Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
129.650202 |
147.376789 |
248.643143 |
333.849 |
367.262 |
435.587 |
485.54 |
586.742 |
646.263 |
693.876 |
789.439 |
875.74 |
897.185 |
935.96 |
1 090.898 |
1 164 112.0 |
Aktywa trwałe (mln) |
122.900256 |
141.341478 |
207.432605 |
274.249 |
310.133 |
396.355 |
448.141 |
524.454 |
596.308 |
644.333 |
766.919 |
742.869 |
719.124 |
860.329 |
959.802 |
1 090.506 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
1.275878 |
1.141357 |
1.686851 |
3.307 |
2.487 |
4.46 |
4.52 |
4.407 |
7.411 |
7.528 |
6.331 |
7.548 |
8.231 |
11.826 |
11.965 |
15 119.0 |
Inwestycje długoterminowe |
122.900256 |
141.341478 |
204.745372 |
274.249 |
306.981 |
396.355 |
443.269 |
524.454 |
596.308 |
642.982 |
766.919 |
742.869 |
719.124 |
860.329 |
957.906 |
1 090.506 |
Aktywa obrotowe |
6.749946 |
6.035311 |
41.210538 |
59.6 |
57.129 |
39.232 |
37.399 |
62.288 |
49.955 |
49.543 |
21.343 |
131.856 |
177.648 |
74.176 |
131 096.0 |
72 278.0 |
Środki pieniężne i Inwestycje |
2.671884 |
1.757139 |
39.058516 |
52.042 |
53.418 |
29.318 |
31.657 |
57.083 |
41.572 |
42.015 |
15.012 |
124.308 |
169.417 |
62.35 |
119.131 |
57 159.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
0.0 |
0.0 |
1e-06 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
204 540.626628 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
39.814 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
2.671884 |
1.757139 |
39.058516 |
52.042 |
53.418 |
29.318 |
31.657 |
57.083 |
41.572 |
42.015 |
15.012 |
124.308 |
169.417 |
62.35 |
119.131 |
57 159.0 |
Należności krótkoterminowe |
0.253359 |
0.232305 |
0.279849 |
2.612 |
2.484 |
3.101 |
3.016 |
3.563 |
2.876 |
2.984 |
3.947 |
3.994 |
5.323 |
5.537 |
6.665 |
5.784 |
Dług krótkoterminowy |
0.0 |
0.0 |
2.16216 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.33 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
1.719251 |
1.872125 |
4.160998 |
6.258 |
11.637 |
8.824 |
9.178 |
13.518 |
15.155 |
19.388 |
3.947 |
3.994 |
5.323 |
5.537 |
1 227.0 |
1 850.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.993 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
79.45 |
93.5 |
104.0 |
144.5 |
144.5 |
183.5 |
229.0 |
219.439 |
237.835 |
271.503 |
354.602 |
443.25 |
366.036 |
5.537 |
500 197.0 |
506 596.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
81.169251 |
95.372125 |
108.160998 |
150.758 |
156.137 |
192.324 |
238.178 |
232.957 |
252.99 |
290.891 |
377.129 |
464.98 |
409.421 |
455.617 |
501.424 |
508 446.0 |
Kapitał własny |
48.480951 |
52.004664 |
140.482145 |
183.091 |
211.125 |
243.263 |
247.362 |
353.785 |
393.273 |
402.985 |
412.31 |
410.76 |
487.764 |
480.343 |
589.474 |
655 666.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
129.650202 |
147.376789 |
248.643143 |
333.849 |
367.262 |
435.587 |
485.54 |
586.742 |
646.263 |
693.876 |
789.439 |
875.74 |
897.185 |
935.96 |
1 090.898 |
1 164 112.0 |
Inwestycje |
122.900256 |
141.341478 |
204 745.372 |
274.249 |
306.981 |
396.355 |
443.269 |
524.454 |
596.308 |
642.982 |
766.919 |
742.869 |
719.124 |
860.329 |
957.906 |
1 090.506 |
Dług (mln) |
79.45 |
93.5 |
106.16216 |
144.5 |
144.5 |
183.5 |
229.0 |
219.439 |
237.835 |
271.503 |
354.602 |
443.25 |
366.036 |
410.104 |
466.513 |
168 899.0 |
Środki pieniężne i inne aktywa pieniężne |
2.671884 |
1.757139 |
39.058516 |
52.042 |
53.418 |
29.318 |
31.657 |
57.083 |
41.572 |
42.015 |
15.012 |
124.308 |
169.417 |
62.35 |
119.131 |
57 159.0 |
Dług netto |
76.778116 |
91.742861 |
67.103644 |
92.458 |
91.082 |
154.182 |
197.343 |
162.356 |
196.263 |
229.488 |
339.59 |
318.942 |
196.619 |
347.754 |
347.382 |
111 740.0 |
Ticker |
FDUS |
FDUS |
FDUS |
FDUS |
FDUS |
FDUS |
FDUS |
FDUS |
FDUS |
FDUS |
FDUS |
FDUS |
FDUS |
FDUS |
FDUS |
FDUS |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |