Empire Petroleum Corporation
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
| Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
2 |
1 |
1 |
2 |
2 |
2 |
5 |
10 |
11 |
13 |
17 |
15 |
11 |
10 |
10 |
10 |
10 |
10 |
13 |
11 |
10 |
9 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
6883.0% |
451.4% |
282.1% |
-50.19% |
-2.94% |
12.5% |
86.9% |
392.8% |
515.5% |
440.8% |
435.7% |
237.9% |
45.6% |
0.2% |
-23.10% |
-40.98% |
-29.95% |
-10.05% |
1.2% |
30.9% |
5.6% |
-2.18% |
-12.14% |
| Marża brutto |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
0.0% |
-inf% |
-inf% |
-inf% |
0.0% |
0.0% |
-inf% |
82.3% |
90.1% |
89.0% |
50.3% |
48.1% |
-0.72% |
73.2% |
45.0% |
79.2% |
-9.22% |
85.7% |
79.9% |
80.7% |
88.1% |
89.8% |
90.4% |
88.8% |
28.2% |
21.9% |
12.7% |
17.1% |
-3.32% |
0.5% |
8.0% |
5.4% |
8.5% |
3.3% |
| Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
1 |
4 |
3 |
4 |
2 |
3 |
3 |
8 |
3 |
7 |
8 |
11 |
9 |
11 |
13 |
12 |
12 |
12 |
12 |
16 |
14 |
15 |
15 |
14 |
13 |
| EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-1 |
-2 |
-1 |
-3 |
1 |
-3 |
-2 |
-14 |
-1 |
-2 |
2 |
0 |
4 |
6 |
0 |
-1 |
-2 |
-2 |
-3 |
-6 |
-4 |
-2 |
-3 |
-4 |
-4 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-17.57% |
-7.92% |
141.4% |
-53.11% |
480.1% |
51.5% |
-68.76% |
171.8% |
174.2% |
163.3% |
681.4% |
312.8% |
-54.91% |
144.2% |
776.0% |
278.9% |
1004.5% |
204.3% |
54.6% |
104.8% |
362.9% |
-249.08% |
-27.45% |
240.1% |
101.1% |
534.0% |
381.7% |
-87.01% |
-734.02% |
-157.74% |
-139.52% |
-981.50% |
480.7% |
64.2% |
-16.35% |
29.7% |
-31.39% |
11.8% |
| EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-871.37% |
-81.48% |
-160.93% |
-92.30% |
-47.29% |
-163.21% |
43.9% |
-286.56% |
-99.76% |
-671.80% |
-35.02% |
-42.19% |
22.7% |
1.4% |
28.4% |
35.2% |
2.0% |
-8.94% |
-21.31% |
-23.54% |
-25.49% |
-57.70% |
-34.55% |
-15.04% |
-31.33% |
-40.47% |
-43.95% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
4 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
| Amortyzacja (mln) |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
0 |
0 |
0 |
2 |
0 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
3 |
3 |
3 |
2 |
| EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-0 |
-1 |
2 |
-2 |
-1 |
-11 |
-0 |
-2 |
4 |
1 |
4 |
6 |
2 |
-1 |
-1 |
-1 |
-1 |
-3 |
-2 |
-0 |
-1 |
-1 |
-2 |
| EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-871.37% |
-77.13% |
-130.06% |
-74.21% |
-30.97% |
-19.85% |
-65.69% |
-197.18% |
-78.05% |
-167.05% |
-13.10% |
-35.83% |
35.9% |
7.9% |
32.8% |
37.3% |
6.0% |
-0.36% |
-14.40% |
-14.47% |
-5.75% |
-41.06% |
-13.95% |
-2.73% |
-6.52% |
-13.39% |
-17.53% |
| NOPLAT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-1 |
-2 |
-1 |
-3 |
2 |
-3 |
-2 |
-14 |
-1 |
-5 |
-4 |
-9 |
4 |
6 |
0 |
-2 |
-2 |
-2 |
-3 |
-5 |
-4 |
-4 |
-4 |
-4 |
-4 |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
4 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
| Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-1 |
-2 |
-1 |
-3 |
2 |
-3 |
-2 |
-14 |
-1 |
-5 |
-4 |
-9 |
4 |
6 |
0 |
-2 |
-3 |
-2 |
-3 |
-5 |
-4 |
-4 |
-4 |
-4 |
-4 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-34.22% |
-7.92% |
141.5% |
-53.10% |
490.1% |
83.6% |
-49.48% |
264.0% |
178.8% |
136.0% |
428.6% |
240.2% |
-49.96% |
138.5% |
771.3% |
305.4% |
914.3% |
370.3% |
48.2% |
73.3% |
343.4% |
-162.79% |
77.3% |
127.0% |
-37.58% |
463.4% |
205.0% |
103.6% |
-73.44% |
-180.97% |
-144.54% |
-2164.57% |
109.5% |
35.5% |
78.1% |
32.5% |
-12.60% |
6.2% |
| Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-962.12% |
-93.57% |
-170.80% |
-100.47% |
-55.86% |
-172.12% |
120.8% |
-298.95% |
-99.76% |
-678.69% |
-40.59% |
-107.56% |
-36.79% |
-78.33% |
27.5% |
33.4% |
0.9% |
-20.77% |
-28.99% |
-25.21% |
-26.59% |
-48.39% |
-38.80% |
-34.30% |
-33.37% |
-43.24% |
-46.89% |
| EPS |
-0.0272 |
-0.0297 |
-0.0164 |
-0.0185 |
-0.0171 |
-0.0261 |
-0.0396 |
-0.0087 |
-0.1 |
-0.0479 |
-0.02 |
-0.0313 |
-0.23 |
-0.0905 |
-0.0819 |
-0.0716 |
-0.0705 |
-0.13 |
-0.41 |
-0.19 |
-0.59 |
0.32 |
-0.56 |
-0.28 |
-1.74 |
-0.13 |
-0.35 |
-0.23 |
-0.43 |
0.15 |
0.24 |
0.0055 |
-0.1 |
-0.13 |
-0.11 |
-0.12 |
-0.21 |
-0.15 |
-0.15 |
-0.12 |
-0.13 |
-0.12 |
| EPS (rozwodnione) |
-0.0272 |
-0.0283 |
-0.0164 |
-0.0185 |
-0.0171 |
-0.0261 |
-0.0396 |
-0.0087 |
-0.1 |
-0.0479 |
-0.02 |
-0.0313 |
-0.23 |
-0.0905 |
-0.0819 |
-0.0716 |
-0.069 |
-0.13 |
-0.41 |
-0.19 |
-0.59 |
0.32 |
-0.56 |
-0.28 |
-1.74 |
-0.13 |
-0.35 |
-0.23 |
-0.36 |
0.15 |
0.24 |
0.0055 |
-0.1 |
-0.13 |
-0.11 |
-0.12 |
-0.21 |
-0.15 |
-0.15 |
-0.12 |
-0.13 |
-0.12 |
| Ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
4 |
4 |
5 |
5 |
5 |
5 |
5 |
6 |
8 |
8 |
15 |
16 |
20 |
24 |
23 |
24 |
22 |
22 |
22 |
23 |
23 |
26 |
30 |
32 |
33 |
34 |
| Ważona ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
4 |
4 |
5 |
5 |
5 |
5 |
5 |
6 |
8 |
8 |
15 |
17 |
24 |
24 |
23 |
24 |
22 |
22 |
22 |
23 |
23 |
26 |
30 |
32 |
33 |
34 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |