Ero Copper Corp.

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34
Rok finansowy 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 0 0 0 12 33 33 38 28 47 37 121 72 76 61 76 68 71 94 91 123 121 112 135 109 115 86 117 101 105 105 116 105 117 125 123
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf% inf% inf% 132.3% 45.3% 12.0% 219.1% 155.9% 61.7% 64.0% <span style="color:red">-37.29%</span> <span style="color:red">-5.96%</span> <span style="color:red">-7.47%</span> 55.6% 20.6% 80.9% 70.6% 18.5% 47.8% <span style="color:red">-11.12%</span> <span style="color:red">-4.81%</span> <span style="color:red">-23.15%</span> <span style="color:red">-13.50%</span> <span style="color:red">-7.30%</span> <span style="color:red">-8.68%</span> 22.4% <span style="color:red">-0.22%</span> 4.3% 11.6% 18.7% 5.3%
Marża brutto 0.0% 0.0% 0.0% <span style="color:red">-23.03%</span> 16.5% 19.5% 9.7% 17.7% 24.6% 42.2% 41.4% 45.2% 42.0% 35.1% 41.1% 45.2% 55.9% 63.2% 63.9% 67.6% 69.3% 60.8% 62.6% 56.0% 44.1% 26.6% 45.2% 39.7% 37.6% 33.7% 36.0% 28.4% 37.0% 41.8% 42.7%
Koszty i Wydatki (mln) 0 0 5 19 31 31 42 30 42 28 87 49 54 26 58 47 40 43 35 51 49 55 64 62 75 80 82 79 85 84 88 93 92 90 71
EBIT (mln) -0 -0 -8 -7 2 2 -4 -2 6 9 34 23 22 34 17 21 31 51 56 72 71 57 65 46 39 11 21 25 25 19 21 12 14 36 52
EBIT Δ kw/kw 105.9% 115.5% 113.3% 246.6% 67.0% 83.5% 111.1% 109.1% 74.8% 73.1% 94.1% 9.6% 27.2% 33.6% 69.3% 71.0% 57.2% 9.9% 13.5% 57.3% 83.8% 403.6% 204.5% 79.6% 56.5% 40.3% 0.4% 104.3% 76.6% 47.1% 0.0% 0.0% 0.0% 0.0% 5916000000.0%
EBIT (%) 0.0% 0.0% 0.0% <span style="color:red">-59.18%</span> 5.7% 4.6% <span style="color:red">-9.87%</span> <span style="color:red">-7.35%</span> 11.8% 24.9% 27.8% 31.7% 29.1% 56.4% 22.8% 30.8% 43.2% 54.6% 61.7% 58.5% 59.2% 51.1% 48.2% 41.9% 33.8% 13.2% 18.3% 25.1% 23.7% 18.1% 18.3% 11.8% 12.0% 28.8% 42.4%
Przychody fiansowe (mln) 0 0 0 0 1 1 0 0 0 0 1 0 0 0 0 0 1 0 0 1 0 1 1 1 2 3 5 4 3 3 2 1 1 1 1
Koszty finansowe (mln) 0 0 0 4 7 6 4 3 4 3 5 4 4 3 1 3 3 3 2 2 2 1 2 4 6 5 12 5 4 3 1 0 0 0 0
Amortyzacja (mln) 0 0 8 5 8 9 11 8 11 6 20 12 11 11 12 10 9 10 9 12 10 12 14 12 17 14 17 17 24 24 27 22 22 23 20
EBITDA (mln) 0 0 0 -3 10 11 3 12 -6 21 52 35 33 45 29 -50 40 62 64 83 82 48 80 79 55 26 58 51 65 32 77 17 -36 76 -34
EBITDA(%) 0.0% 0.0% 0.0% <span style="color:red">-20.92%</span> 34.0% 35.1% 6.9% 20.5% 39.4% 38.6% 41.8% 48.0% 42.4% 72.0% 38.1% 43.3% 56.1% 63.6% 70.6% 66.7% 66.9% 58.8% 53.0% 52.4% 48.1% 30.4% 32.3% 41.5% 42.9% 18.4% 18.7% 32.9% 36.1% 60.8% <span style="color:red">-27.80%</span>
NOPLAT (mln) -0 -0 -5 -5 4 4 16 -4 -22 3 27 18 17 19 20 -68 11 38 80 40 100 32 65 61 29 6 30 29 36 2 45 -9 -62 50 -55
Podatek (mln) 0 -0 3 -0 -1 -15 -1 -1 -1 -0 8 3 2 3 -25 -15 4 7 13 8 16 6 5 9 5 2 8 5 6 -1 8 -2 -8 8 -6
Zysk Netto (mln) -0 -0 -4 -5 4 18 20 -4 -17 10 8 15 15 16 45 -53 8 31 66 32 83 26 60 52 24 4 22 24 30 3 36 -7 -53 41 -49
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-3954.21%</span> <span style="color:red">-7867.80%</span> <span style="color:red">-573.27%</span> <span style="color:red">-16.70%</span> <span style="color:red">-509.60%</span> <span style="color:red">-46.78%</span> <span style="color:red">-58.71%</span> <span style="color:red">-475.01%</span> <span style="color:red">-189.46%</span> 66.9% 459.9% <span style="color:red">-444.27%</span> <span style="color:red">-50.20%</span> 90.8% 45.6% <span style="color:red">-160.18%</span> 1008.4% <span style="color:red">-16.04%</span> <span style="color:red">-8.47%</span> 64.1% <span style="color:red">-71.45%</span> <span style="color:red">-85.64%</span> <span style="color:red">-63.20%</span> <span style="color:red">-53.65%</span> 24.2% <span style="color:red">-24.94%</span> 60.4% <span style="color:red">-129.43%</span> <span style="color:red">-280.03%</span> 1353.5% <span style="color:red">-237.67%</span>
Zysk netto (%) 0.0% 0.0% 0.0% <span style="color:red">-40.47%</span> 12.7% 55.5% 51.7% <span style="color:red">-14.51%</span> <span style="color:red">-35.72%</span> 26.4% 6.7% 21.3% 19.8% 26.8% 59.7% <span style="color:red">-77.87%</span> 10.6% 32.9% 72.1% 25.9% 69.1% 23.3% 44.6% 47.8% 20.7% 4.4% 19.0% 23.9% 28.2% 2.7% 30.5% <span style="color:red">-6.75%</span> <span style="color:red">-45.48%</span> 32.7% <span style="color:red">-39.94%</span>
EPS 0.0 -0.0101 -0.0727 -0.21 -0.45 0.26 0.24 -0.0498 -0.2 0.06 0.095 0.18 0.18 0.19 0.53 -0.62 0.09 0.36 0.75 0.36 0.95 0.29 0.67 0.58 0.26 0.0412 0.24 0.26 0.32 0.0267 0.38 -0.0692 -0.52 0.4 -0.47
EPS (rozwodnione) 0.0 -0.0101 -0.0727 -0.21 -0.45 0.26 0.24 -0.0498 -0.2 0.06 0.09 0.17 0.17 0.18 0.53 -0.62 0.08 0.34 0.71 0.34 0.89 0.28 0.65 0.57 0.26 0.0408 0.24 0.26 0.32 0.0265 0.38 -0.0692 -0.52 0.4 -0.47
Ilośc akcji (mln) 0 23 57 23 23 71 79 82 83 85 85 85 85 86 86 85 86 86 88 88 88 88 90 90 91 91 92 92 93 93 98 103 103 103 103
Ważona ilośc akcji (mln) 0 23 57 23 23 71 82 82 84 89 90 90 91 91 86 86 91 92 93 93 93 93 92 92 92 92 93 93 94 94 98 103 103 104 103
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD