index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
6 |
28 |
53 |
40 |
44 |
Przychód Δ r/r |
0.0% |
-99.7% |
302.9% |
-100.0% |
inf% |
-49.8% |
-29.9% |
77.9% |
-89.9% |
104.3% |
-53.7% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
1553.2% |
2.8% |
375.7% |
87.0% |
-24.7% |
9.7% |
Marża brutto |
333.6% |
167.5% |
-149.1% |
-inf% |
1.4% |
-12.1% |
100.0% |
-57.6% |
-764.4% |
-788.9% |
-1127.8% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
0.0% |
0.0% |
89.6% |
35.9% |
42.2% |
83.8% |
44.7% |
9.0% |
91.4% |
EBIT (mln) |
-977 |
-0 |
0 |
-7 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-3 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-6 |
-11 |
1 |
9 |
-12 |
-14 |
EBIT Δ r/r |
0.0% |
-100.0% |
-280.4% |
-2924.9% |
-92.2% |
-58.6% |
-29.9% |
99.9% |
381.6% |
-70.6% |
-27.4% |
722.0% |
-90.7% |
0.5% |
-7.2% |
-2.6% |
-21.2% |
116.1% |
100.2% |
21.0% |
575.2% |
72.2% |
-104.9% |
1582.7% |
-231.6% |
18.2% |
EBIT (%) |
-109800.7% |
-4383.7% |
1963.0% |
0.0% |
-327.9% |
-270.3% |
-270.4% |
-303.8% |
-14479.8% |
-2085.0% |
-3268.6% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-259.9% |
-106.2% |
-177.8% |
1.8% |
16.5% |
-28.8% |
-31.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
9 |
1 |
1 |
2 |
EBITDA (mln) |
1,405 |
-0 |
0 |
13 |
0 |
-0 |
0 |
-0 |
-2 |
-0 |
-0 |
2 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-3 |
-8 |
3 |
11 |
-6 |
-5 |
EBITDA(%) |
157826.0% |
-4316.2% |
2005.4% |
0.0% |
158.5% |
-270.5% |
317.4% |
-304.0% |
-17574.0% |
-2105.9% |
-2189.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-287.6% |
-48.6% |
-125.4% |
10.6% |
21.3% |
-15.7% |
-11.1% |
Podatek (mln) |
807 |
0 |
1 |
-1 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
-2 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
1 |
1 |
9 |
0 |
-0 |
0 |
Zysk Netto (mln) |
-991 |
-0 |
-0 |
-6 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-3 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-7 |
-17 |
-28 |
7 |
-12 |
-16 |
Zysk netto Δ r/r |
0.0% |
-100.0% |
51.6% |
2231.5% |
-90.2% |
-59.0% |
-30.8% |
101.0% |
334.4% |
-68.4% |
-50.6% |
1117.1% |
-90.6% |
2.4% |
-10.1% |
3.8% |
-26.1% |
118.3% |
117.3% |
22.5% |
603.8% |
142.5% |
59.2% |
-125.6% |
-276.0% |
29.9% |
Zysk netto (%) |
-111337.3% |
-5228.3% |
-1967.5% |
0.0% |
-341.1% |
-278.5% |
-274.7% |
-310.3% |
-13341.8% |
-2064.2% |
-2204.5% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-288.7% |
-122.9% |
-289.8% |
-97.0% |
13.3% |
-31.1% |
-36.8% |
EPS |
-3406.41 |
-0.53 |
-0.57 |
-11.43 |
-0.78 |
-0.29 |
-0.19 |
-0.33 |
-1.23 |
-0.37 |
-0.17 |
-1.57 |
-0.14 |
-0.13 |
-0.12 |
-0.12 |
-0.0803 |
-0.18 |
-0.31 |
-0.31 |
-1.44 |
-3.06 |
-7.55 |
0.34 |
-0.55 |
-0.54 |
EPS (rozwodnione) |
-3406.41 |
-0.53 |
-0.57 |
-11.43 |
-0.78 |
-0.29 |
-0.19 |
-0.33 |
-1.23 |
-0.37 |
-0.17 |
-1.57 |
-0.14 |
-0.13 |
-0.12 |
-0.12 |
-0.0803 |
-0.18 |
-0.31 |
-0.31 |
-1.44 |
-3.06 |
-7.55 |
0.3 |
-0.55 |
-0.54 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
5 |
6 |
4 |
21 |
23 |
30 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
5 |
6 |
4 |
23 |
23 |
30 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |