FuelCell Energy, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-10-31 2015-01-31 2015-04-30 2015-07-31 2015-10-31 2016-01-31 2016-04-30 2016-07-31 2016-10-31 2017-01-31 2017-04-30 2017-07-31 2017-10-31 2018-01-31 2018-04-30 2018-07-31 2018-10-31 2019-01-31 2019-04-30 2019-07-31 2019-10-31 2020-01-31 2020-04-30 2020-07-31 2020-10-31 2021-01-31 2021-04-30 2021-07-31 2021-10-31 2022-01-31 2022-04-30 2022-07-31 2022-10-31 2023-01-31 2023-04-30 2023-07-31 2023-10-31 2024-01-31 2024-04-30 2024-07-31 2024-10-31 2025-01-31 2025-04-30
Przychód (mln) 54 42 29 41 51 33 29 22 24 17 20 10 48 39 21 12 18 18 9 23 11 16 19 19 17 15 14 27 14 32 16 43 39 37 38 26 22 17 22 24 49 19 37
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -5.44% -19.65% -0.07% -47.49% -52.43% -49.22% -28.56% -52.30% 95.7% 127.1% 2.0% 16.9% -62.66% -53.95% -55.76% 87.5% -38.26% -8.54% 104.9% -17.54% 54.0% -8.53% -26.10% 43.2% -18.02% 113.7% 17.4% 60.7% 181.3% 16.6% 134.1% -40.82% -42.70% -54.98% -41.54% -7.11% 119.6% 13.8% 66.8%
Marża brutto 10.9% 9.6% 7.1% 8.7% 6.1% -0.50% -0.55% 2.0% -1.91% 10.7% 1.9% -25.35% 6.6% 12.0% -3.02% -16.98% 6.4% -12.40% -39.50% 35.1% -211.84% 20.2% 0.9% -16.70% -47.33% -24.32% -34.09% 4.1% -60.03% -9.11% -44.62% -9.70% -38.75% 14.1% -15.89% -32.20% -6.52% -70.25% -31.55% -26.17% -22.13% -27.39% -25.23%
Koszty i Wydatki (mln) 59 47 37 48 59 45 41 32 36 27 32 25 56 44 34 27 30 33 27 24 44 19 27 29 34 29 31 37 36 77 45 71 82 60 74 67 59 59 64 57 90 52 73
EBIT (mln) -5 -5 -9 -7 -8 -12 -13 -10 -12 -11 -11 -14 -8 -6 -13 -14 -12 -15 -18 -1 -33 -3 -8 -11 -17 -14 -17 -11 -23 -45 -28 -28 -43 -22 -36 -41 -36 -42 -41 -34 -41 -33 -36
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 58.3% 124.5% 44.5% 45.3% 50.1% -5.11% -9.54% 38.8% -30.70% -49.19% 10.8% 1.0% 45.1% 174.5% 38.4% -92.61% 177.9% -79.40% -53.80% 905.8% -48.10% 357.7% 113.6% -1.64% 31.7% 212.0% 62.3% 164.5% 89.2% -49.93% 27.1% 47.9% -14.74% 89.2% 15.3% -18.79% 12.8% -22.66% -13.42%
EBIT (%) -9.13% -12.31% -30.74% -17.18% -15.29% -34.40% -44.46% -47.54% -48.24% -64.27% -56.31% -138.35% -17.08% -14.38% -61.14% -119.52% -66.37% -85.72% -191.22% -4.71% -298.81% -19.31% -43.12% -57.46% -100.72% -96.61% -124.63% -39.47% -161.85% -141.04% -172.22% -64.95% -108.84% -60.57% -93.50% -162.27% -161.94% -254.50% -184.48% -141.87% -83.19% -172.93% -95.73%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 2 3 4 4 5 4 3 3 3 2 2
Koszty finansowe (mln) 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 4 3 3 4 4 4 3 2 2 2 1 2 2 2 2 2 2 2 2 2 3 3 3 3
Amortyzacja (mln) 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 4 4 5 4 5 6 6 5 5 5 6 5 5 5 5 7 7 7 9 10 9 9 10 11
EBITDA (mln) -3 -4 -8 -6 -7 -10 -13 -9 -10 -9 -9 -13 -6 -3 -9 -11 -10 -13 -15 2 -28 -32 -7 -6 -9 -38 -13 -6 -18 -39 -23 -22 -35 -14 -26 -15 -20 -33 -26 -23 -28 -20 -24
EBITDA(%) -7.37% -5.97% -29.14% -13.64% -15.64% -28.91% -45.71% -38.37% -45.25% -46.67% -42.69% -120.84% -16.00% -7.64% -53.36% -92.56% -65.25% -72.46% -167.70% 9.5% -292.94% -16.04% -17.64% -34.90% -98.88% -109.46% -124.40% -22.10% -161.11% -122.41% -173.46% -62.32% -102.16% -51.24% -67.21% -119.18% -120.81% -200.48% -141.88% -98.45% -57.27% -104.40% -64.77%
NOPLAT (mln) -5 -4 -10 -7 -9 -12 -15 -11 -13 -14 -13 -17 -10 -7 -13 -16 -14 -18 -19 -5 -35 -40 -15 -15 -19 -46 -19 -12 -24 -46 -30 -28 -42 -21 -34 -24 -29 -44 -38 -35 -40 -32 -38
Podatek (mln) 0 0 0 0 0 0 0 0 0 0 -0 -0 2 -3 0 0 0 2 0 0 0 0 0 0 0 27 -0 0 -0 -5 0 0 0 1 0 1 2 -24 -5 0 0 -3 0
Zysk Netto (mln) -5 -4 -10 -7 -9 -12 -15 -11 -13 -14 -13 -17 -10 -4 -13 -16 -14 -18 -20 -5 -35 -40 -15 -15 -19 -46 -19 -12 -24 -41 -30 -29 -42 -21 -34 -24 -30 -20 -32 -33 -41 -29 -38
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 88.5% 188.0% 55.4% 68.4% 45.2% 16.8% -13.89% 54.4% -22.41% -69.43% -0.48% -6.59% 41.3% 319.5% 48.2% -66.56% 149.6% 128.8% -24.38% 188.7% -46.40% 14.5% 28.1% -21.75% 28.2% -11.61% 59.7% 141.5% 73.7% -48.09% 12.2% -16.21% -27.72% -6.13% -5.22% 34.5% 36.4% 47.2% 18.4%
Zysk netto (%) -8.64% -9.76% -34.59% -15.81% -17.22% -34.98% -53.79% -50.70% -52.56% -80.49% -64.84% -164.13% -20.84% -10.83% -63.25% -131.14% -78.82% -98.68% -211.91% -23.38% -318.62% -246.87% -78.23% -81.86% -110.92% -308.93% -135.58% -44.73% -173.53% -127.77% -184.43% -67.23% -107.16% -56.88% -88.43% -95.17% -135.18% -118.58% -143.35% -137.83% -83.96% -153.32% -101.72%
EPS -2.41 -2.05 -4.9 -3.15 -4.27 -5.39 -6.41 -4.26 -4.7 -4.42 -3.73 -3.55 -1.94 -0.71 -1.99 -2.21 -1.82 -2.11 -1.76 -0.12 -0.23 -0.2 -0.07 -0.0703 -0.0765 -0.15 -0.0587 -0.0356 -0.0687 -0.11 -0.0811 -0.0767 -0.1 -0.052 -0.0835 -0.0584 -0.0674 -0.0438 -0.071 -0.0665 -0.0021 -1.42 -1.79
EPS (rozwodnione) -2.41 -2.05 -4.9 -3.15 -4.23 -5.35 -6.41 -4.26 -4.67 -4.37 -3.73 -3.55 -1.94 -0.7 -1.99 -2.21 -1.82 -2.11 -1.76 -0.12 -0.23 -0.2 -0.07 -0.0703 -0.0735 -0.15 -0.0587 -0.0356 -0.0659 -0.11 -0.0811 -0.0748 -0.1 -0.052 -0.0835 -0.0584 -0.0674 -0.0438 -0.071 -0.0665 -0.0021 -1.42 -1.79
Ilośc akcji (mln) 2 2 2 2 2 2 2 3 3 3 4 5 5 6 7 7 8 8 11 45 154 202 211 218 247 312 323 337 352 367 373 378 405 406 406 416 451 452 453 503 19,064 21 22
Ważona ilośc akcji (mln) 2 2 2 2 2 2 2 3 3 3 4 5 5 6 7 7 8 8 11 45 154 202 211 218 256 312 323 337 367 367 373 387 405 406 406 416 451 452 453 503 19,064 21 22
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD