| Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
338.861 |
351.233 |
347.768 |
338.003 |
335.024 |
335.262 |
343.966 |
360.099 |
372.69 |
388.938 |
393.599 |
433.21 |
467.281 |
502.7 |
460.623 |
469.642 |
| Aktywa trwałe (mln) |
324.626 |
334.777 |
330.868 |
323.469 |
316.433 |
315.504 |
316.638 |
319.857 |
324.36 |
328.002 |
337.526 |
402.981 |
384.38 |
386.691 |
364.131 |
370.069 |
| Rzeczowe aktywa trwałe netto |
313.618 |
324.737 |
322.045 |
317.844 |
313.461 |
312.909 |
314.318 |
315.842 |
320.64 |
324.383 |
334.447 |
391.36 |
379.738 |
381.235 |
359.183 |
366.501 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
3.146 |
2.781 |
2.404 |
2.129 |
1.795 |
1.418 |
1.066 |
0.706 |
0.446 |
0.234 |
0.224 |
0.376 |
0.735 |
| Wartość firmy i wartości niematerialne i prawne |
4.112 |
3.861 |
3.527 |
3.146 |
2.781 |
2.404 |
2.129 |
1.795 |
1.418 |
1.066 |
0.706 |
0.446 |
0.234 |
0.224 |
0.376 |
0.735 |
| Należności netto |
4.62 |
6.759 |
7.088 |
0.0 |
5.69 |
6.971 |
6.871 |
14.033 |
7.077 |
12.158 |
9.925 |
16.064 |
18.934 |
11.939 |
16.219 |
0.0 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.191 |
0.191 |
0.191 |
2.22 |
2.302 |
2.553 |
2.373 |
4.792 |
2.973 |
3.168 |
2.723 |
0.0 |
| Aktywa obrotowe |
14.235 |
16.456 |
16.9 |
14.534 |
16.838 |
18.051 |
25.671 |
37.653 |
46.498 |
59.58 |
55.11 |
30.229 |
82.901 |
116.009 |
96.492 |
99.573 |
| Środki pieniężne i Inwestycje |
2.222 |
1.937 |
2.6 |
1.765 |
2.273 |
2.916 |
11.397 |
12.053 |
27.951 |
36.613 |
28.581 |
11.832 |
60.537 |
100.581 |
76.578 |
79.155 |
| Zapasy |
0.676 |
0.588 |
0.758 |
0.654 |
0.715 |
0.828 |
0.791 |
0.896 |
0.999 |
0.975 |
1.044999 |
1.215 |
1.145 |
1.306 |
1.476 |
1.494 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
2.222 |
1.937 |
2.6 |
1.765 |
2.273 |
2.916 |
11.397 |
12.053 |
27.951 |
36.613 |
28.581 |
11.832 |
60.537 |
100.581 |
76.578 |
79.155 |
| Należności krótkoterminowe |
12.1 |
10.264 |
8.647 |
7.313 |
7.291 |
6.559 |
8.475 |
6.072 |
5.752 |
7.351 |
7.98 |
6.663 |
9.842 |
10.477 |
9.779 |
11.496 |
| Dług krótkoterminowy |
7.126 |
13.541 |
8.341 |
10.262 |
0.0 |
12.859 |
2.064 |
2.48 |
0.061 |
0.072 |
0.062 |
4.828 |
32.796999 |
9.59 |
12.989 |
13.844 |
| Zobowiązania krótkoterminowe |
44.791 |
52.018 |
52.951 |
44.974 |
45.503 |
47.261 |
41.246 |
40.553 |
38.677 |
39.439 |
40.569 |
43.692 |
76.782 |
61.543 |
60.08 |
67.857 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
35.962 |
23.497 |
0.0 |
(12.859) |
(2.064) |
(2.48) |
1.148 |
1.112 |
8.332 |
14.558 |
15.702 |
11.847 |
15.275 |
0.0 |
| Zobowiązania długoterminowe |
117.966 |
125.955 |
114.758 |
107.097 |
13.376 |
1.122 |
1.1 |
0.717 |
0.785 |
0.785 |
0.785 |
120.309 |
116.517 |
138.459 |
125.284 |
102.753 |
| Rezerwy z tytułu odroczonego podatku |
87.8 |
88.323 |
87.884 |
86.899 |
0.0 |
86.436 |
85.999 |
88.327 |
71.414 |
65.578999 |
65.134 |
64.229 |
63.652 |
63.278 |
62.839 |
61.275 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
29.919 |
28.264 |
37.655 |
35.044 |
25.47 |
| Zobowiązania ogółem |
162.757 |
177.973 |
167.709 |
152.071 |
149.398 |
139.204 |
132.838 |
133.812 |
116.199 |
110.479 |
111.523 |
164.001 |
193.299 |
200.002 |
185.364 |
170.61 |
| Kapitał własny |
176.104 |
173.26 |
180.058 |
185.932 |
185.626 |
196.058 |
211.127999 |
226.287 |
256.491 |
278.459 |
282.076 |
269.209 |
273.981999 |
302.698 |
275.259 |
299.032 |
| Udziały mniejszościowe |
5.416 |
5.372 |
5.34 |
5.13 |
4.904 |
4.91 |
5.187 |
5.448 |
6.141 |
6.639 |
6.84 |
6.565 |
6.974 |
7.914 |
7.778 |
8.7 |
| Pasywa |
338.861 |
351.233 |
347.767 |
338.003 |
0.0 |
335.262 |
343.966 |
362.877 |
375.164 |
391.319 |
396.21 |
433.21 |
467.281 |
502.7 |
460.623 |
469.642 |
| Inwestycje |
0.602 |
0.612 |
0.606 |
0.191 |
0.191 |
0.191 |
0.191 |
2.22 |
2.302 |
2.553 |
2.373 |
4.792 |
2.973 |
3.168 |
2.723 |
1.629 |
| Dług (mln) |
26.524 |
40.208 |
32.606 |
26.9 |
0.0 |
13.959 |
3.164 |
3.197 |
0.846 |
0.857 |
0.847 |
55.472 |
81.253 |
81.102 |
72.174 |
51.918 |
| Środki pieniężne i inne aktywa pieniężne |
2.222 |
1.937 |
2.6 |
1.765 |
2.273 |
2.916 |
11.397 |
12.053 |
27.951 |
36.613 |
28.581 |
11.832 |
60.537 |
100.581 |
76.578 |
79.155 |
| Dług netto |
24.302 |
38.271 |
30.006 |
25.135 |
(2.273) |
11.043 |
(8.233) |
(8.856) |
(27.105) |
(35.756) |
(27.734) |
43.64 |
20.716 |
(19.479) |
(4.404) |
(27.237) |
| Ticker |
FCMC.PA |
FCMC.PA |
FCMC.PA |
FCMC.PA |
FCMC.PA |
FCMC.PA |
FCMC.PA |
FCMC.PA |
FCMC.PA |
FCMC.PA |
FCMC.PA |
FCMC.PA |
FCMC.PA |
FCMC.PA |
FCMC.PA |
FCMC.PA |
| Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |