Epsilon Energy Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 4 8 5 15 59 43 47 53 24 25 27 30 27 24 42 70 31 32
Przychód Δ r/r 0.0% 1377.2% 125.5% -34.5% 171.3% 298.6% -26.8% 8.0% 13.8% -55.0% 6.6% 6.1% 10.2% -10.1% -8.5% 73.6% 65.0% -56.1% 2.6%
Marża brutto 75.0% 85.3% 78.4% 75.4% 89.9% 95.9% 15.7% 39.0% 34.3% 2.7% 17.6% 39.8% 49.0% 42.7% 26.1% 64.0% 77.3% 46.1% 37.5%
EBIT (mln) -1 -3 -37 -23 4 5 6 -2 18 -36 2 6 10 8 1 21 47 4 3
EBIT Δ r/r 0.0% 310.7% 1105.8% -38.8% -117.5% 23.7% 21.6% -137.8% -881.1% -303.2% -106.5% 165.8% 54.6% -14.9% -90.0% 2409.3% 127.9% -92.3% -5.3%
EBIT (%) -301.3% -83.8% -448.0% -418.4% 26.9% 8.4% 13.9% -4.9% 33.3% -150.4% 9.2% 23.1% 32.4% 30.7% 3.4% 48.6% 67.1% 11.8% 10.9%
Koszty finansowe (mln) 0 0 0 -0 0 0 4 4 4 4 4 1 0 0 0 0 0 0 0
EBITDA (mln) -1 -2 33 18 9 95 27 28 41 12 14 15 17 14 10 27 54 11 14
EBITDA(%) -241.0% -46.9% 398.7% 335.9% 64.3% 162.2% 62.6% 60.3% 77.4% 52.0% 55.9% 54.6% 56.1% 53.8% 42.5% 63.5% 76.5% 36.8% 43.4%
Podatek (mln) -0 -2 3 19 0 -14 9 5 6 -14 1 -4 1 4 1 4 12 3 2
Zysk Netto (mln) -1 -2 -34 -20 4 19 -4 -14 7 -26 -3 12 7 9 1 12 35 7 2
Zysk netto Δ r/r 0.0% 277.7% 1410.8% -40.0% -119.9% 376.8% -121.5% 227.4% -148.9% -485.8% -88.4% -510.8% -45.1% 30.6% -89.9% 1228.6% 204.1% -80.4% -72.2%
Zysk netto (%) -237.0% -60.6% -405.9% -371.9% 27.3% 32.7% -9.6% -29.1% 12.5% -107.1% -11.6% 45.0% 22.4% 32.6% 3.6% 27.4% 50.5% 22.6% 6.1%
EPS -0.0784 -0.16 -1.38 -0.78 0.12 0.76 -0.16 -0.52 0.25 -1.05 -0.13 0.28 0.24 0.32 0.0348 0.49 1.52 0.31 0.0879
EPS (rozwodnione) -0.0784 -0.16 -1.38 -0.78 0.12 0.74 -0.16 -0.52 0.25 -1.05 -0.13 0.28 0.24 0.32 0.0348 0.49 1.51 0.31 0.0879
Ilośc akcji (mln) 8 14 24 26 26 26 26 25 25 24 23 26 27 27 25 24 23 22 22
Ważona ilośc akcji (mln) 8 14 24 26 26 26 26 26 26 24 23 26 27 27 25 24 23 23 22
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD