Wall Street Experts
ver. ZuMIgo(08/25)
Exact Sciences Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 2 692
EBIT TTM (mln): -190
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
1 |
3 |
5 |
4 |
5 |
3 |
-1 |
5 |
5 |
4 |
4 |
4 |
2 |
39 |
99 |
266 |
454 |
876 |
1,491 |
1,767 |
2,084 |
2,500 |
2,759 |
Przychód Δ r/r |
0.0% |
inf% |
5086900.0% |
1663.3% |
223.4% |
70.1% |
-13.9% |
11.8% |
-38.2% |
-129.5% |
-648.8% |
12.3% |
-22.1% |
-0.5% |
0.0% |
-56.6% |
2093.4% |
152.0% |
167.7% |
70.9% |
92.8% |
70.2% |
18.5% |
17.9% |
19.9% |
10.4% |
Marża brutto |
0.0% |
40414300.0% |
100.0% |
99.0% |
99.2% |
90.1% |
86.7% |
83.0% |
59.6% |
100.1% |
99.6% |
99.6% |
99.4% |
100.0% |
100.0% |
-140.5% |
37.9% |
54.5% |
70.2% |
74.0% |
75.3% |
76.2% |
74.0% |
72.4% |
73.8% |
69.5% |
EBIT (mln) |
-5 |
-10 |
-26 |
-31 |
-29 |
-19 |
-16 |
-14 |
-13 |
-10 |
-9 |
-12 |
-29 |
-53 |
-47 |
-101 |
-159 |
-169 |
-118 |
-159 |
-234 |
-558 |
-835 |
-578 |
-215 |
-1,049 |
EBIT Δ r/r |
0.0% |
92.8% |
157.7% |
18.0% |
-6.5% |
-33.4% |
-18.6% |
-9.4% |
-9.3% |
-22.4% |
-7.7% |
28.4% |
143.7% |
82.6% |
-11.2% |
115.0% |
58.2% |
6.3% |
-30.0% |
34.8% |
46.6% |
138.8% |
49.6% |
-30.9% |
-62.8% |
387.7% |
EBIT (%) |
0.0% |
-1014576900.0% |
-51406.4% |
-3438.7% |
-994.1% |
-389.0% |
-367.9% |
-298.3% |
-437.7% |
1150.3% |
-193.5% |
-221.3% |
-692.4% |
-1270.3% |
-1128.4% |
-5591.7% |
-403.3% |
-170.1% |
-44.5% |
-35.1% |
-26.7% |
-37.4% |
-47.3% |
-27.7% |
-8.6% |
-38.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
37 |
62 |
96 |
19 |
20 |
24 |
32 |
EBITDA (mln) |
-5 |
-7 |
-25 |
-29 |
-29 |
-19 |
-14 |
-13 |
-10 |
-8 |
-9 |
-12 |
-28 |
-52 |
-46 |
-101 |
-159 |
-169 |
-118 |
-159 |
-218 |
-465 |
-740 |
-480 |
-13 |
-789 |
EBITDA(%) |
0.0% |
-655757400.0% |
-49306.4% |
-3198.1% |
-994.1% |
-389.0% |
-338.4% |
-270.0% |
-357.5% |
939.2% |
-193.7% |
-221.6% |
-682.5% |
-1264.0% |
-1120.8% |
-5591.7% |
-403.3% |
-170.1% |
-44.5% |
-35.1% |
-24.8% |
-31.2% |
-41.9% |
-23.0% |
-0.5% |
-28.6% |
Podatek (mln) |
-0 |
2 |
2,662 |
0 |
0 |
3 |
2 |
2 |
3 |
0 |
-0 |
-0 |
0 |
-1 |
-1 |
-4 |
-8 |
-11 |
-0 |
0 |
-185 |
-9 |
-247 |
-9 |
2 |
7 |
Zysk Netto (mln) |
-5 |
-12 |
-23 |
-30 |
-28 |
-19 |
-15 |
-13 |
-12 |
-10 |
-9 |
-12 |
-29 |
-52 |
-47 |
-100 |
-158 |
-167 |
-114 |
-175 |
-84 |
-849 |
-596 |
-624 |
-204 |
-1,029 |
Zysk netto Δ r/r |
0.0% |
139.4% |
97.6% |
27.2% |
-5.2% |
-34.6% |
-21.6% |
-11.1% |
-7.4% |
-18.5% |
-6.7% |
27.1% |
148.1% |
82.8% |
-11.3% |
115.1% |
57.7% |
6.0% |
-31.6% |
53.1% |
-52.0% |
910.2% |
-29.8% |
4.7% |
-67.3% |
404.0% |
Zysk netto (%) |
0.0% |
-1188311900.0% |
-46167.5% |
-3331.4% |
-976.9% |
-375.3% |
-341.6% |
-271.9% |
-407.5% |
1123.5% |
-191.0% |
-216.2% |
-688.8% |
-1265.0% |
-1122.4% |
-5564.4% |
-400.1% |
-168.3% |
-43.0% |
-38.5% |
-9.6% |
-56.9% |
-33.7% |
-29.9% |
-8.2% |
-37.3% |
EPS |
-5.32 |
-8.13 |
-1.42 |
-1.62 |
-1.5 |
-0.73 |
-0.55 |
-0.49 |
-0.44 |
-0.36 |
-0.28 |
-0.29 |
-0.55 |
-0.88 |
-0.69 |
-1.25 |
-1.71 |
-1.63 |
-0.99 |
-1.43 |
-0.64 |
-5.61 |
-3.48 |
-3.54 |
-1.13 |
-5.59 |
EPS (rozwodnione) |
-5.32 |
-8.13 |
-1.42 |
-1.62 |
-1.5 |
-0.73 |
-0.55 |
-0.49 |
-0.44 |
-0.36 |
-0.28 |
-0.29 |
-0.55 |
-0.88 |
-0.69 |
-1.25 |
-1.71 |
-1.63 |
-0.99 |
-1.43 |
-0.64 |
-5.61 |
-3.48 |
-3.54 |
-1.13 |
-5.59 |
Ilośc akcji (mln) |
1 |
1 |
16 |
18 |
19 |
25 |
26 |
27 |
27 |
27 |
33 |
40 |
53 |
59 |
67 |
80 |
92 |
102 |
116 |
122 |
131 |
151 |
171 |
176 |
180 |
184 |
Ważona ilośc akcji (mln) |
1 |
1 |
16 |
18 |
19 |
25 |
26 |
27 |
27 |
27 |
33 |
40 |
53 |
59 |
67 |
80 |
92 |
102 |
116 |
122 |
131 |
151 |
171 |
176 |
180 |
184 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |