Wall Street Experts
ver. ZuMIgo(08/25)
Espey Mfg. & Electronics Corp.
Rachunek Zysków i Strat
Przychody TTM (mln): 41
EBIT TTM (mln): 7
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
14 |
15 |
17 |
18 |
20 |
23 |
19 |
21 |
28 |
26 |
27 |
29 |
29 |
32 |
34 |
27 |
27 |
27 |
23 |
33 |
36 |
32 |
28 |
32 |
36 |
| Przychód Δ r/r |
0.0% |
8.2% |
17.2% |
6.7% |
7.4% |
13.8% |
-16.3% |
10.7% |
32.6% |
-7.1% |
6.0% |
6.1% |
2.1% |
8.6% |
7.1% |
-20.9% |
-1.1% |
2.4% |
-18.0% |
44.4% |
12.2% |
-13.6% |
-12.0% |
15.8% |
10.9% |
| Marża brutto |
21.3% |
21.8% |
17.7% |
12.5% |
15.7% |
16.5% |
18.0% |
21.8% |
21.9% |
26.7% |
22.3% |
26.9% |
27.8% |
27.5% |
31.2% |
16.7% |
26.6% |
26.8% |
20.9% |
23.6% |
19.4% |
17.6% |
12.1% |
17.0% |
22.6% |
| EBIT (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
4 |
3 |
5 |
5 |
6 |
8 |
1 |
4 |
4 |
2 |
4 |
3 |
1 |
-0 |
2 |
4 |
| EBIT Δ r/r |
0.0% |
4.8% |
59.4% |
-53.0% |
108.8% |
2.8% |
-6.1% |
72.1% |
69.4% |
31.3% |
-23.1% |
45.9% |
11.4% |
13.0% |
29.9% |
-83.1% |
236.3% |
-2.0% |
-64.9% |
152.5% |
-31.2% |
-55.8% |
-136.4% |
-458.8% |
181.2% |
| EBIT (%) |
5.1% |
5.0% |
6.8% |
3.0% |
5.8% |
5.2% |
5.9% |
9.1% |
11.7% |
16.5% |
12.0% |
16.5% |
18.0% |
18.7% |
22.7% |
4.9% |
16.5% |
15.8% |
6.8% |
11.9% |
7.3% |
3.7% |
-1.5% |
4.8% |
12.1% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
1 |
1 |
2 |
1 |
2 |
2 |
2 |
2 |
4 |
5 |
4 |
5 |
6 |
6 |
8 |
2 |
5 |
5 |
2 |
4 |
3 |
2 |
0 |
2 |
5 |
| EBITDA(%) |
8.1% |
7.5% |
10.1% |
5.9% |
8.3% |
7.6% |
8.7% |
11.7% |
13.3% |
18.1% |
13.7% |
17.9% |
19.5% |
19.9% |
23.9% |
6.5% |
18.2% |
17.4% |
8.7% |
13.2% |
8.8% |
5.5% |
0.3% |
6.3% |
13.4% |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
1 |
1 |
2 |
2 |
2 |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
-0 |
0 |
1 |
| Zysk Netto (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
3 |
3 |
4 |
4 |
4 |
6 |
1 |
3 |
3 |
1 |
3 |
2 |
1 |
-0 |
1 |
4 |
| Zysk netto Δ r/r |
0.0% |
11.8% |
31.9% |
-47.2% |
76.8% |
-0.4% |
1.9% |
59.2% |
63.3% |
34.5% |
-20.1% |
30.4% |
8.2% |
13.8% |
26.7% |
-79.0% |
172.6% |
-0.2% |
-64.2% |
170.8% |
-23.8% |
-50.3% |
-115.6% |
-796.9% |
190.7% |
| Zysk netto (%) |
5.1% |
5.3% |
6.0% |
3.0% |
4.9% |
4.3% |
5.2% |
7.5% |
9.2% |
13.3% |
10.0% |
12.3% |
13.1% |
13.7% |
16.2% |
4.3% |
11.9% |
11.6% |
5.0% |
9.5% |
6.4% |
3.7% |
-0.7% |
3.9% |
10.3% |
| EPS |
0.33 |
0.38 |
0.5 |
0.27 |
0.47 |
0.48 |
0.97 |
0.77 |
1.24 |
1.65 |
1.3 |
1.67 |
1.79 |
2.02 |
2.52 |
0.52 |
1.4 |
1.39 |
0.49 |
1.32 |
0.99 |
0.49 |
-0.0754 |
0.52 |
1.5 |
| EPS (rozwodnione) |
0.33 |
0.37 |
0.5 |
0.26 |
0.47 |
0.47 |
0.96 |
0.76 |
1.23 |
1.63 |
1.29 |
1.67 |
1.77 |
1.99 |
2.48 |
0.51 |
1.39 |
1.38 |
0.49 |
1.31 |
0.98 |
0.49 |
-0.0754 |
0.52 |
1.49 |
| Ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
| Ważona ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |