Wall Street Experts
ver. ZuMIgo(08/25)
Ero Copper Corp.
Rachunek Zysków i Strat
Przychody TTM (mln): 464
EBIT TTM (mln): 40
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
148 |
233 |
285 |
324 |
490 |
426 |
427 |
470 |
Przychód Δ r/r |
0.0% |
inf% |
57.2% |
22.2% |
13.8% |
51.2% |
-13.0% |
0.3% |
10.0% |
Marża brutto |
0.0% |
12.1% |
35.3% |
41.1% |
58.1% |
65.1% |
43.9% |
36.7% |
38.4% |
EBIT (mln) |
0 |
-8 |
46 |
93 |
154 |
264 |
127 |
91 |
0 |
EBIT Δ r/r |
0.0% |
-inf% |
-711.6% |
101.9% |
65.1% |
71.3% |
-52.0% |
-28.6% |
-100.0% |
EBIT (%) |
0.0% |
-6.5% |
19.8% |
32.8% |
47.5% |
53.9% |
29.7% |
21.2% |
0.0% |
Koszty finansowe (mln) |
0 |
15 |
15 |
12 |
10 |
6 |
21 |
13 |
2 |
EBITDA (mln) |
0 |
25 |
89 |
140 |
193 |
311 |
186 |
174 |
14 |
EBITDA(%) |
0.0% |
21.9% |
38.2% |
49.0% |
59.7% |
63.5% |
43.5% |
40.6% |
2.9% |
Podatek (mln) |
0 |
-16 |
6 |
-18 |
9 |
34 |
23 |
18 |
-8 |
Zysk Netto (mln) |
0 |
22 |
-3 |
92 |
52 |
201 |
102 |
93 |
-68 |
Zysk netto Δ r/r |
0.0% |
inf% |
-114.0% |
-3012.3% |
-43.8% |
289.5% |
-49.4% |
-8.9% |
-173.8% |
Zysk netto (%) |
0.0% |
19.5% |
-1.4% |
32.3% |
15.9% |
41.0% |
23.9% |
21.7% |
-14.6% |
EPS |
0.0 |
0.4 |
-0.0376 |
1.1 |
0.63 |
2.25 |
1.08 |
1.0 |
-0.66 |
EPS (rozwodnione) |
0.0 |
0.34 |
-0.0376 |
1.03 |
0.59 |
2.19 |
1.06 |
1.0 |
-0.66 |
Ilośc akcji (mln) |
49 |
56 |
84 |
85 |
86 |
89 |
91 |
94 |
103 |
Ważona ilośc akcji (mln) |
49 |
66 |
84 |
91 |
92 |
91 |
92 |
95 |
103 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |