Wall Street Experts
ver. ZuMIgo(08/25)
FARO Technologies, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 348
EBIT TTM (mln): -17
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
33 |
40 |
35 |
46 |
72 |
97 |
126 |
152 |
192 |
209 |
148 |
192 |
254 |
273 |
292 |
342 |
318 |
326 |
361 |
404 |
382 |
304 |
338 |
346 |
359 |
342 |
Przychód Δ r/r |
0.0% |
22.2% |
-13.2% |
31.7% |
55.2% |
35.2% |
29.4% |
21.4% |
25.7% |
9.2% |
-29.4% |
29.8% |
32.5% |
7.6% |
6.7% |
17.2% |
-7.1% |
2.5% |
10.9% |
11.8% |
-5.4% |
-20.4% |
11.2% |
2.4% |
3.8% |
-4.6% |
Marża brutto |
57.2% |
63.5% |
59.3% |
54.4% |
58.9% |
61.8% |
58.1% |
58.7% |
60.0% |
59.8% |
54.6% |
59.1% |
56.5% |
54.7% |
55.5% |
55.3% |
52.8% |
54.7% |
56.7% |
56.6% |
51.9% |
52.6% |
54.4% |
50.8% |
48.6% |
54.7% |
EBIT (mln) |
-6 |
-1 |
-4 |
-3 |
7 |
15 |
10 |
8 |
19 |
19 |
-11 |
17 |
33 |
32 |
30 |
37 |
13 |
13 |
5 |
6 |
-23 |
-15 |
-1 |
-20 |
-25 |
3 |
EBIT Δ r/r |
0.0% |
-89.2% |
526.8% |
-32.7% |
-353.1% |
96.0% |
-29.9% |
-19.2% |
131.4% |
-0.9% |
-158.0% |
-254.0% |
94.1% |
-4.0% |
-4.4% |
23.8% |
-64.9% |
1.2% |
-59.9% |
8.1% |
-507.0% |
-36.5% |
-92.4% |
1684.6% |
22.3% |
-113.4% |
EBIT (%) |
-19.5% |
-1.7% |
-12.4% |
-6.4% |
10.4% |
15.0% |
8.1% |
5.4% |
10.0% |
9.0% |
-7.4% |
8.8% |
12.9% |
11.5% |
10.3% |
10.9% |
4.1% |
4.1% |
1.5% |
1.4% |
-6.1% |
-4.9% |
-0.3% |
-5.9% |
-6.9% |
1.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
3 |
4 |
EBITDA (mln) |
0 |
2 |
-3 |
-1 |
8 |
17 |
14 |
12 |
22 |
26 |
-5 |
23 |
40 |
39 |
37 |
45 |
24 |
27 |
22 |
23 |
-7 |
-1 |
12 |
-2 |
-9 |
3 |
EBITDA(%) |
0.2% |
4.8% |
-7.9% |
-2.7% |
11.6% |
17.1% |
11.5% |
7.9% |
11.7% |
12.3% |
-3.5% |
12.2% |
15.6% |
14.1% |
12.8% |
13.2% |
7.7% |
8.3% |
6.2% |
5.8% |
-1.7% |
-0.2% |
3.6% |
-0.5% |
-2.6% |
1.0% |
Podatek (mln) |
-1 |
0 |
0 |
0 |
1 |
0 |
2 |
2 |
5 |
4 |
0 |
3 |
8 |
8 |
7 |
4 |
-0 |
2 |
20 |
-0 |
1 |
-31 |
31 |
5 |
3 |
8 |
Zysk Netto (mln) |
-7 |
0 |
-3 |
-2 |
8 |
15 |
8 |
8 |
18 |
14 |
-11 |
11 |
23 |
23 |
22 |
34 |
13 |
11 |
-15 |
5 |
-62 |
1 |
-40 |
-27 |
-57 |
-9 |
Zysk netto Δ r/r |
0.0% |
-100.5% |
-7306.9% |
-29.2% |
-510.7% |
80.4% |
-45.2% |
0.2% |
120.8% |
-22.9% |
-175.8% |
-204.6% |
111.2% |
-1.6% |
-6.5% |
56.4% |
-61.9% |
-13.3% |
-230.7% |
-134.0% |
-1360.6% |
-101.0% |
-6453.6% |
-33.0% |
111.5% |
-84.0% |
Zysk netto (%) |
-22.3% |
0.1% |
-8.1% |
-4.4% |
11.5% |
15.4% |
6.5% |
5.4% |
9.4% |
6.7% |
-7.2% |
5.8% |
9.2% |
8.4% |
7.4% |
9.8% |
4.0% |
3.4% |
-4.0% |
1.2% |
-16.3% |
0.2% |
-11.8% |
-7.7% |
-15.8% |
-2.6% |
EPS |
-0.67 |
0.0036 |
-0.26 |
-0.17 |
0.68 |
1.08 |
0.58 |
0.57 |
1.17 |
0.84 |
-0.66 |
0.69 |
1.42 |
1.36 |
1.26 |
1.95 |
0.74 |
0.67 |
-0.87 |
0.29 |
-3.58 |
0.0354 |
-2.2 |
-1.46 |
-2.99 |
-0.47 |
EPS (rozwodnione) |
-0.67 |
0.0036 |
-0.26 |
-0.17 |
0.64 |
1.06 |
0.57 |
0.56 |
1.15 |
0.83 |
-0.66 |
0.68 |
1.39 |
1.34 |
1.25 |
1.93 |
0.74 |
0.67 |
-0.87 |
0.28 |
-3.58 |
0.0351 |
-2.2 |
-1.46 |
-2.99 |
-0.47 |
Ilośc akcji (mln) |
11 |
9 |
11 |
12 |
12 |
14 |
14 |
14 |
15 |
17 |
16 |
16 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
18 |
18 |
18 |
19 |
19 |
Ważona ilośc akcji (mln) |
11 |
9 |
11 |
12 |
13 |
14 |
14 |
15 |
16 |
17 |
16 |
16 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
18 |
18 |
18 |
19 |
19 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |