eXp World Holdings, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 4 453
EBIT TTM (mln): -13
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 11 13 23 54 156 500 980 1,798 3,771 4,598 4,281 4,568
Przychód Δ r/r 0.0% 0.0% 0.0% inf% 24.9% 71.0% 136.9% 188.1% 220.4% 95.9% 83.5% 109.7% 21.9% -6.9% 6.7%
Marża brutto 0.0% 0.0% 0.0% 16.8% 17.0% 14.9% 13.8% 10.6% 8.1% 8.6% 8.9% 7.8% 8.0% 7.6% 100.0%
EBIT (mln) -0 -0 -0 -1 0 -4 -26 -22 -22 -9 32 34 5 -7 -19
EBIT Δ r/r 0.0% 54.0% -32.8% 3217.5% -103.0% -13556.6% 477.9% -15.3% 1.6% -60.8% -459.8% 8.1% -84.2% -234.2% 161.7%
EBIT (%) 0.0% 0.0% 0.0% -10.5% 0.3% -19.7% -48.0% -14.1% -4.5% -0.9% 1.8% 0.9% 0.1% -0.2% -0.4%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 -0 0 0 0 1 0 0
EBITDA (mln) -0 -0 -0 -1 0 -4 -26 -22 -21 -6 32 40 15 4 30
EBITDA(%) 0.0% 0.0% 0.0% -10.4% 0.4% -19.6% -48.0% -13.9% -4.3% -0.7% 1.8% 1.1% 0.3% 0.1% 0.7%
Podatek (mln) 0 0 0 0 -0 0 0 0 0 0 0 -47 -11 -4 1
Zysk Netto (mln) -0 -0 -0 -1 0 -5 -26 -22 -22 -10 31 81 15 -9 -21
Zysk netto Δ r/r 0.0% 54.0% -32.8% 3218.3% -109.3% -4511.9% 467.8% -14.9% 1.4% -57.4% -425.8% 160.9% -81.0% -158.1% 137.0%
Zysk netto (%) 0.0% 0.0% 0.0% -10.5% 0.8% -20.0% -48.0% -14.2% -4.5% -1.0% 1.7% 2.2% 0.3% -0.2% -0.5%
EPS 0.0 -0.001 -0.001 -0.0006 0.0011 -0.0464 -0.25 -0.21 -0.19 -0.0763 0.22 0.56 0.1 -0.0586 -0.14
EPS (rozwodnione) 0.0 0.0 0.0 -0.0006 0.001 -0.0464 -0.25 -0.21 -0.19 -0.0763 0.21 0.51 0.0988 -0.0586 -0.14
Ilośc akcji (mln) 2,806 2,806 2,806 2,017 96 97 102 105 115 125 139 146 151 153 154
Ważona ilośc akcji (mln) 2,806 2,806 2,806 2,017 103 99 102 106 115 125 152 158 156 153 154
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD