Exact Sciences Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 2 692
EBIT TTM (mln): -190
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 1 3 5 4 5 3 -1 5 5 4 4 4 2 39 99 266 454 876 1,491 1,767 2,084 2,500 2,759
Przychód Δ r/r 0.0% inf% 5086900.0% 1663.3% 223.4% 70.1% -13.9% 11.8% -38.2% -129.5% -648.8% 12.3% -22.1% -0.5% 0.0% -56.6% 2093.4% 152.0% 167.7% 70.9% 92.8% 70.2% 18.5% 17.9% 19.9% 10.4%
Marża brutto 0.0% 40414300.0% 100.0% 99.0% 99.2% 90.1% 86.7% 83.0% 59.6% 100.1% 99.6% 99.6% 99.4% 100.0% 100.0% -140.5% 37.9% 54.5% 70.2% 74.0% 75.3% 76.2% 74.0% 72.4% 73.8% 69.5%
EBIT (mln) -5 -10 -26 -31 -29 -19 -16 -14 -13 -10 -9 -12 -29 -53 -47 -101 -159 -169 -118 -159 -234 -558 -835 -578 -215 -1,049
EBIT Δ r/r 0.0% 92.8% 157.7% 18.0% -6.5% -33.4% -18.6% -9.4% -9.3% -22.4% -7.7% 28.4% 143.7% 82.6% -11.2% 115.0% 58.2% 6.3% -30.0% 34.8% 46.6% 138.8% 49.6% -30.9% -62.8% 387.7%
EBIT (%) 0.0% -1014576900.0% -51406.4% -3438.7% -994.1% -389.0% -367.9% -298.3% -437.7% 1150.3% -193.5% -221.3% -692.4% -1270.3% -1128.4% -5591.7% -403.3% -170.1% -44.5% -35.1% -26.7% -37.4% -47.3% -27.7% -8.6% -38.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 37 62 96 19 20 24 32
EBITDA (mln) -5 -7 -25 -29 -29 -19 -14 -13 -10 -8 -9 -12 -28 -52 -46 -101 -159 -169 -118 -159 -218 -465 -740 -480 -13 -789
EBITDA(%) 0.0% -655757400.0% -49306.4% -3198.1% -994.1% -389.0% -338.4% -270.0% -357.5% 939.2% -193.7% -221.6% -682.5% -1264.0% -1120.8% -5591.7% -403.3% -170.1% -44.5% -35.1% -24.8% -31.2% -41.9% -23.0% -0.5% -28.6%
Podatek (mln) -0 2 2,662 0 0 3 2 2 3 0 -0 -0 0 -1 -1 -4 -8 -11 -0 0 -185 -9 -247 -9 2 7
Zysk Netto (mln) -5 -12 -23 -30 -28 -19 -15 -13 -12 -10 -9 -12 -29 -52 -47 -100 -158 -167 -114 -175 -84 -849 -596 -624 -204 -1,029
Zysk netto Δ r/r 0.0% 139.4% 97.6% 27.2% -5.2% -34.6% -21.6% -11.1% -7.4% -18.5% -6.7% 27.1% 148.1% 82.8% -11.3% 115.1% 57.7% 6.0% -31.6% 53.1% -52.0% 910.2% -29.8% 4.7% -67.3% 404.0%
Zysk netto (%) 0.0% -1188311900.0% -46167.5% -3331.4% -976.9% -375.3% -341.6% -271.9% -407.5% 1123.5% -191.0% -216.2% -688.8% -1265.0% -1122.4% -5564.4% -400.1% -168.3% -43.0% -38.5% -9.6% -56.9% -33.7% -29.9% -8.2% -37.3%
EPS -5.32 -8.13 -1.42 -1.62 -1.5 -0.73 -0.55 -0.49 -0.44 -0.36 -0.28 -0.29 -0.55 -0.88 -0.69 -1.25 -1.71 -1.63 -0.99 -1.43 -0.64 -5.61 -3.48 -3.54 -1.13 -5.59
EPS (rozwodnione) -5.32 -8.13 -1.42 -1.62 -1.5 -0.73 -0.55 -0.49 -0.44 -0.36 -0.28 -0.29 -0.55 -0.88 -0.69 -1.25 -1.71 -1.63 -0.99 -1.43 -0.64 -5.61 -3.48 -3.54 -1.13 -5.59
Ilośc akcji (mln) 1 1 16 18 19 25 26 27 27 27 33 40 53 59 67 80 92 102 116 122 131 151 171 176 180 184
Ważona ilośc akcji (mln) 1 1 16 18 19 25 26 27 27 27 33 40 53 59 67 80 92 102 116 122 131 151 171 176 180 184
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD