EOG Resources, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 801 1,490 1,655 1,095 1,820 2,302 3,607 3,904 4,038 6,387 4,787 6,100 10,126 11,055 14,399 16,639 8,656 7,463 11,206 17,177 16,942 9,873 19,669 29,492 23,182 23,378
Przychód Δ r/r 0.0% 85.9% 11.1% -33.8% 66.2% 26.5% 56.7% 8.2% 3.4% 58.1% -25.0% 27.4% 66.0% 9.2% 30.3% 15.6% -48.0% -13.8% 50.2% 53.3% -1.4% -41.7% 99.2% 49.9% -21.4% 0.8%
Marża brutto 76.6% 84.9% 76.2% 67.6% 81.9% 80.1% 84.2% 81.6% 77.3% 80.0% 76.2% 80.0% 83.4% 61.4% 66.6% 66.6% 46.4% 38.3% 58.9% 70.0% 67.0% 50.1% 72.8% 81.4% 75.8% 75.7%
EBIT (mln) 18 697 675 181 697 979 1,992 1,895 1,648 3,767 971 523 2,113 1,480 3,675 5,242 -6,686 -1,225 926 4,469 3,699 468 6,102 14,370 9,603 8,082
EBIT Δ r/r 0.0% 3750.1% -3.2% -73.1% 284.6% 40.4% 103.4% -4.8% -13.0% 128.5% -74.2% -46.1% 303.8% -30.0% 148.4% 42.6% -227.6% -81.7% -175.6% 382.4% -17.2% -87.3% 1203.5% 135.5% -33.2% -15.8%
EBIT (%) 2.3% 46.8% 40.8% 16.6% 38.3% 42.5% 55.2% 48.5% 40.8% 59.0% 20.3% 8.6% 20.9% 13.4% 25.5% 31.5% -77.2% -16.4% 8.3% 26.0% 21.8% 4.7% 31.0% 48.7% 41.4% 34.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 101 130 210 214 235 201 237 282 274 245 185 205 178 179 148 138
EBITDA (mln) -133 1,069 1,024 581 1,289 1,586 2,831 2,637 2,975 4,901 2,826 3,208 5,661 5,348 7,529 8,596 3,190 2,792 4,903 8,260 7,694 3,868 11,273 15,280 12,618 12,464
EBITDA(%) -16.6% 71.8% 61.9% 53.1% 70.8% 68.9% 78.5% 67.5% 73.7% 76.7% 59.0% 52.6% 55.9% 48.4% 52.3% 51.7% 36.9% 37.4% 43.8% 48.1% 45.4% 39.2% 57.3% 51.8% 54.4% 53.3%
Podatek (mln) -1 237 233 32 217 301 706 613 541 1,310 325 247 819 710 1,240 2,080 -2,397 -461 -1,921 822 810 -134 1,269 2,142 2,095 1,815
Zysk Netto (mln) 569 397 399 87 430 625 1,260 1,300 1,090 2,437 547 161 1,091 570 2,197 2,915 -4,525 -1,097 2,583 3,419 2,735 -605 4,664 7,759 7,594 6,403
Zysk netto Δ r/r 0.0% -30.3% 0.4% -78.1% 393.4% 45.3% 101.6% 3.2% -16.2% 123.6% -77.6% -70.6% 579.2% -47.7% 285.3% 32.7% -255.2% -75.8% -335.5% 32.4% -20.0% -122.1% -871.5% 66.4% -2.1% -15.7%
Zysk netto (%) 71.0% 26.6% 24.1% 8.0% 23.6% 27.1% 34.9% 33.3% 27.0% 38.2% 11.4% 2.6% 10.8% 5.2% 15.3% 17.5% -52.3% -14.7% 23.0% 19.9% 16.1% -6.1% 23.7% 26.3% 32.8% 27.4%
EPS 1.01 0.83 0.84 0.17 0.92 1.32 2.62 2.67 2.23 4.94 1.1 0.32 2.08 1.07 4.07 5.36 -8.29 -1.98 4.49 5.93 4.73 -1.04 8.03 13.31 13.07 11.31
EPS (rozwodnione) 1.0 0.81 0.83 0.16 0.9 1.29 2.57 2.62 2.19 4.86 1.09 0.32 2.05 1.06 4.02 5.32 -8.29 -1.98 4.46 5.89 4.71 -1.04 7.99 13.22 13.0 11.25
Ilośc akcji (mln) 563 468 463 461 458 468 478 484 487 493 498 502 525 535 540 543 546 553 575 577 578 579 581 583 581 566
Ważona ilośc akcji (mln) 567 476 470 469 466 477 488 492 495 501 504 509 533 542 546 548 546 553 579 580 581 579 584 587 584 569
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD