Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
0.002406 |
0.0 |
0.000738 |
0.330741 |
0.91317 |
1.256716 |
6.104047 |
14.637131 |
55.846028 |
96.452379 |
242.187 |
413.826 |
381.682 |
385.668 |
390.722 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
0.0 |
0.044854 |
0.154589 |
0.110195 |
0.538405 |
1.538213 |
13.519301 |
17.633359 |
29.962 |
94.511 |
126.569 |
119.192999 |
122.75 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.044854 |
0.079393 |
0.110195 |
0.538405 |
1.538213 |
2.739525 |
6.692367 |
8.667 |
18.384 |
20.278 |
12.988 |
11.615 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.248107 |
8.248107 |
12.945 |
12.945 |
27.212 |
16.982 |
17.226 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.531669 |
2.677129 |
8.35 |
7.528 |
8.7 |
10.481 |
6.456 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.779776 |
10.925236 |
21.295 |
20.473 |
35.912 |
27.463 |
23.682 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.10784 |
0.189026 |
0.341643 |
3.015767 |
6.912657 |
17.428091 |
28.195798 |
76.951 |
133.489 |
87.262 |
85.969 |
87.692 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1e-06) |
0.0 |
Aktywa obrotowe |
0.002406 |
0.0 |
0.000738 |
0.285887 |
0.758581 |
1.146521 |
5.565642 |
13.098918 |
42.326727 |
78.81902 |
212.225 |
319.315 |
255.113 |
266.475 |
267.972 |
Środki pieniężne i Inwestycje |
0.000471 |
0.0 |
0.000738 |
0.100056 |
0.353374 |
0.571814 |
1.684608 |
4.672034 |
20.538057 |
40.087372 |
100.143 |
108.237 |
121.594 |
170.884 |
113.607 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.075535 |
0.213724 |
0.230607 |
0.854642 |
1.497707 |
4.330203 |
9.744332 |
32.711 |
77.108 |
37.789 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.000471 |
0.0 |
0.000738 |
0.100056 |
0.353374 |
0.571814 |
1.684608 |
4.672034 |
20.538057 |
40.087372 |
100.143 |
108.237 |
121.594 |
170.884 |
113.607 |
Należności krótkoterminowe |
0.0 |
0.015018 |
0.0122 |
0.055826 |
0.079389 |
0.089984 |
0.31742 |
0.635087 |
2.733036 |
3.509134 |
5.373 |
7.158 |
10.391 |
8.898 |
10.478 |
Dług krótkoterminowy |
0.0 |
0.000745 |
0.0 |
0.117815 |
0.061887 |
0.0 |
0.035778 |
7.565357 |
0.974659 |
0.434854 |
0.746 |
0.311 |
0.175 |
0.01 |
0.0 |
Zobowiązania krótkoterminowe |
0.010371 |
0.058156 |
0.092612 |
0.250037 |
0.499504 |
0.66421 |
3.577021 |
10.37646 |
24.212062 |
41.965379 |
96.65 |
186.814 |
127.299 |
141.64 |
185.853 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.038198 |
0.141508 |
0.148613 |
0.481704 |
0.923193 |
2.502591 |
6.987076 |
27.781 |
67.673 |
37.789 |
44.55 |
55.66 |
Zobowiązania długoterminowe |
0.0 |
0.015763 |
0.0122 |
0.061887 |
0.282784 |
0.238597 |
0.834902 |
9.123637 |
1.654337 |
2.359121 |
2.95 |
3.479 |
5.391 |
0.02 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.264469 |
0.82 |
1.076 |
0.869 |
0.01 |
0.0 |
Zobowiązania ogółem |
0.010371 |
0.058156 |
0.092612 |
0.311924 |
0.499504 |
0.66421 |
3.577021 |
10.37646 |
25.866399 |
44.3245 |
99.6 |
190.293 |
132.69 |
141.66 |
185.853 |
Kapitał własny |
(0.007965) |
(0.058156) |
(0.091874) |
0.018817 |
0.413666 |
0.612082 |
2.527026 |
4.260671 |
29.979629 |
52.127879 |
142.587 |
223.533 |
248.992 |
244.008 |
204.869 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.019576) |
0.0 |
0.0 |
0.0 |
0.160594 |
1.003 |
1.364 |
1.169 |
1.169 |
0.0 |
Pasywa |
0.002406 |
0.0 |
0.000738 |
0.330741 |
0.91317 |
1.256716 |
6.104047 |
14.637131 |
55.846028 |
96.452379 |
242.187 |
413.826 |
381.682 |
385.668 |
390.722 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1e-06) |
0.0 |
Dług (mln) |
0.0 |
0.000745 |
0.0 |
0.061887 |
0.061887 |
0.0 |
0.035778 |
7.565357 |
2.628996 |
1.264469 |
0.82 |
1.076 |
0.869 |
0.01 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.000471 |
0.0 |
0.000738 |
0.100056 |
0.353374 |
0.571814 |
1.684608 |
4.672034 |
20.538057 |
40.087372 |
100.143 |
108.237 |
121.594 |
170.884 |
113.607 |
Dług netto |
(0.000471) |
0.000745 |
(0.000738) |
(0.038169) |
(0.291487) |
(0.571814) |
(1.64883) |
2.893323 |
(17.909061) |
(38.822903) |
(99.323) |
(107.161) |
(120.725) |
(170.874) |
(113.607) |
Ticker |
EXPI |
EXPI |
EXPI |
EXPI |
EXPI |
EXPI |
EXPI |
EXPI |
EXPI |
EXPI |
EXPI |
EXPI |
EXPI |
EXPI |
EXPI |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |