Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 338.861 | 351.233 | 347.768 | 338.003 | 335.024 | 335.262 | 343.966 | 360.099 | 372.69 | 388.938 | 393.599 | 433.21 | 467.281 | 502.7 | 460.623 | 469.642 |
| Aktywa trwałe (mln) | 324.626 | 334.777 | 330.868 | 323.469 | 316.433 | 315.504 | 316.638 | 319.857 | 324.36 | 328.002 | 337.526 | 402.981 | 384.38 | 386.691 | 364.131 | 370.069 |
| Rzeczowe aktywa trwałe netto | 313.618 | 324.737 | 322.045 | 317.844 | 313.461 | 312.909 | 314.318 | 315.842 | 320.64 | 324.383 | 334.447 | 391.36 | 379.738 | 381.235 | 359.183 | 366.501 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 3.146 | 2.781 | 2.404 | 2.129 | 1.795 | 1.418 | 1.066 | 0.706 | 0.446 | 0.234 | 0.224 | 0.376 | 0.735 |
| Wartość firmy i wartości niematerialne i prawne | 4.112 | 3.861 | 3.527 | 3.146 | 2.781 | 2.404 | 2.129 | 1.795 | 1.418 | 1.066 | 0.706 | 0.446 | 0.234 | 0.224 | 0.376 | 0.735 |
| Należności netto | 4.62 | 6.759 | 7.088 | 0.0 | 5.69 | 6.971 | 6.871 | 14.033 | 7.077 | 12.158 | 9.925 | 16.064 | 18.934 | 11.939 | 16.219 | 13.071 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.191 | 0.191 | 0.191 | 2.22 | 2.302 | 2.553 | 2.373 | 4.792 | 2.973 | 3.168 | 2.723 | 0.0 |
| Aktywa obrotowe | 14.235 | 16.456 | 16.9 | 14.534 | 16.838 | 18.051 | 25.671 | 37.653 | 46.498 | 59.58 | 55.11 | 30.229 | 82.901 | 116.009 | 96.492 | 99.573 |
| Środki pieniężne i Inwestycje | 2.222 | 1.937 | 2.6 | 1.765 | 2.273 | 2.916 | 11.397 | 12.053 | 27.951 | 36.613 | 28.581 | 11.832 | 60.537 | 100.581 | 76.578 | 79.155 |
| Zapasy | 0.676 | 0.588 | 0.758 | 0.654 | 0.715 | 0.828 | 0.791 | 0.896 | 0.999 | 0.975 | 1.044999 | 1.215 | 1.145 | 1.306 | 1.476 | 1.494 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2.222 | 1.937 | 2.6 | 1.765 | 2.273 | 2.916 | 11.397 | 12.053 | 27.951 | 36.613 | 28.581 | 11.832 | 60.537 | 100.581 | 76.578 | 79.155 |
| Należności krótkoterminowe | 12.1 | 10.264 | 8.647 | 7.313 | 7.291 | 6.559 | 8.475 | 6.072 | 5.752 | 7.351 | 7.98 | 6.663 | 9.842 | 10.477 | 9.779 | 11.496 |
| Dług krótkoterminowy | 7.126 | 13.541 | 8.341 | 10.262 | 0.0 | 12.859 | 2.064 | 2.48 | 0.061 | 0.072 | 0.062 | 4.828 | 32.796999 | 9.59 | 12.989 | 13.844 |
| Zobowiązania krótkoterminowe | 44.791 | 52.018 | 52.951 | 44.974 | 45.503 | 47.261 | 41.246 | 40.553 | 38.677 | 39.439 | 40.569 | 43.692 | 76.782 | 61.543 | 60.08 | 67.857 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 35.962 | 23.497 | 0.0 | (12.859) | (2.064) | (2.48) | 1.148 | 1.112 | 8.332 | 14.558 | 15.702 | 11.847 | 15.275 | 0.0 |
| Zobowiązania długoterminowe | 117.966 | 125.955 | 114.758 | 107.097 | 13.376 | 1.122 | 1.1 | 0.717 | 0.785 | 0.785 | 0.785 | 120.309 | 116.517 | 138.459 | 125.284 | 102.753 |
| Rezerwy z tytułu odroczonego podatku | 87.8 | 88.323 | 87.884 | 86.899 | 0.0 | 86.436 | 85.999 | 88.327 | 71.414 | 65.578999 | 65.134 | 64.229 | 63.652 | 63.278 | 62.839 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29.919 | 28.264 | 37.655 | 35.044 | 25.47 |
| Zobowiązania ogółem | 162.757 | 177.973 | 167.709 | 152.071 | 149.398 | 139.204 | 132.838 | 133.812 | 116.199 | 110.479 | 111.523 | 164.001 | 193.299 | 200.002 | 185.364 | 170.61 |
| Kapitał własny | 176.104 | 173.26 | 180.058 | 185.932 | 185.626 | 196.058 | 211.127999 | 226.287 | 256.491 | 278.459 | 282.076 | 269.209 | 273.981999 | 302.698 | 275.259 | 299.032 |
| Udziały mniejszościowe | 5.416 | 5.372 | 5.34 | 5.13 | 4.904 | 4.91 | 5.187 | 5.448 | 6.141 | 6.639 | 6.84 | 6.565 | 6.974 | 7.914 | 7.778 | 8.7 |
| Pasywa | 338.861 | 351.233 | 347.767 | 338.003 | 0.0 | 335.262 | 343.966 | 362.877 | 375.164 | 391.319 | 396.21 | 433.21 | 467.281 | 502.7 | 460.623 | nan |
| Inwestycje | 0.602 | 0.612 | 0.606 | 0.191 | 0.191 | 0.191 | 0.191 | 2.22 | 2.302 | 2.553 | 2.373 | 4.792 | 2.973 | 3.168 | 2.723 | 1.629 |
| Dług (mln) | 26.524 | 40.208 | 32.606 | 26.9 | 0.0 | 13.959 | 3.164 | 3.197 | 0.846 | 0.857 | 0.847 | 55.472 | 81.253 | 81.102 | 72.174 | 51.918 |
| Środki pieniężne i inne aktywa pieniężne | 2.222 | 1.937 | 2.6 | 1.765 | 2.273 | 2.916 | 11.397 | 12.053 | 27.951 | 36.613 | 28.581 | 11.832 | 60.537 | 100.581 | 76.578 | 79.155 |
| Dług netto | 24.302 | 38.271 | 30.006 | 25.135 | (2.273) | 11.043 | (8.233) | (8.856) | (27.105) | (35.756) | (27.734) | 43.64 | 20.716 | (19.479) | (4.404) | (27.237) |
| Ticker | FCMC.PA | FCMC.PA | FCMC.PA | FCMC.PA | FCMC.PA | FCMC.PA | FCMC.PA | FCMC.PA | FCMC.PA | FCMC.PA | FCMC.PA | FCMC.PA | FCMC.PA | FCMC.PA | FCMC.PA | FCMC.PA |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |