FARO Technologies, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
2014-122015-032015-062015-092015-122016-032016-062016-092016-122017-032017-062017-092017-122018-032018-062018-092018-122019-032019-062019-092019-122020-032020-062020-092020-122021-032021-062021-092021-122022-032022-062022-092022-122023-032023-062023-092023-122024-032024-062024-092024-122025-03−50M050M100M−0.4−0.20
PrzychódZysk nettoEBIT %PrzychódEBIT (%)
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-28 2015-06-27 2015-09-26 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 104 70 84 73 91 76 79 80 92 82 83 90 106 93 98 100 113 94 93 91 104 80 61 71 93 76 82 79 100 77 80 85 104 85 88 87 99 84 82 83 94 83
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -12.31% 8.3% -6.25% 9.8% 0.4% 7.7% 5.3% 13.4% 16.1% 13.8% 18.8% 10.5% 6.0% 0.8% -4.84% -9.22% -7.71% -15.06% -35.22% -21.85% -10.74% -4.00% 35.6% 11.9% 7.8% 0.4% -2.67% 7.8% 3.6% 10.8% 10.4% 1.7% -4.83% -0.85% -6.94% -4.90% -5.37% -1.64%
Marża brutto 55.0% 56.6% 53.2% 48.1% 53.3% 56.3% 55.9% 53.6% 53.1% 53.6% 56.6% 57.7% 58.3% 57.9% 58.7% 52.5% 57.2% 58.8% 56.0% 56.1% 41.9% 55.2% 47.7% 51.3% 54.6% 52.9% 55.4% 53.5% 55.6% 53.5% 50.6% 50.7% 49.1% 46.7% 37.8% 48.0% 52.1% 51.4% 54.6% 55.7% 56.7% 57.0%
Koszty i Wydatki (mln) 91 68 78 73 85 71 74 79 88 84 87 88 97 92 96 102 107 93 98 96 117 82 72 75 89 81 82 83 93 83 88 92 103 99 105 91 96 90 80 80 89 79
EBIT (mln) 13 2 5 -1 7 4 4 1 4 -2 -4 2 9 1 2 -3 6 0 -5 -6 -48 -17 -12 -5 3 -6 -1 -5 4 -7 -8 -7 -1 -14 -25 -7 3 -5 2 2 5 4
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -47.88% 133.3% -17.09% 191.2% -46.54% -146.33% -192.80% 179.4% 153.1% 134.5% 146.2% -215.40% -36.12% -48.34% -353.92% 117.2% -924.63% -4724.02% 144.5% -17.54% 105.6% -61.11% -94.56% 7.2% 43.5% 2.4% 1071.0% 36.8% -135.40% 118.1% 232.5% -2.82% 306.2% -63.07% 109.3% 131.2% 67.6% 171.8%
EBIT (%) 12.5% 2.7% 6.5% -1.27% 7.4% 5.7% 5.7% 1.1% 3.9% -2.46% -5.05% 2.6% 8.6% 0.7% 2.0% -2.72% 5.2% 0.4% -5.23% -6.51% -46.29% -20.82% -19.75% -6.87% 2.9% -8.43% -0.79% -6.58% 3.9% -8.60% -9.54% -8.35% -1.32% -16.92% -28.74% -7.98% 2.9% -6.30% 2.9% 2.6% 5.1% 4.6%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 1 1 1 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 48 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1
Amortyzacja (mln) 2 2 3 3 3 3 3 3 4 4 4 4 5 4 4 5 5 5 5 5 4 4 3 3 4 3 3 3 4 3 5 3 4 4 4 4 4 4 4 4 4 4
EBITDA (mln) 15 4 8 2 10 7 8 4 8 2 -0 7 14 5 6 2 11 5 -2 -1 -43 -13 -8 -1 -8 -2 3 -1 11 -4 -4 -3 4 -14 -22 -3 -12 -2 7 6 8 8
EBITDA(%) 14.3% 6.2% 9.7% 2.6% 10.9% 9.8% 9.9% 5.3% 8.5% 2.1% -0.22% 7.4% 13.4% 5.4% 6.4% 2.0% 9.4% 5.5% -0.34% -1.12% -12.25% 18.3% -13.20% -1.35% 4.9% -0.14% 4.9% -1.09% 7.0% -4.65% -3.31% -3.00% 2.5% -11.47% -5.60% -4.73% 6.6% -2.00% 8.0% 7.2% 8.8% 9.1%
NOPLAT (mln) 13 1 5 -1 8 4 4 1 4 -2 -5 3 10 1 2 -3 5 0 -7 -6 -48 -17 -12 -5 3 -5 -2 -6 3 -7 -7 -6 -1 -19 -27 -7 -1 -6 1 1 3 2
Podatek (mln) 2 -0 1 -0 -1 1 1 -0 0 -0 -1 1 21 0 0 -0 -0 0 -0 -0 2 -2 -3 -2 -24 -2 -0 -2 35 2 1 1 1 2 1 2 -2 1 2 1 4 2
Zysk Netto (mln) 11 1 4 -1 9 3 3 1 4 -1 -4 2 -11 0 1 -2 6 0 -6 -6 -50 -15 -9 -3 27 -3 -1 -4 -32 -10 -9 -6 -2 -21 -28 -9 2 -7 -1 -0 -1 1
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -20.11% 363.9% -18.23% 223.3% -60.10% -147.44% -206.87% 49.4% -411.93% 131.1% 133.2% -252.83% 152.1% -66.59% -631.54% 149.2% -963.06% -9851.97% 39.5% -51.22% 155.2% -78.27% -86.83% 27.5% -215.70% 200.7% 629.1% 62.4% -92.95% 118.5% 229.4% 39.8% 171.1% -65.66% -98.14% -96.70% -162.09% 112.5%
Zysk netto (%) 10.7% 0.9% 5.0% -1.22% 9.7% 4.1% 4.3% 1.4% 3.9% -1.79% -4.38% 1.8% -10.39% 0.5% 1.2% -2.50% 5.1% 0.2% -6.85% -6.85% -47.72% -18.64% -14.75% -4.28% 29.5% -4.22% -1.43% -4.87% -31.65% -12.64% -10.73% -7.34% -2.15% -24.91% -32.02% -10.09% 1.6% -8.63% -0.64% -0.35% -1.05% 1.1%
EPS 0.64 0.04 0.24 -0.0508 0.52 0.19 0.2 0.07 0.21 -0.09 -0.22 0.1 -0.66 0.03 0.07 -0.15 0.33 0.01 -0.37 -0.36 -2.85 -0.84 -0.5 -0.17 1.53 -0.18 -0.0648 -0.21 -1.75 -0.53 -0.47 -0.34 -0.12 -1.12 -1.49 -0.46 0.0838 -0.38 -0.0272 -0.015 -0.05 0.05
EPS (rozwodnione) 0.64 0.04 0.24 -0.0508 0.52 0.19 0.2 0.07 0.21 -0.0876 -0.22 0.1 -0.66 0.03 0.07 -0.15 0.33 0.01 -0.37 -0.36 -2.85 -0.84 -0.5 -0.17 1.52 -0.18 -0.0648 -0.21 -1.74 -0.53 -0.47 -0.34 -0.12 -1.12 -1.49 -0.46 0.0753 -0.38 -0.0272 -0.015 -0.05 0.05
Ilośc akcji (mln) 17 17 17 17 17 17 17 17 17 16 16 17 17 17 17 17 17 17 17 17 17 18 18 18 18 18 18 18 18 18 18 18 19 19 19 19 19 19 19 19 19 19
Ważona ilośc akcji (mln) 17 18 18 17 17 17 17 17 17 17 17 17 17 17 17 17 17 18 17 17 17 18 18 18 18 18 18 18 18 18 18 18 19 19 19 19 21 19 19 19 19 20
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD