Entergy Louisiana, LLC COLLATERAL TR MT

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 8,773 10,016 9,621 8,305 9,195 10,124 10,106 10,932 11,484 13,094 10,746 11,488 11,229 10,302 11,391 12,495 11,513 10,846 11,074 11,009 10,879 10,114 11,743 13,764 12,147 11,880
Przychód Δ r/r 0.0% 14.2% -3.9% -13.7% 10.7% 10.1% -0.2% 8.2% 5.1% 14.0% -17.9% 6.9% -2.3% -8.3% 10.6% 9.7% -7.9% -5.8% 2.1% -0.6% -1.2% -7.0% 16.1% 17.2% -11.7% -2.2%
Marża brutto 47.6% 46.3% 50.2% 64.0% 58.2% 53.1% 53.5% 50.1% 57.1% 52.0% 63.3% 61.4% 61.6% 32.6% 30.4% 33.5% 17.0% 13.6% 31.8% 33.6% 38.4% 44.1% 41.5% 38.3% 43.9% 48.3%
EBIT (mln) 1,252 1,546 1,573 1,046 1,485 1,563 1,742 1,683 2,056 2,283 2,285 2,267 2,013 1,301 1,355 2,007 -299 -886 1,260 469 1,976 1,769 1,846 2,051 2,618 2,651
EBIT Δ r/r 0.0% 23.5% 1.8% -33.5% 41.9% 5.3% 11.5% -3.4% 22.2% 11.0% 0.1% -0.8% -11.2% -35.4% 4.1% 48.1% -114.9% 196.3% -242.1% -62.7% 321.0% -10.5% 4.3% 11.1% 27.7% 1.3%
EBIT (%) 14.3% 15.4% 16.4% 12.6% 16.1% 15.4% 17.2% 15.4% 17.9% 17.4% 21.3% 19.7% 17.9% 12.6% 11.9% 16.1% -2.6% -8.2% 11.4% 4.3% 18.2% 17.5% 15.7% 14.9% 21.6% 22.3%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 610 552 569 604 628 643 666 662 707 742 786 835 988 1,006 1,151
EBITDA (mln) 1,863 2,192 1,991 1,576 2,286 2,542 2,679 2,485 3,210 3,527 3,590 4,229 4,132 3,147 3,463 4,240 1,755 1,340 3,597 2,976 4,158 4,236 4,581 4,000 4,867 5,037
EBITDA(%) 21.2% 21.9% 20.7% 19.0% 24.9% 25.1% 26.5% 22.7% 27.9% 26.9% 33.4% 36.8% 36.8% 30.6% 30.4% 33.9% 15.2% 12.4% 32.5% 27.0% 38.2% 41.9% 39.0% 29.1% 40.1% 42.4%
Podatek (mln) 357 479 456 294 490 366 559 443 514 603 633 617 286 31 226 590 -643 -817 543 -1,037 -170 -122 191 -39 -691 381
Zysk Netto (mln) 595 711 751 623 950 933 924 1,133 1,135 1,241 1,251 1,270 1,367 868 731 960 -157 -565 425 863 1,258 1,407 1,119 1,097 2,362 1,061
Zysk netto Δ r/r 0.0% 19.5% 5.6% -17.0% 52.5% -1.8% -1.0% 22.6% 0.2% 9.3% 0.8% 1.5% 7.6% -36.5% -15.9% 31.4% -116.3% 260.2% -175.3% 102.8% 45.9% 11.8% -20.5% -1.9% 115.3% -55.1%
Zysk netto (%) 6.8% 7.1% 7.8% 7.5% 10.3% 9.2% 9.1% 10.4% 9.9% 9.5% 11.6% 11.1% 12.2% 8.4% 6.4% 7.7% -1.4% -5.2% 3.8% 7.8% 11.6% 13.9% 9.5% 8.0% 19.4% 8.9%
EPS 2.43 3.14 3.4 2.79 4.19 4.22 4.4 5.46 5.77 6.5 6.49 6.83 7.71 4.9 4.1 5.35 -0.87 -3.16 2.37 4.75 6.36 6.94 5.57 5.4 11.14 2.47
EPS (rozwodnione) 2.43 3.11 3.34 2.74 4.11 4.14 4.31 5.36 5.6 6.17 6.39 6.76 7.67 4.89 4.09 5.33 -0.87 -3.16 2.36 4.7 6.3 6.9 5.54 5.37 11.1 2.45
Ilośc akcji (mln) 245 227 221 223 227 221 210 207 197 191 193 186 177 177 178 180 178 179 180 181 195 200 201 204 212 428
Ważona ilośc akcji (mln) 245 229 225 227 231 225 214 211 203 201 196 188 178 178 179 180 179 179 181 183 197 201 202 206 212 432
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD