Wall Street Experts
ver. ZuMIgo(08/25)
eXp World Holdings, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 4 453
EBIT TTM (mln): -13
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
11 |
13 |
23 |
54 |
156 |
500 |
980 |
1,798 |
3,771 |
4,598 |
4,281 |
4,568 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
inf% |
24.9% |
71.0% |
136.9% |
188.1% |
220.4% |
95.9% |
83.5% |
109.7% |
21.9% |
-6.9% |
6.7% |
Marża brutto |
0.0% |
0.0% |
0.0% |
16.8% |
17.0% |
14.9% |
13.8% |
10.6% |
8.1% |
8.6% |
8.9% |
7.8% |
8.0% |
7.6% |
100.0% |
EBIT (mln) |
-0 |
-0 |
-0 |
-1 |
0 |
-4 |
-26 |
-22 |
-22 |
-9 |
32 |
34 |
5 |
-7 |
-19 |
EBIT Δ r/r |
0.0% |
54.0% |
-32.8% |
3217.5% |
-103.0% |
-13556.6% |
477.9% |
-15.3% |
1.6% |
-60.8% |
-459.8% |
8.1% |
-84.2% |
-234.2% |
161.7% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
-10.5% |
0.3% |
-19.7% |
-48.0% |
-14.1% |
-4.5% |
-0.9% |
1.8% |
0.9% |
0.1% |
-0.2% |
-0.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
1 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-1 |
0 |
-4 |
-26 |
-22 |
-21 |
-6 |
32 |
40 |
15 |
4 |
30 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
-10.4% |
0.4% |
-19.6% |
-48.0% |
-13.9% |
-4.3% |
-0.7% |
1.8% |
1.1% |
0.3% |
0.1% |
0.7% |
Podatek (mln) |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-47 |
-11 |
-4 |
1 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-1 |
0 |
-5 |
-26 |
-22 |
-22 |
-10 |
31 |
81 |
15 |
-9 |
-21 |
Zysk netto Δ r/r |
0.0% |
54.0% |
-32.8% |
3218.3% |
-109.3% |
-4511.9% |
467.8% |
-14.9% |
1.4% |
-57.4% |
-425.8% |
160.9% |
-81.0% |
-158.1% |
137.0% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
-10.5% |
0.8% |
-20.0% |
-48.0% |
-14.2% |
-4.5% |
-1.0% |
1.7% |
2.2% |
0.3% |
-0.2% |
-0.5% |
EPS |
0.0 |
-0.001 |
-0.001 |
-0.0006 |
0.0011 |
-0.0464 |
-0.25 |
-0.21 |
-0.19 |
-0.0763 |
0.22 |
0.56 |
0.1 |
-0.0586 |
-0.14 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
-0.0006 |
0.001 |
-0.0464 |
-0.25 |
-0.21 |
-0.19 |
-0.0763 |
0.21 |
0.51 |
0.0988 |
-0.0586 |
-0.14 |
Ilośc akcji (mln) |
2,806 |
2,806 |
2,806 |
2,017 |
96 |
97 |
102 |
105 |
115 |
125 |
139 |
146 |
151 |
153 |
154 |
Ważona ilośc akcji (mln) |
2,806 |
2,806 |
2,806 |
2,017 |
103 |
99 |
102 |
106 |
115 |
125 |
152 |
158 |
156 |
153 |
154 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |