Exact Sciences Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 2 4 8 13 14 15 21 28 35 48 58 73 87 90 103 118 143 162 200 219 296 348 269 408 466 402 435 456 474 487 522 523 553 602 622 628 647 638 699 709 713 707
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 858.8% 247.7% 160.9% 122.6% 144.4% 226.0% 172.1% 158.1% 148.0% 86.7% 78.5% 63.0% 63.6% 79.5% 94.2% 85.0% 106.7% 114.6% 34.5% 86.6% 57.8% 15.6% 61.7% 11.8% 1.6% 21.0% 20.0% 14.6% 16.7% 23.8% 19.3% 20.1% 17.0% 5.8% 12.4% 12.8% 10.3% 10.9%
Marża brutto -126.13% 1.5% 37.3% 40.4% 46.8% 38.7% 52.3% 56.6% 60.7% 64.8% 68.8% 71.5% 73.1% 74.6% 73.9% 74.6% 73.3% 73.3% 74.2% 75.9% 76.2% 76.5% 71.0% 76.7% 78.6% 72.6% 73.8% 74.6% 74.9% 72.3% 72.3% 71.7% 73.4% 74.0% 74.8% 73.2% 73.4% 73.3% 69.5% 72.3% 60.2% 70.8%
Koszty i Wydatki (mln) 34 40 47 56 55 63 66 66 73 84 89 101 111 127 136 159 192 230 234 255 392 430 336 402 882 703 606 598 695 664 675 655 668 679 698 621 715 740 721 748 1,590 803
EBIT (mln) -33 -36 -39 -43 -40 -48 -45 -38 -38 -35 -31 -28 -23 -37 -33 -41 -49 -68 -34 -36 -96 -82 -67 -203 -415 -301 -172 -162 -221 -177 -153 -132 -115 -77 -77 7 -68 -107 -22 -39 -876 -96
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 24.1% 33.0% 14.7% -11.52% -6.70% -25.88% -30.39% -25.79% -38.66% 2.9% 4.1% 44.0% 113.2% 86.7% 3.4% -12.86% 94.9% 20.8% 98.1% 470.2% 332.1% 264.9% 156.2% -20.32% -46.68% -41.10% -10.87% -18.46% -47.87% -56.49% -49.72% 105.2% -41.24% 38.5% -71.53% -675.31% 1191.8% -10.01%
EBIT (%) -2166.42% -844.16% -484.86% -342.54% -280.31% -322.78% -213.06% -136.17% -107.01% -73.38% -54.50% -39.15% -26.47% -40.45% -31.78% -34.60% -34.49% -42.08% -16.92% -16.30% -32.52% -23.68% -24.92% -49.79% -89.06% -74.75% -39.48% -35.50% -46.74% -36.38% -29.33% -25.26% -20.88% -12.78% -12.37% 1.1% -10.49% -16.74% -3.13% -5.56% -122.84% -13.58%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5 5 14 3 6,252 0 0 0 12 -1 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 7 9 11 11 15 13 13 14 16 1 2 24 5 3 3 5 3 3 4 5 3 8 8 7 8 0 9 8 0
Amortyzacja (mln) 1 2 2 2 2 3 3 3 3 3 4 4 4 5 5 6 7 7 8 9 14 39 23 43 23 49 51 53 53 55 62 56 54 57 57 59 54 54 53 55 53 15
EBITDA (mln) -31 -34 -38 -41 -38 -45 -42 -35 -34 -32 -27 -23 -17 -28 -23 -28 -36 -66 -17 -16 -64 -82 -26 -153 -369 -220 -117 -113 -168 -133 -102 -91 -71 -27 -26 68 12 -47 35 26 -815 -96
EBITDA(%) -2166.42% -807.36% -487.24% -345.43% -280.31% -305.89% -201.63% -127.53% -107.01% -66.67% -48.00% -33.49% -26.47% -40.45% -26.78% -29.39% -34.49% -42.08% -16.92% -12.11% -27.85% -12.61% -16.21% 11.8% -84.08% -63.88% -29.38% -21.27% -41.66% -26.87% -19.66% -16.25% -16.73% -9.05% -8.59% 4.7% -2.32% -7.58% 4.4% 3.7% -114.18% -13.58%
NOPLAT (mln) -32 -36 -39 -43 -40 -47 -45 -38 -37 -35 -31 -27 -22 -39 -36 -45 -54 -84 -39 -40 -107 -107 -87 -224 -438 -274 -173 -171 -225 -183 -168 -152 -130 -72 -80 1 -50 -108 -14 -37 -853 -101
Podatek (mln) 0 -0 -2 -2 -0 0 -0 -1 0 0 0 -0 -0 0 -0 0 0 -0 -0 1 -185 -2 -1 -5 -1 -243 4 -4 -4 -2 -2 -3 -2 2 1 0 -1 2 1 1 11 -0
Zysk Netto (mln) -32 -36 -39 -43 -40 -47 -45 -38 -37 -35 -31 -27 -22 -39 -36 -45 -54 -83 -38 -40 78 -106 -86 -220 -437 -31 -177 -167 -221 -181 -166 -149 -128 -74 -81 1 -50 -110 -16 -38 -865 -101
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 23.3% 32.6% 14.6% -11.97% -7.05% -26.39% -31.22% -28.85% -41.45% 12.8% 18.2% 68.7% 148.0% 110.7% 5.6% -10.81% 244.4% 27.3% 124.2% 443.5% -660.41% -70.52% 105.4% -24.08% -49.49% 480.6% -6.13% -10.89% -42.09% -59.02% -51.21% 100.5% -61.04% 48.7% -80.49% -4915.62% 1637.3% -8.18%
Zysk netto (%) -2157.18% -839.22% -481.17% -339.97% -277.33% -320.01% -211.31% -134.46% -105.47% -72.26% -53.41% -37.06% -24.90% -43.66% -35.36% -38.35% -37.75% -51.26% -19.22% -18.49% 26.4% -30.39% -32.04% -53.85% -93.67% -7.75% -40.69% -36.58% -46.56% -37.19% -31.83% -28.44% -23.10% -12.31% -13.02% 0.1% -7.69% -17.29% -2.26% -5.40% -121.19% -14.32%
EPS -0.38 -0.4 -0.44 -0.45 -0.41 -0.49 -0.46 -0.36 -0.34 -0.32 -0.27 -0.23 -0.18 -0.33 -0.3 -0.37 -0.44 -0.66 -0.3 -0.31 0.56 -0.71 -0.58 -1.46 -2.79 -0.18 -1.03 -0.97 -1.28 -1.04 -0.94 -0.84 -0.72 -0.42 -0.45 0.0044 -0.27 -0.6 -0.0858 -0.21 -4.67 -0.54
EPS (rozwodnione) -0.38 -0.4 -0.44 -0.45 -0.41 -0.49 -0.46 -0.36 -0.34 -0.32 -0.27 -0.23 -0.18 -0.33 -0.3 -0.37 -0.44 -0.66 -0.3 -0.31 0.54 -0.71 -0.58 -1.46 -2.79 -0.18 -1.03 -0.97 -1.28 -1.04 -0.94 -0.84 -0.72 -0.42 -0.45 0.0043 -0.27 -0.6 -0.0858 -0.21 -4.67 -0.54
Ilośc akcji (mln) 85 89 89 94 96 97 98 105 109 111 113 119 120 121 122 123 123 126 129 130 140 148 150 150 156 169 171 172 172 174 176 177 178 179 180 181 181 182 184 185 185 187
Ważona ilośc akcji (mln) 85 89 89 94 96 97 98 105 109 111 113 119 120 121 122 123 123 126 129 130 143 148 150 150 156 169 171 172 172 174 176 177 178 179 180 184 181 182 184 185 185 187
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD