Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 5,987.16 | 7,081.67 | 8,453.75 | 8,774.36 | 10,669.59 |
| Przychód Δ r/r | 0.00% | 18.28% | 19.38% | 3.79% | 21.60% |
| Przychód (min) | 5,203.80 | 5,822.87 | 7,131.21 | 7,401.67 | 9,000.40 |
| Przychód (max) | 7,623.90 | 9,770.10 | 11,255.03 | 11,681.88 | 14,205.12 |
| EBITDA (średnia) | 2,180.80 | 2,579.47 | 3,079.25 | 3,196.03 | 3,886.36 |
| EBIT (średnia) | 1,203.69 | 1,423.73 | 1,699.59 | 1,764.04 | 2,145.07 |
| EBIT % | 20.10% | 20.10% | 20.10% | 20.10% | 20.10% |
| Zysk netto % | 7.79% | 7.52% | 7.52% | 8.52% | 8.36% |
| EPS (średnia) | 6.01 | 6.87 | 8.20 | 9.64 | 11.50 |
| Liczba analityków (Przychody) | 10 | 10 | 5 | 4 | 5 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | ELIAF | ELIAF | ELIAF | ELIAF | ELIAF |