Wall Street Experts
ver. ZuMIgo(08/25)
FuelCell Energy, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 85
EBIT TTM (mln): -137
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
20 |
21 |
26 |
41 |
34 |
31 |
30 |
33 |
48 |
101 |
88 |
70 |
123 |
121 |
188 |
180 |
163 |
108 |
96 |
89 |
61 |
71 |
70 |
130 |
123 |
112 |
Przychód Δ r/r |
0.0% |
3.6% |
26.4% |
57.5% |
-18.0% |
-7.1% |
-3.2% |
9.6% |
44.9% |
108.8% |
-12.6% |
-20.7% |
75.7% |
-1.6% |
55.6% |
-3.9% |
-9.5% |
-33.6% |
-11.6% |
-6.5% |
-32.1% |
16.7% |
-1.8% |
87.5% |
-5.4% |
-9.1% |
Marża brutto |
40.0% |
78.0% |
-28.7% |
-88.7% |
-155.2% |
-114.3% |
-114.9% |
-115.9% |
-56.0% |
-49.0% |
-34.3% |
-26.7% |
-10.3% |
0.4% |
3.8% |
7.6% |
7.8% |
-0.3% |
2.9% |
3.5% |
-35.0% |
-10.9% |
-22.5% |
-22.7% |
-8.5% |
-32.0% |
EBIT (mln) |
-2 |
-7 |
-21 |
-54 |
-74 |
-90 |
-71 |
-81 |
-73 |
-93 |
-67 |
-54 |
-46 |
-32 |
-30 |
-27 |
-29 |
-46 |
-45 |
-45 |
-67 |
-39 |
-65 |
-144 |
-136 |
-158 |
EBIT Δ r/r |
0.0% |
206.0% |
216.0% |
153.0% |
36.7% |
21.9% |
-20.9% |
14.3% |
-9.7% |
26.9% |
-27.8% |
-18.8% |
-16.0% |
-29.7% |
-7.2% |
-8.4% |
5.8% |
60.4% |
-3.1% |
-0.7% |
50.0% |
-41.5% |
65.7% |
121.4% |
-5.3% |
16.5% |
EBIT (%) |
-11.0% |
-32.5% |
-81.3% |
-130.5% |
-217.7% |
-285.6% |
-233.4% |
-243.5% |
-151.6% |
-92.1% |
-76.1% |
-77.9% |
-37.3% |
-26.6% |
-15.9% |
-15.1% |
-17.7% |
-42.8% |
-47.0% |
-49.9% |
-110.2% |
-55.3% |
-93.3% |
-110.1% |
-110.3% |
-141.3% |
Koszty finansowe (mln) |
-3 |
-0 |
-6 |
-5 |
-6 |
-2 |
-4 |
-5 |
-4 |
-1 |
0 |
0 |
3 |
2 |
4 |
4 |
3 |
5 |
9 |
9 |
11 |
15 |
7 |
6 |
7 |
10 |
EBITDA (mln) |
-2 |
-5 |
-20 |
-50 |
-67 |
-57 |
-64 |
-71 |
-64 |
-84 |
-69 |
-56 |
-43 |
-33 |
-31 |
-35 |
-26 |
-46 |
-43 |
-41 |
-67 |
-38 |
-66 |
-140 |
-116 |
-111 |
EBITDA(%) |
-9.5% |
-24.7% |
-74.5% |
-122.0% |
-199.7% |
-181.1% |
-209.5% |
-214.7% |
-132.7% |
-83.4% |
-78.4% |
-80.4% |
-35.3% |
-27.2% |
-16.5% |
-19.3% |
-16.2% |
-42.2% |
-45.3% |
-46.2% |
-110.0% |
-54.3% |
-94.3% |
-107.3% |
-93.7% |
-98.9% |
Podatek (mln) |
0 |
-3 |
-6 |
0 |
-6 |
21 |
-3 |
-5 |
-5 |
1 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
-3 |
0 |
0 |
0 |
1 |
1 |
0 |
Zysk Netto (mln) |
-1 |
-4 |
-15 |
-49 |
-67 |
-86 |
-68 |
-76 |
-69 |
-93 |
-69 |
-53 |
-46 |
-35 |
-34 |
-38 |
-29 |
-51 |
-54 |
-47 |
-78 |
-89 |
-101 |
-147 |
-108 |
-129 |
Zysk netto Δ r/r |
0.0% |
345.9% |
246.2% |
216.4% |
38.0% |
28.2% |
-21.1% |
11.6% |
-9.8% |
35.9% |
-25.8% |
-23.1% |
-14.2% |
-22.4% |
-3.2% |
11.0% |
-23.0% |
73.6% |
5.8% |
-12.2% |
63.9% |
14.9% |
13.4% |
45.7% |
-26.9% |
20.1% |
Zysk netto (%) |
-5.0% |
-21.5% |
-59.0% |
-118.5% |
-199.5% |
-275.4% |
-224.5% |
-228.6% |
-142.4% |
-92.7% |
-78.7% |
-76.4% |
-37.3% |
-29.4% |
-18.3% |
-21.1% |
-18.0% |
-47.1% |
-56.3% |
-52.9% |
-127.7% |
-125.7% |
-145.2% |
-112.8% |
-87.2% |
-115.2% |
EPS |
-5.78 |
-22.69 |
-64.7 |
-179.71 |
-246.75 |
-260.01 |
-203.45 |
-214.69 |
-159.53 |
-196.05 |
-137.83 |
-81.71 |
-52.87 |
-30.89 |
-26.57 |
-22.36 |
-14.39 |
-20.55 |
-12.96 |
-6.86 |
-1.41 |
-0.4 |
-0.3 |
-0.38 |
-0.26 |
-7.83 |
EPS (rozwodnione) |
-5.76 |
-22.69 |
-64.7 |
-179.71 |
-246.75 |
-260.01 |
-203.45 |
-214.69 |
-159.53 |
-196.05 |
-137.83 |
-81.71 |
-52.87 |
-30.89 |
-26.53 |
-22.35 |
-14.37 |
-20.54 |
-12.96 |
-6.86 |
-1.41 |
-0.4 |
-0.3 |
-0.38 |
-0.26 |
-7.83 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
4 |
7 |
55 |
222 |
335 |
383 |
420 |
17 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
4 |
7 |
55 |
222 |
335 |
383 |
420 |
17 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |