Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 3 560.829 | 3 721.222 | 3 789.5 | 3 855.8 | 3 898.1 | 3 977.9 | 4 228.1 | 4 420.0 | 5 904.0 | 5 843.8 | 6 187.0 | 6 532.2 | 5 697.0 | 6 435.5 | 6 241.6 | 6 582.3 | 13 754.3 | 15 778.52636 | 18 754.083597 | 20 835.17952 | 22 299.94305 | 21 401.628974 | 24 927.6 |
| Aktywa trwałe (mln) | 3 345.189 | 3 418.891 | 3 533.0 | 3 635.4 | 3 683.4 | 3 743.2 | 3 938.1 | 3 976.6 | 4 994.1 | 5 145.1 | 5 370.5 | 5 662.3 | 4 945.7 | 5 215.4 | 5 524.9 | 5 869.8 | 11 121.6 | 14 091.858623 | 16 158.200109 | 15 994.570752 | 16 277.325225 | 18 565.017173 | 21 425.9 |
| Rzeczowe aktywa trwałe netto | 3 342.651 | 3 412.627 | 1 797.3 | 1 891.3 | 1 943.3 | 1 993.2 | 2 060.4 | 2 089.6 | 3 010.9 | 3 150.5 | 3 319.3 | 3 629.8 | 2 478.9 | 2 687.2 | 2 956.5 | 3 202.4 | 8 456.2 | 10 602.681202 | 12 351.002209 | 12 343.34208 | 12 676.790175 | 15 064.616138 | 17 692.6 |
| Wartość firmy | 0.0 | 0.0 | 1 707.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 707.8 | 1 707.8 | 1 707.8 | 1 707.8 | 1 707.8 | 1 707.8 | 2 411.1 | 2 706.458525 | 2 950.101187 | 2 740.552704 | 2 580.479775 | 2 661.227514 | 2 411.1 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 1.5 | 1 713.4 | 1 718.3 | 1 722.7 | 1 727.0 | 1 730.1 | 1 751.1 | 1 753.6 | 49.2 | 50.6 | 27.2 | 26.8 | 28.0 | 30.8 | 91.2 | 2 814.667476 | 3 079.063348 | 2 909.457408 | 2 805.7674 | 313.2 | 565.2 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 1 709.3 | 1 713.4 | 1 718.3 | 1 722.7 | 1 727.0 | 1 730.1 | 1 751.1 | 1 753.6 | 1 757.0 | 1 758.4 | 1 735.0 | 1 734.6 | 1 735.8 | 1 738.6 | 2 502.3 | 5 521.126001 | 6 029.164535 | 5 650.010112 | 5 386.247175 | 2 724.3 | 2 976.3 |
| Należności netto | 0.0 | 0.0 | 99.7 | 99.6 | 106.2 | 166.8 | 242.9 | 215.6 | 520.0 | 291.6 | 251.4 | 164.0 | 140.6 | 208.1 | 225.9 | 231.1 | 421.5 | 554.065749 | 1 809.385606 | 989.217792 | 1 319.61825 | 1 247.888444 | 655.3 |
| Inwestycje długoterminowe | (42.434) | (49.422) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 245.3 | 731.8 | 793.6 | 832.6 | 928.8 | 163.1 | 419.70256 | 449.532236 | 454.883328 | 471.124049 | 491.274674 | 512.7 |
| Aktywa obrotowe | 215.64 | 302.331 | 256.5 | 220.4 | 214.7 | 234.7 | 290.0 | 443.4 | 909.9 | 698.7 | 816.5 | 869.9 | 504.8 | 1 128.9 | 587.7 | 503.2 | 2 391.5 | 1 686.667736 | 2 595.883488 | 4 840.608768 | 6 022.617825 | 2 836.6118 | 3 501.7 |
| Środki pieniężne i Inwestycje | 47.48 | 71.849 | 59.1 | 49.4 | 45.0 | 50.3 | 27.3 | 174.6 | 366.0 | 385.6 | 166.2 | 437.7 | 171.1 | 626.4 | 176.6 | 195.2 | 1 789.3 | 1 094.437004 | 722.016801 | 3 825.589248 | 4 677.955725 | 1 517.973622 | 2 030.3 |
| Zapasy | 15.688 | 15.822 | 13.6 | 12.6 | 12.9 | 13.2 | 13.7 | 13.7 | 14.5 | 16.3 | 15.0 | 16.4 | 14.8 | 24.2 | 22.6 | 13.6 | 19.2 | 27.276737 | 47.718446 | 24.551424 | 23.1174 | 47.129698 | 224.6 |
| Inwestycje krótkoterminowe | 44.9 | 55.614 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (145.7) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 359.405568 | 235.133924 | 7.946928 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2.58 | 16.235 | 59.1 | 49.4 | 45.0 | 50.3 | 27.3 | 174.6 | 366.0 | 385.6 | 166.2 | 437.7 | 171.1 | 626.4 | 176.6 | 195.2 | 1 789.3 | 1 094.437004 | 722.016801 | 3 466.18368 | 4 442.8218 | 1 510.026694 | 2 030.3 |
| Należności krótkoterminowe | 78.554 | 80.984 | 88.0 | 57.6 | 96.7 | 204.8 | 281.7 | 233.9 | 448.8 | 223.1 | 223.7 | 109.7 | 198.8 | 199.9 | 288.0 | 220.8 | 602.4 | 609.292724 | 793.839181 | 1 029.000192 | 1 368.84975 | 2 372.378756 | 2 158.0 |
| Dług krótkoterminowy | 902.654 | 902.654 | 344.6 | 0.0 | 0.0 | 0.0 | 741.3 | 0.1 | (150.6) | 0.0 | 654.9 | 573.5 | 63.9 | 539.9 | 100.0 | 49.5 | 621.1 | 1 185.696213 | 898.697408 | 133.668864 | 840.467324 | 833.544448 | 859.7 |
| Zobowiązania krótkoterminowe | 1 091.244 | 1 621.309 | 657.7 | 237.8 | 287.0 | 292.4 | 1 103.6 | 248.2 | 685.8 | 593.4 | 1 428.3 | 1 477.5 | 599.9 | 1 290.8 | 1 001.0 | 970.0 | 3 716.4 | 4 081.857152 | 3 477.328843 | 5 381.535744 | 6 731.658449 | 4 235.933372 | 3 851.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.5 | 14.1 | 0.0 | 0.0 | 0.0 | 676.7 | (63.9) | (539.9) | (100.0) | (49.5) | (550.0) | 62.859971 | 18.108538 | 31.825919 | 29.752949 | 5.849822 | 0.0 |
| Zobowiązania długoterminowe | 1 405.867 | 1 015.9 | 2 070.3 | 2 335.3 | 2 302.5 | 2 345.6 | 1 774.8 | 2 804.7 | 3 211.0 | 3 203.5 | 2 650.2 | 2 845.6 | 2 671.8 | 2 623.4 | 2 595.8 | 2 834.7 | 5 776.7 | 7 527.144843 | 10 527.668134 | 10 470.386687 | 9 929.244375 | 11 645.339992 | 14 899.2 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 2.6 | 4.0 | 4.6 | 5.3 | 6.5 | 6.8 | 93.3 | 67.6 | 66.0 | 32.8 | 5.7 | 42.4 | 49.1 | 28.1 | 196.5 | 280.849372 | 307.722802 | 449.995776 | 498.308399 | 162.139406 | 301.9 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -62.8 | -175.9 | -330.5 | 0.0 | -71.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 83.850712 | 88.585013 | 95.136768 | 82.40925 | 81.12489 | 89.7 |
| Zobowiązania ogółem | 2 497.111 | 2 637.209 | 2 728.0 | 2 573.1 | 2 589.5 | 2 638.0 | 2 878.4 | 3 052.9 | 3 896.8 | 3 796.9 | 4 078.5 | 4 323.1 | 3 411.1 | 4 021.1 | 3 729.0 | 4 017.9 | 10 005.4 | 11 609.001996 | 14 004.996977 | 15 851.922432 | 16 660.902824 | 15 881.273364 | 18 750.2 |
| Kapitał własny | 1 063.718 | 1 084.013 | 1 061.5 | 1 282.7 | 1 308.6 | 1 339.9 | 1 349.7 | 1 367.1 | 2 007.2 | 2 046.9 | 2 108.5 | 2 209.1 | 2 285.9 | 2 414.4 | 2 512.6 | 2 564.4 | 3 748.9 | 4 075.458905 | 4 647.776686 | 4 815.94368 | 5 410.113749 | 5 520.245236 | 6 177.4 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 1.1 | 1.1 | 1.3 | 1.6 | 1.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.8 | 1.2 | 1.1 | 301.4 | 347.862592 | 399.978465 | 439.197696 | 467.378174 | 473.283712 | 621.2 |
| Pasywa | 3 560.829 | 3 721.222 | 3 789.5 | 3 855.8 | 3 898.1 | 3 977.9 | 4 228.1 | 4 420.0 | 5 904.0 | 5 843.8 | 6 187.0 | 6 532.2 | 5 697.0 | 6 471.0 | 6 262.0 | 6 590.9 | 13 855.6 | 15 778.52636 | 18 754.083597 | 20 835.17952 | 22 299.94305 | 21 401.628974 | 24 927.6 |
| Inwestycje | 2.466 | 6.192 | 0.5 | 0.5 | 0.5 | 13.6 | 27.8 | 26.1 | 108.7 | 115.5 | 111.1 | 99.6 | 731.8 | 793.6 | 832.6 | 928.8 | 163.1 | 419.70256 | 449.532236 | 814.288896 | 706.257974 | 499.221602 | 512.7 |
| Dług (mln) | 2 250.861 | 1 892.25 | 2 223.9 | 2 129.5 | 2 119.8 | 2 190.3 | 2 397.8 | 2 619.0 | 2 917.4 | 2 918.5 | 3 077.0 | 3 171.5 | 2 710.3 | 3 145.3 | 2 686.4 | 2 834.7 | 7 030.0 | 8 010.829875 | 10 627.142741 | 9 730.434048 | 9 848.761575 | 11 617.856866 | 14 918.2 |
| Środki pieniężne i inne aktywa pieniężne | 2.58 | 16.235 | 59.1 | 49.4 | 45.0 | 50.3 | 27.3 | 174.6 | 366.0 | 385.6 | 166.2 | 437.7 | 171.1 | 626.4 | 176.6 | 195.2 | 1 789.3 | 1 094.437004 | 722.016801 | 3 466.18368 | 4 442.8218 | 1 510.026694 | 2 030.3 |
| Dług netto | 2 248.281 | 1 876.015 | 2 164.8 | 2 080.1 | 2 074.8 | 2 140.0 | 2 370.5 | 2 444.4 | 2 551.4 | 2 532.9 | 2 910.8 | 2 733.8 | 2 539.2 | 2 518.9 | 2 509.8 | 2 639.5 | 5 240.7 | 6 916.392871 | 9 905.12594 | 6 264.250368 | 5 405.939775 | 10 107.830172 | 12 887.9 |
| Ticker | ELIAF | ELIAF | ELIAF | ELIAF | ELIAF | ELIAF | ELIAF | ELIAF | ELIAF | ELIAF | ELIAF | ELIAF | ELIAF | ELIAF | ELIAF | ELIAF | ELIAF | ELIAF | ELIAF | ELIAF | ELIAF | ELIAF | ELIAF |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | USD | USD | USD | USD | USD | EUR |