Wall Street Experts
ver. ZuMIgo(08/25)
Expensify, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 137
EBIT TTM (mln): -9
| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
80 |
88 |
143 |
169 |
151 |
139 |
| Przychód Δ r/r |
0.0% |
9.5% |
62.2% |
18.7% |
-11.1% |
-7.6% |
| Marża brutto |
60.2% |
63.2% |
62.4% |
63.0% |
54.3% |
53.9% |
| EBIT (mln) |
1 |
6 |
-10 |
-15 |
-33 |
-1 |
| EBIT Δ r/r |
0.0% |
354.7% |
-280.8% |
48.6% |
117.6% |
-97.5% |
| EBIT (%) |
1.5% |
6.4% |
-7.2% |
-9.0% |
-22.0% |
-0.6% |
| Koszty finansowe (mln) |
3 |
3 |
3 |
5 |
5 |
2 |
| EBITDA (mln) |
4 |
9 |
-5 |
-10 |
-27 |
-1 |
| EBITDA(%) |
5.1% |
10.1% |
-3.5% |
-5.8% |
-18.2% |
-0.6% |
| Podatek (mln) |
-3 |
5 |
-0 |
6 |
3 |
8 |
| Zysk Netto (mln) |
1 |
-2 |
-14 |
-27 |
-41 |
-10 |
| Zysk netto Δ r/r |
0.0% |
-237.8% |
692.9% |
99.2% |
53.5% |
-75.7% |
| Zysk netto (%) |
1.5% |
-1.9% |
-9.5% |
-15.9% |
-27.5% |
-7.2% |
| EPS |
0.0396 |
-0.0211 |
-0.17 |
-0.33 |
-0.5 |
-0.12 |
| EPS (rozwodnione) |
0.0299 |
-0.0211 |
-0.17 |
-0.33 |
-0.5 |
-0.12 |
| Ilośc akcji (mln) |
81 |
81 |
81 |
81 |
82 |
87 |
| Ważona ilośc akcji (mln) |
81 |
81 |
81 |
81 |
82 |
87 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |