Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 72 | 86 | 100 | 103 | 101 | 105 | 118 | 119 | 119 | 126 | 127 | 55 | 76 | 148 | 147 | 154 |
| Przychód Δ r/r | 0.0% | 18.7% | 16.0% | 3.6% | -1.6% | 3.3% | 12.8% | 1.0% | 0.0% | 5.2% | 1.1% | -56.6% | 38.0% | 94.5% | -0.4% | 4.3% |
| Marża brutto | 100.0% | 100.0% | 100.0% | 51.6% | 52.0% | 53.8% | 57.1% | 57.1% | 56.5% | 56.8% | 56.0% | 6.5% | 34.9% | 52.4% | 50.0% | 68.5% |
| EBIT (mln) | 30 | 9 | 15 | 16 | 14 | 18 | 25 | 25 | 23 | 26 | 23 | -17 | 11 | 41 | 34 | 32 |
| EBIT Δ r/r | 0.0% | -68.8% | 62.1% | 3.4% | -12.7% | 30.6% | 41.3% | -3.0% | -7.3% | 13.2% | -10.2% | -173.4% | -165.6% | 265.4% | -16.6% | -5.1% |
| EBIT (%) | 41.8% | 11.0% | 15.3% | 15.3% | 13.6% | 17.2% | 21.5% | 20.7% | 19.1% | 20.6% | 18.3% | -31.0% | 14.7% | 27.7% | 23.2% | 21.1% |
| Koszty finansowe (mln) | 2 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| EBITDA (mln) | 40 | 17 | 24 | 25 | 22 | 25 | 33 | 32 | 31 | 35 | 33 | -2 | 28 | 54 | 48 | 50 |
| EBITDA(%) | 56.0% | 19.6% | 23.8% | 23.9% | 21.5% | 24.3% | 27.5% | 27.1% | 26.3% | 27.5% | 25.8% | -2.9% | 37.1% | 36.8% | 32.4% | 32.4% |
| Podatek (mln) | 10 | 4 | 5 | 6 | 5 | 6 | 9 | 9 | 8 | 4 | 9 | -4 | 5 | 13 | 11 | 11 |
| Zysk Netto (mln) | 20 | 4 | 8 | 9 | 8 | 11 | 15 | 15 | 29 | 21 | 14 | -13 | 4 | 27 | 10 | 23 |
| Zysk netto Δ r/r | 0.0% | -80.0% | 107.2% | 10.2% | -15.6% | 41.5% | 42.0% | -1.8% | 93.2% | -28.3% | -32.1% | -191.4% | -129.7% | 599.4% | -61.5% | 118.9% |
| Zysk netto (%) | 27.6% | 4.7% | 8.3% | 8.8% | 7.6% | 10.4% | 13.1% | 12.7% | 24.6% | 16.8% | 11.3% | -23.7% | 5.1% | 18.4% | 7.1% | 14.9% |
| EPS | 114.7 | 23.4 | 49.0 | 52.08 | 43.97 | 62.22 | 88.32 | 86.77 | 167.67 | 120.21 | 81.57 | -74.57 | 22.14 | 154.83 | 60.04 | 144.85 |
| EPS (rozwodnione) | 114.7 | 23.4 | 49.0 | 52.08 | 43.97 | 62.22 | 88.32 | 86.77 | 167.66 | 120.21 | 81.57 | -74.57 | 22.14 | 154.83 | 60.04 | 144.85 |
| Ilośc akcji (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ważona ilośc akcji (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |