EOG Resources, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-30 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 3,449 2,230 2,509 2,130 1,787 1,328 1,813 1,988 2,334 2,541 2,595 2,636 3,434 3,724 4,401 4,682 4,370 4,040 4,487 4,188 4,228 3,474 1,213 2,302 2,884 4,038 4,492 5,231 5,908 6,755 8,645 7,598 6,494 5,579 5,460 6,113 6,030 5,860 6,052 5,865 5,650 5,842
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -48.20% -40.43% -27.76% -6.69% 30.6% 91.2% 43.2% 32.6% 47.1% 46.6% 69.6% 77.6% 27.2% 8.5% 1.9% -10.55% -3.25% -13.99% -72.96% -45.03% -31.79% 16.2% 270.3% 127.2% 104.9% 67.3% 92.5% 45.2% 9.9% -17.41% -36.84% -19.54% -7.15% 5.0% 10.8% -4.06% -6.30% -0.31%
Marża brutto 58.5% 41.3% 50.8% 51.1% 40.8% 9.8% 38.8% 41.7% 51.3% 56.3% 55.5% 57.1% 64.9% 69.1% 71.1% 71.1% 68.4% 67.1% 68.4% 65.9% 66.4% 58.0% 13.5% 49.4% 56.6% 67.6% 70.8% 74.3% 76.6% 80.6% 84.0% 81.5% 78.6% 76.4% 74.8% 76.6% 75.4% 42.8% 44.8% 68.2% 97.7% 68.3%
Koszty i Wydatki (mln) 2,869 2,412 2,347 2,074 1,950 1,910 1,968 2,117 2,180 2,285 2,389 2,353 2,694 2,710 3,192 3,194 3,272 3,066 3,429 3,340 3,193 3,066 1,881 2,151 2,317 2,689 2,901 3,185 3,281 3,359 4,371 3,801 3,705 3,418 3,547 3,580 3,745 3,850 3,831 3,776 4,058 3,983
EBIT (mln) 1,227 -173 40 -6,223 -330 -638 -288 -193 -105 108 128 215 476 875 965 1,507 1,123 877 1,131 828 864 58 -1,087 -3 488 932 1,171 1,471 2,528 3,395 2,903 3,664 2,853 2,572 1,970 2,557 2,504 2,010 2,221 2,089 1,592 1,859
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -126.88% 268.9% -827.23% -96.89% -68.01% 116.9% 144.4% 211.0% 551.2% 711.7% 654.4% 601.3% 136.0% 0.2% 17.2% -45.05% -23.09% -93.43% -196.09% -100.33% -43.54% 1518.5% 207.8% 54300.4% 418.4% 264.3% 147.9% 149.1% 12.9% -24.24% -32.14% -30.21% -12.23% -21.85% 12.7% -18.30% -36.42% -7.51%
EBIT (%) 35.6% -7.76% 1.6% -292.11% -18.46% -48.04% -15.90% -9.73% -4.52% 4.2% 4.9% 8.1% 13.9% 23.5% 21.9% 32.2% 25.7% 21.7% 25.2% 19.8% 20.4% 1.7% -89.57% -0.12% 16.9% 23.1% 26.1% 28.1% 42.8% 50.3% 33.6% 48.2% 43.9% 46.1% 36.1% 41.8% 41.5% 34.3% 36.7% 35.6% 28.2% 31.8%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 41 43 42 35 36 240 0 0 0 277 0
Koszty finansowe (mln) 50 53 60 61 63 68 71 71 71 72 70 69 63 62 63 64 56 55 50 40 41 45 54 53 53 47 45 48 38 48 48 41 42 42 35 36 35 33 36 31 38 47
Amortyzacja (mln) 1,014 913 909 722 769 929 862 900 863 816 865 846 882 749 849 918 920 880 957 954 959 1,000 707 823 871 954 970 1,000 953 904 985 973 882 831 899 928 930 1,092 1,006 1,031 1,019 1,013
EBITDA (mln) 2,212 730 958 -5,492 434 286 683 698 816 927 998 1,061 1,413 1,624 1,805 2,428 2,111 1,760 2,097 1,782 1,984 1,426 -324 978 1,594 1,882 2,139 2,477 3,490 1,449 3,915 4,677 3,783 3,468 2,920 3,537 3,500 3,425 3,202 3,196 2,681 2,937
EBITDA(%) 16.0% 32.3% 43.1% 37.0% -9.46% 25.8% 37.8% 38.4% 5.9% 42.3% 41.5% 42.9% 21.6% 47.3% 46.6% 51.5% 25.6% 46.0% 45.1% 43.2% 47.3% 41.1% 2.8% 42.5% 49.6% 55.6% 55.7% 56.9% 60.0% 62.8% 60.3% 62.4% 57.2% 54.2% 51.8% 57.0% 54.4% 52.9% 53.3% 54.5% 47.5% 50.3%
NOPLAT (mln) 1,149 -236 -11 -6,275 -399 -711 -380 -272 -194 39 62 146 413 813 893 1,446 1,088 827 1,089 797 831 31 -1,145 -53 428 881 1,124 1,429 2,499 497 2,882 3,663 2,859 2,595 1,986 2,573 2,535 2,300 2,160 2,134 1,624 1,877
Podatek (mln) 704 -67 -17 -2,199 -115 -239 -88 -82 -52 11 39 45 -2,017 175 196 255 196 192 242 182 195 21 -236 -10 90 204 217 334 514 107 644 809 582 572 433 543 547 511 470 461 373 414
Zysk Netto (mln) 445 -170 5 -4,076 -284 -472 -293 -190 -142 29 23 101 2,430 639 697 1,191 893 635 848 615 637 10 -909 -42 337 677 907 1,095 1,985 390 2,238 2,854 2,277 2,023 1,553 2,030 1,988 1,789 1,690 1,673 1,251 1,463
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -163.95% 177.9% -5653.49% -95.34% -49.93% 106.0% 107.9% 152.9% 1807.4% 2139.3% 2922.3% 1084.5% -63.27% -0.50% 21.7% -48.35% -28.70% -98.43% -207.26% -106.90% -46.98% 6670.0% 199.7% 2678.5% 488.2% -42.39% 146.7% 160.6% 14.7% 418.7% -30.61% -28.87% -12.69% -11.57% 8.8% -17.59% -37.07% -18.22%
Zysk netto (%) 12.9% -7.61% 0.2% -191.32% -15.91% -35.51% -16.14% -9.56% -6.10% 1.1% 0.9% 3.8% 70.8% 17.1% 15.8% 25.4% 20.4% 15.7% 18.9% 14.7% 15.1% 0.3% -74.97% -1.84% 11.7% 16.8% 20.2% 20.9% 33.6% 5.8% 25.9% 37.6% 35.1% 36.3% 28.4% 33.2% 33.0% 30.5% 27.9% 28.5% 22.1% 25.0%
EPS 0.82 -0.31 0.01 -7.47 -0.52 -0.86 -0.53 -0.35 -0.25 0.05 0.04 0.17 4.22 1.11 1.21 2.06 1.55 1.1 1.47 1.06 1.1 0.02 -1.57 -0.0733 0.58 1.17 1.56 1.88 3.42 0.67 3.84 4.9 3.9 3.46 2.68 3.51 3.43 3.11 2.97 2.97 0.0 2.66
EPS (rozwodnione) 0.81 -0.31 0.01 -7.47 -0.52 -0.86 -0.53 -0.35 -0.25 0.05 0.04 0.17 4.2 1.1 1.2 2.05 1.54 1.1 1.46 1.06 1.1 0.02 -1.57 -0.0733 0.58 1.16 1.55 1.88 3.39 0.67 3.81 4.86 3.87 3.45 2.66 3.48 3.42 3.1 2.95 2.95 0.0 2.6455696202531644
Ilośc akcji (mln) 545 545 546 546 544 547 547 543 563 574 574 575 575 576 576 577 577 577 577 578 578 578 579 579 580 580 580 581 581 582 583 583 584 584 580 579 579 575 569 564 0 550
Ważona ilośc akcji (mln) 549 545 550 546 546 547 547 548 567 579 578 579 579 580 580 582 580 580 580 581 581 580 579 579 581 583 584 584 585 586 588 587 588 587 584 583 581 577 572 568 0 553
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD