Equity Residential

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,753 2,030 2,171 1,994 1,823 1,890 1,955 1,990 1,953 2,103 1,944 1,967 1,969 2,124 2,388 2,615 2,745 2,426 2,471 2,578 2,701 2,572 2,464 2,735 2,836 2,980
Przychód Δ r/r 0.0% 15.8% 6.9% -8.1% -8.6% 3.6% 3.5% 1.8% -1.9% 7.7% -7.6% 1.2% 0.1% 7.8% 12.4% 9.5% 5.0% -11.6% 1.9% 4.3% 4.8% -4.8% -4.2% 11.0% 3.7% 5.1%
Marża brutto 100.0% 100.0% 66.7% 90.0% 89.2% 88.2% 88.5% 90.0% 89.4% 70.5% 60.2% 59.3% 63.5% 64.9% 65.1% 66.2% 67.0% 66.8% 66.6% 65.9% 66.4% 64.4% 61.5% 64.1% 32.2% 85.5%
EBIT (mln) 672 769 718 672 568 527 512 513 539 500 529 433 565 668 512 921 1,009 856 847 859 882 766 618 792 891 2,486
EBIT Δ r/r 0.0% 14.5% -6.7% -6.3% -15.6% -7.2% -2.8% 0.2% 5.1% -7.3% 5.9% -18.3% 30.6% 18.3% -23.3% 79.9% 9.5% -15.1% -1.0% 1.3% 2.7% -13.2% -19.3% 28.1% 12.5% 179.1%
EBIT (%) 38.3% 37.9% 33.1% 33.7% 31.1% 27.9% 26.2% 25.8% 27.6% 23.8% 27.2% 22.0% 28.7% 31.5% 21.5% 35.2% 36.8% 35.3% 34.3% 33.3% 32.6% 29.8% 25.1% 28.9% 31.4% 83.4%
Koszty finansowe (mln) 394 549 474 421 544 472 862 1,073 493 489 517 481 468 458 587 457 444 482 384 413 390 365 272 283 287 0
EBITDA (mln) 1,080 1,220 1,189 1,177 1,036 1,026 1,041 1,172 1,656 1,241 1,158 1,157 1,236 1,434 1,411 1,665 1,768 1,605 1,585 1,632 1,713 1,587 1,456 1,674 1,792 2,334
EBITDA(%) 61.6% 60.1% 54.8% 59.0% 56.8% 54.3% 53.2% 58.9% 84.8% 59.0% 59.6% 58.8% 62.8% 67.5% 59.1% 63.7% 64.4% 66.1% 64.1% 63.3% 63.4% 61.7% 59.1% 61.2% 63.2% 78.3%
Podatek (mln) -394 -549 -474 -421 -544 -472 -862 -1,073 -990 5 3 0 1 1 1 1 1 2 0 1 -2 1 1 1 1 1
Zysk Netto (mln) 394 549 474 421 544 472 862 1,073 990 420 362 284 894 842 1,831 631 870 4,292 603 658 970 914 1,333 777 835 1,036
Zysk netto Δ r/r 0.0% 39.5% -13.8% -11.0% 29.1% -13.2% 82.5% 24.5% -7.8% -57.6% -13.8% -21.7% 215.1% -5.8% 117.5% -65.5% 37.8% 393.3% -85.9% 9.0% 47.6% -5.8% 45.9% -41.7% 7.5% 24.0%
Zysk netto (%) 22.5% 27.1% 21.8% 21.1% 29.8% 25.0% 44.1% 53.9% 50.7% 20.0% 18.6% 14.4% 45.4% 39.6% 76.7% 24.1% 31.7% 176.9% 24.4% 25.5% 35.9% 35.5% 54.1% 28.4% 29.5% 34.8%
EPS 1.61 2.12 1.77 1.55 2.0 1.69 3.02 3.7 3.54 1.56 1.32 1.0 3.03 2.78 5.17 1.75 2.39 11.76 1.64 1.79 2.61 2.36 3.56 2.06 2.2 2.73
EPS (rozwodnione) 1.45 1.92 1.6 1.41 2.0 1.69 2.77 3.4 3.27 1.56 1.32 1.0 3.03 2.63 5.17 1.67 2.29 11.24 1.58 1.71 2.5 2.27 3.54 2.05 2.2 2.73
Ilośc akcji (mln) 244 259 267 272 272 280 286 290 279 270 274 283 295 303 354 361 363 365 367 368 370 372 374 376 379 379
Ważona ilośc akcji (mln) 271 287 295 298 272 280 311 316 302 270 274 283 295 320 354 378 381 382 383 384 386 386 388 389 391 379
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD