Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
11 715.689 |
12 263.966 |
12 235.625 |
11 810.917 |
11 466.893 |
12 645.275 |
14 098.945 |
15 062.219 |
15 689.777 |
16 535.11 |
15 417.515 |
16 184.194 |
16 659.303 |
17 201.0 |
22 834.545 |
22 950.614 |
23 157.328 |
20 704.148 |
20 570.599 |
20 394.209 |
21 172.769 |
20 286.891 |
21 169.241 |
20 218.262 |
20 034.564 |
20 834.176 |
Aktywa trwałe (mln) |
11 266.321 |
11 819.977 |
11 768.468 |
11 474.035 |
11 082.343 |
12 330.055 |
13 774.293 |
14 242.671 |
15 166.772 |
15 134.734 |
15 224.227 |
15 559.206 |
16 112.453 |
16 328.839 |
22 634.808 |
22 790.146 |
20 821.078 |
20 485.06 |
20 469.837 |
20 277.896 |
21 055.77 |
20 187.163 |
20 809.005 |
20 081.09 |
19 894.569 |
20 660.314 |
Rzeczowe aktywa trwałe netto |
11 181.344 |
11 358.664 |
11 323.94 |
10 934.246 |
10 578.366 |
12 252.794 |
13 702.23 |
14 212.695 |
15 163.225 |
15 128.939 |
14 587.58 |
15 365.014 |
15 868.363 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
512.774 |
499.287 |
474.713 |
462.956 |
363.175 |
455.445 |
Wartość firmy |
0.0 |
67.589 |
47.291 |
30.0 |
30.0 |
30.0 |
30.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
67.589 |
47.291 |
30.0 |
30.0 |
30.0 |
30.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
1.731 |
1.801 |
2.4 |
2.926 |
0.426 |
1.681 |
0.789 |
0.39 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
31.495 |
41.311 |
26.172 |
8.681 |
14.814 |
0.0 |
Inwestycje długoterminowe |
84.977 |
393.724 |
397.237 |
509.789 |
473.977 |
47.261 |
42.063 |
29.976 |
3.547 |
5.795 |
6.995 |
3.167 |
12.327 |
17.877 |
178.526 |
105.434 |
68.101 |
60.141 |
58.254 |
58.349 |
52.238 |
52.782 |
127.448 |
279.024 |
371.301 |
386.531 |
Aktywa obrotowe |
30.848 |
25.573 |
54.003 |
32.801 |
50.005 |
85.186 |
89.617 |
265.115 |
50.831 |
890.794 |
193.288 |
624.988 |
546.85 |
872.161 |
199.737 |
160.468 |
2 336.25 |
219.088 |
100.762 |
116.313 |
116.999 |
99.728 |
360.236 |
137.172 |
139.995 |
160.166 |
Środki pieniężne i Inwestycje |
29.117 |
23.772 |
51.603 |
29.875 |
49.579 |
83.505 |
88.828 |
264.725 |
50.831 |
890.794 |
193.288 |
444.001 |
394.613 |
612.59 |
53.534 |
40.08 |
42.276 |
77.207 |
50.647 |
47.442 |
45.753 |
42.591 |
123.832 |
53.869 |
50.743 |
62.302 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 181.135 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.448 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
279.024 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
29.117 |
23.772 |
51.603 |
29.875 |
49.579 |
83.505 |
88.828 |
260.277 |
50.831 |
890.794 |
193.288 |
444.001 |
394.613 |
612.59 |
53.534 |
40.08 |
42.276 |
77.207 |
50.647 |
47.442 |
45.753 |
42.591 |
123.832 |
53.869 |
50.743 |
62.302 |
Należności krótkoterminowe |
121.725 |
126.681 |
250.086 |
240.407 |
195.658 |
229.859 |
254.667 |
251.987 |
250.629 |
250.306 |
158.803 |
39.452 |
35.206 |
38.372 |
118.791 |
153.59 |
187.124 |
147.482 |
114.766 |
102.471 |
94.35 |
107.366 |
107.013 |
96.028 |
104.43 |
99.347 |
Dług krótkoterminowy |
300.0 |
355.462 |
0.0 |
0.0 |
0.0 |
150.0 |
0.0 |
0.0 |
9 508.733 |
10 501.246 |
0.0 |
0.0 |
0.0 |
0.0 |
115.0 |
333.0 |
387.276 |
19.998 |
299.757 |
499.183 |
1 017.833 |
414.83 |
315.03 |
129.955 |
910.7 |
551.779 |
Zobowiązania krótkoterminowe |
421.725 |
482.143 |
250.086 |
240.407 |
195.658 |
379.859 |
254.667 |
251.987 |
9 759.362 |
10 751.552 |
592.152 |
278.988 |
302.406 |
374.771 |
555.611 |
764.696 |
868.999 |
420.722 |
665.386 |
870.877 |
1 397.361 |
820.354 |
725.055 |
536.914 |
838.508 |
980.696 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
5 473.868 |
5 706.152 |
5 742.758 |
5 523.699 |
5 360.489 |
6 309.806 |
7 591.073 |
8 057.656 |
0.0 |
0.0 |
9 650.85 |
10 313.09 |
10 077.636 |
8 900.75 |
11 070.594 |
10 977.409 |
11 025.191 |
9 380.35 |
9 064.395 |
8 744.577 |
8 767.482 |
8 364.1 |
8 758.001 |
7 980.396 |
7 617.68 |
8 269.133 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
331.334 |
329.13 |
312.335 |
308.748 |
311.64 |
304.897 |
Zobowiązania ogółem |
5 753.776 |
6 031.801 |
6 185.853 |
6 002.491 |
5 850.523 |
7 037.165 |
8 281.422 |
8 766.538 |
9 759.362 |
10 751.552 |
10 243.002 |
10 592.078 |
10 380.042 |
9 275.521 |
11 626.205 |
11 742.105 |
11 894.19 |
9 801.072 |
9 729.781 |
9 615.454 |
10 164.843 |
9 184.454 |
9 483.056 |
8 517.31 |
8 456.188 |
9 249.829 |
Kapitał własny |
5 961.913 |
6 232.165 |
6 049.772 |
5 808.426 |
5 616.37 |
5 608.11 |
5 817.523 |
6 295.681 |
5 420.564 |
5 315.795 |
5 174.513 |
5 592.116 |
6 279.261 |
7 925.479 |
11 208.34 |
11 208.509 |
11 263.138 |
10 903.076 |
10 840.818 |
10 778.755 |
11 007.926 |
11 102.437 |
11 686.185 |
11 700.952 |
11 578.376 |
11 383.123 |
Udziały mniejszościowe |
456.979 |
612.618 |
635.822 |
611.303 |
600.929 |
535.582 |
422.183 |
411.459 |
358.046 |
318.501 |
127.174 |
501.93 |
610.246 |
635.666 |
701.139 |
840.053 |
792.77 |
673.998 |
598.354 |
605.551 |
692.42 |
576.786 |
731.237 |
527.513 |
492.548 |
338.563 |
Pasywa |
11 715.689 |
12 263.966 |
12 235.625 |
11 810.917 |
11 466.893 |
12 645.275 |
14 098.945 |
15 062.219 |
15 689.777 |
16 535.11 |
15 417.515 |
16 184.194 |
16 659.303 |
17 201.0 |
22 834.545 |
22 950.614 |
23 157.328 |
20 704.148 |
20 570.599 |
20 394.209 |
21 172.769 |
20 286.891 |
21 169.241 |
20 218.262 |
20 034.564 |
20 834.176 |
Inwestycje |
84.977 |
393.724 |
397.237 |
509.789 |
473.977 |
47.261 |
42.063 |
34.424 |
3.547 |
5.795 |
6.995 |
3.167 |
12.327 |
17.877 |
178.526 |
105.434 |
68.101 |
60.141 |
58.254 |
58.349 |
52.238 |
52.782 |
127.448 |
558.048 |
371.301 |
386.531 |
Dług (mln) |
5 773.868 |
6 061.614 |
5 742.758 |
5 523.699 |
5 360.489 |
6 459.806 |
7 591.073 |
8 057.656 |
9 508.733 |
10 501.246 |
9 392.57 |
9 948.076 |
9 721.061 |
8 529.244 |
10 766.254 |
10 844.861 |
10 968.498 |
8 987.258 |
8 957.291 |
8 817.939 |
9 368.29 |
8 373.386 |
8 653.788 |
7 734.47 |
7 702.09 |
8 426.642 |
Środki pieniężne i inne aktywa pieniężne |
29.117 |
23.772 |
51.603 |
29.875 |
49.579 |
83.505 |
88.828 |
260.277 |
50.831 |
890.794 |
193.288 |
444.001 |
394.613 |
612.59 |
53.534 |
40.08 |
42.276 |
77.207 |
50.647 |
47.442 |
45.753 |
42.591 |
123.832 |
53.869 |
50.743 |
62.302 |
Dług netto |
5 744.751 |
6 037.842 |
5 691.155 |
5 493.824 |
5 310.91 |
6 376.301 |
7 502.245 |
7 797.379 |
9 457.902 |
9 610.452 |
9 199.282 |
9 504.075 |
9 326.448 |
7 916.654 |
10 712.72 |
10 804.781 |
10 926.222 |
8 910.051 |
8 906.644 |
8 770.497 |
9 322.537 |
8 330.795 |
8 529.956 |
7 680.601 |
7 651.347 |
8 364.34 |
Ticker |
EQR |
EQR |
EQR |
EQR |
EQR |
EQR |
EQR |
EQR |
EQR |
EQR |
EQR |
EQR |
EQR |
EQR |
EQR |
EQR |
EQR |
EQR |
EQR |
EQR |
EQR |
EQR |
EQR |
EQR |
EQR |
EQR |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |