Wall Street Experts
ver. ZuMIgo(08/25)
FACC AG
Rachunek Zysków i Strat
Przychody TTM (mln): 865
EBIT TTM (mln): 38
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
251 |
272 |
355 |
434 |
546 |
529 |
588 |
706 |
751 |
782 |
527 |
498 |
607 |
736 |
Przychód Δ r/r |
0.0% |
8.1% |
30.6% |
22.2% |
25.9% |
-3.2% |
11.1% |
20.1% |
6.4% |
4.1% |
-32.6% |
-5.6% |
22.0% |
21.3% |
Marża brutto |
45.6% |
50.5% |
46.2% |
43.1% |
43.8% |
41.6% |
40.3% |
39.8% |
42.6% |
10.3% |
1.4% |
7.0% |
8.0% |
11.5% |
EBIT (mln) |
37 |
30 |
14 |
36 |
43 |
-4 |
-23 |
29 |
64 |
44 |
-65 |
2 |
7 |
14 |
EBIT Δ r/r |
0.0% |
-20.6% |
-54.6% |
164.2% |
19.8% |
-109.1% |
489.8% |
-227.8% |
117.8% |
-31.8% |
-248.3% |
-103.3% |
250.9% |
90.8% |
EBIT (%) |
14.9% |
10.9% |
3.8% |
8.2% |
7.8% |
-0.7% |
-3.9% |
4.2% |
8.5% |
5.6% |
-12.3% |
0.4% |
1.2% |
1.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
3 |
7 |
10 |
13 |
11 |
11 |
10 |
6 |
7 |
11 |
13 |
EBITDA (mln) |
-2 |
40 |
49 |
52 |
60 |
19 |
3 |
60 |
97 |
74 |
-41 |
25 |
30 |
37 |
EBITDA(%) |
-0.7% |
14.8% |
13.8% |
12.0% |
11.0% |
3.7% |
0.5% |
8.5% |
12.9% |
9.5% |
-7.8% |
5.0% |
5.0% |
5.1% |
Podatek (mln) |
10 |
2 |
3 |
7 |
8 |
-5 |
-8 |
5 |
13 |
6 |
-4 |
-7 |
-2 |
-9 |
Zysk Netto (mln) |
28 |
32 |
10 |
21 |
29 |
-10 |
-22 |
17 |
40 |
30 |
-77 |
-24 |
-1 |
9 |
Zysk netto Δ r/r |
0.0% |
15.6% |
-68.9% |
111.2% |
36.6% |
-133.2% |
128.4% |
-176.1% |
138.4% |
-23.7% |
-354.0% |
-69.4% |
-95.8% |
-1025.4% |
Zysk netto (%) |
11.1% |
11.8% |
2.8% |
4.9% |
5.3% |
-1.8% |
-3.7% |
2.4% |
5.3% |
3.9% |
-14.6% |
-4.7% |
-0.2% |
1.2% |
EPS |
0.7 |
0.8 |
0.27 |
0.53 |
0.72 |
-0.22 |
-0.48 |
0.33 |
0.87 |
0.66 |
-1.68 |
-0.52 |
-0.0215 |
0.2 |
EPS (rozwodnione) |
0.7 |
0.8 |
0.27 |
0.53 |
0.72 |
-0.22 |
-0.48 |
0.33 |
0.87 |
0.66 |
-1.68 |
-0.52 |
-0.0215 |
0.2 |
Ilośc akcji (mln) |
40 |
40 |
40 |
40 |
40 |
43 |
46 |
46 |
46 |
46 |
46 |
46 |
46 |
46 |
Ważona ilośc akcji (mln) |
40 |
40 |
40 |
40 |
40 |
44 |
46 |
46 |
46 |
46 |
46 |
46 |
46 |
46 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |