FuelCell Energy, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 85
EBIT TTM (mln): -137
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 20 21 26 41 34 31 30 33 48 101 88 70 123 121 188 180 163 108 96 89 61 71 70 130 123 112
Przychód Δ r/r 0.0% 3.6% 26.4% 57.5% -18.0% -7.1% -3.2% 9.6% 44.9% 108.8% -12.6% -20.7% 75.7% -1.6% 55.6% -3.9% -9.5% -33.6% -11.6% -6.5% -32.1% 16.7% -1.8% 87.5% -5.4% -9.1%
Marża brutto 40.0% 78.0% -28.7% -88.7% -155.2% -114.3% -114.9% -115.9% -56.0% -49.0% -34.3% -26.7% -10.3% 0.4% 3.8% 7.6% 7.8% -0.3% 2.9% 3.5% -35.0% -10.9% -22.5% -22.7% -8.5% -32.0%
EBIT (mln) -2 -7 -21 -54 -74 -90 -71 -81 -73 -93 -67 -54 -46 -32 -30 -27 -29 -46 -45 -45 -67 -39 -65 -144 -136 -158
EBIT Δ r/r 0.0% 206.0% 216.0% 153.0% 36.7% 21.9% -20.9% 14.3% -9.7% 26.9% -27.8% -18.8% -16.0% -29.7% -7.2% -8.4% 5.8% 60.4% -3.1% -0.7% 50.0% -41.5% 65.7% 121.4% -5.3% 16.5%
EBIT (%) -11.0% -32.5% -81.3% -130.5% -217.7% -285.6% -233.4% -243.5% -151.6% -92.1% -76.1% -77.9% -37.3% -26.6% -15.9% -15.1% -17.7% -42.8% -47.0% -49.9% -110.2% -55.3% -93.3% -110.1% -110.3% -141.3%
Koszty finansowe (mln) -3 -0 -6 -5 -6 -2 -4 -5 -4 -1 0 0 3 2 4 4 3 5 9 9 11 15 7 6 7 10
EBITDA (mln) -2 -5 -20 -50 -67 -57 -64 -71 -64 -84 -69 -56 -43 -33 -31 -35 -26 -46 -43 -41 -67 -38 -66 -140 -116 -111
EBITDA(%) -9.5% -24.7% -74.5% -122.0% -199.7% -181.1% -209.5% -214.7% -132.7% -83.4% -78.4% -80.4% -35.3% -27.2% -16.5% -19.3% -16.2% -42.2% -45.3% -46.2% -110.0% -54.3% -94.3% -107.3% -93.7% -98.9%
Podatek (mln) 0 -3 -6 0 -6 21 -3 -5 -5 1 2 0 0 0 0 0 0 1 0 -3 0 0 0 1 1 0
Zysk Netto (mln) -1 -4 -15 -49 -67 -86 -68 -76 -69 -93 -69 -53 -46 -35 -34 -38 -29 -51 -54 -47 -78 -89 -101 -147 -108 -129
Zysk netto Δ r/r 0.0% 345.9% 246.2% 216.4% 38.0% 28.2% -21.1% 11.6% -9.8% 35.9% -25.8% -23.1% -14.2% -22.4% -3.2% 11.0% -23.0% 73.6% 5.8% -12.2% 63.9% 14.9% 13.4% 45.7% -26.9% 20.1%
Zysk netto (%) -5.0% -21.5% -59.0% -118.5% -199.5% -275.4% -224.5% -228.6% -142.4% -92.7% -78.7% -76.4% -37.3% -29.4% -18.3% -21.1% -18.0% -47.1% -56.3% -52.9% -127.7% -125.7% -145.2% -112.8% -87.2% -115.2%
EPS -5.78 -22.69 -64.7 -179.71 -246.75 -260.01 -203.45 -214.69 -159.53 -196.05 -137.83 -81.71 -52.87 -30.89 -26.57 -22.36 -14.39 -20.55 -12.96 -6.86 -1.41 -0.4 -0.3 -0.38 -0.26 -7.83
EPS (rozwodnione) -5.76 -22.69 -64.7 -179.71 -246.75 -260.01 -203.45 -214.69 -159.53 -196.05 -137.83 -81.71 -52.87 -30.89 -26.53 -22.35 -14.37 -20.54 -12.96 -6.86 -1.41 -0.4 -0.3 -0.38 -0.26 -7.83
Ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 2 2 2 4 7 55 222 335 383 420 17
Ważona ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 2 2 2 4 7 55 222 335 383 420 17
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD