FARO Technologies, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 348
EBIT TTM (mln): -17
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 33 40 35 46 72 97 126 152 192 209 148 192 254 273 292 342 318 326 361 404 382 304 338 346 359 342
Przychód Δ r/r 0.0% 22.2% -13.2% 31.7% 55.2% 35.2% 29.4% 21.4% 25.7% 9.2% -29.4% 29.8% 32.5% 7.6% 6.7% 17.2% -7.1% 2.5% 10.9% 11.8% -5.4% -20.4% 11.2% 2.4% 3.8% -4.6%
Marża brutto 57.2% 63.5% 59.3% 54.4% 58.9% 61.8% 58.1% 58.7% 60.0% 59.8% 54.6% 59.1% 56.5% 54.7% 55.5% 55.3% 52.8% 54.7% 56.7% 56.6% 51.9% 52.6% 54.4% 50.8% 48.6% 54.7%
EBIT (mln) -6 -1 -4 -3 7 15 10 8 19 19 -11 17 33 32 30 37 13 13 5 6 -23 -15 -1 -20 -25 3
EBIT Δ r/r 0.0% -89.2% 526.8% -32.7% -353.1% 96.0% -29.9% -19.2% 131.4% -0.9% -158.0% -254.0% 94.1% -4.0% -4.4% 23.8% -64.9% 1.2% -59.9% 8.1% -507.0% -36.5% -92.4% 1684.6% 22.3% -113.4%
EBIT (%) -19.5% -1.7% -12.4% -6.4% 10.4% 15.0% 8.1% 5.4% 10.0% 9.0% -7.4% 8.8% 12.9% 11.5% 10.3% 10.9% 4.1% 4.1% 1.5% 1.4% -6.1% -4.9% -0.3% -5.9% -6.9% 1.0%
Koszty finansowe (mln) 0 0 0 -0 0 -0 -0 -0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 3 4
EBITDA (mln) 0 2 -3 -1 8 17 14 12 22 26 -5 23 40 39 37 45 24 27 22 23 -7 -1 12 -2 -9 3
EBITDA(%) 0.2% 4.8% -7.9% -2.7% 11.6% 17.1% 11.5% 7.9% 11.7% 12.3% -3.5% 12.2% 15.6% 14.1% 12.8% 13.2% 7.7% 8.3% 6.2% 5.8% -1.7% -0.2% 3.6% -0.5% -2.6% 1.0%
Podatek (mln) -1 0 0 0 1 0 2 2 5 4 0 3 8 8 7 4 -0 2 20 -0 1 -31 31 5 3 8
Zysk Netto (mln) -7 0 -3 -2 8 15 8 8 18 14 -11 11 23 23 22 34 13 11 -15 5 -62 1 -40 -27 -57 -9
Zysk netto Δ r/r 0.0% -100.5% -7306.9% -29.2% -510.7% 80.4% -45.2% 0.2% 120.8% -22.9% -175.8% -204.6% 111.2% -1.6% -6.5% 56.4% -61.9% -13.3% -230.7% -134.0% -1360.6% -101.0% -6453.6% -33.0% 111.5% -84.0%
Zysk netto (%) -22.3% 0.1% -8.1% -4.4% 11.5% 15.4% 6.5% 5.4% 9.4% 6.7% -7.2% 5.8% 9.2% 8.4% 7.4% 9.8% 4.0% 3.4% -4.0% 1.2% -16.3% 0.2% -11.8% -7.7% -15.8% -2.6%
EPS -0.67 0.0036 -0.26 -0.17 0.68 1.08 0.58 0.57 1.17 0.84 -0.66 0.69 1.42 1.36 1.26 1.95 0.74 0.67 -0.87 0.29 -3.58 0.0354 -2.2 -1.46 -2.99 -0.47
EPS (rozwodnione) -0.67 0.0036 -0.26 -0.17 0.64 1.06 0.57 0.56 1.15 0.83 -0.66 0.68 1.39 1.34 1.25 1.93 0.74 0.67 -0.87 0.28 -3.58 0.0351 -2.2 -1.46 -2.99 -0.47
Ilośc akcji (mln) 11 9 11 12 12 14 14 14 15 17 16 16 17 17 17 17 17 17 17 17 17 18 18 18 19 19
Ważona ilośc akcji (mln) 11 9 11 12 13 14 14 15 16 17 16 16 17 17 17 17 17 17 17 17 17 18 18 18 19 19
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD