Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 22 985.1 | 25 565.227 | 25 910.311 | 26 947.969 | 28 554.21 | 28 310.777 | 30 851.269 | 31 082.731 | 33 643.002 | 36 616.818 | 37 364.597 | 39 087.076 | 40 689.269 | 43 185.168 | 43 406.446 | 46 527.854 | 44 647.681 | 45 904.434 | 46 707.149 | 48 275.066 | 51 723.912 | 58 239.212 | 59 454.242 | 58 595.191 | 59 703.396 | 64 790.032 |
| Aktywa trwałe (mln) | 19 766.0 | 21 607.212 | 23 229.627 | 23 742.386 | 25 634.966 | 25 202.659 | 26 794.975 | 27 757.297 | 29 684.755 | 31 456.429 | 32 830.436 | 34 357.779 | 37 078.996 | 39 519.376 | 39 476.755 | 42 138.221 | 40 580.269 | 42 220.166 | 43 421.818 | 45 317.002 | 48 677.92 | 53 679.313 | 55 830.647 | 54 500.165 | 56 042.527 | 60 393.795 |
| Rzeczowe aktywa trwałe netto | 15 500.8 | 16 496.625 | 17 264.028 | 17 194.952 | 18 298.797 | 18 695.631 | 19 197.045 | 19 650.803 | 20 974.27 | 22 429.114 | 23 637.066 | 24 106.202 | 25 869.721 | 27 990.818 | 28 291.635 | 29 341.906 | 28 513.064 | 28 624.712 | 30 367.202 | 32 716.093 | 36 012.009 | 39 410.327 | 42 739.187 | 42 945.788 | 44 322.369 | 47 846.714 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 377.172 | 0.0 | 0.0 | 0.0 | 0.0 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 374.099 | 367.625 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 374.099 | 367.625 |
| Należności netto | 787.3 | 1 302.409 | 833.032 | 861.762 | 1 005.529 | 1 213.761 | 1 535.634 | 1 127.593 | 1 176.071 | 1 481.049 | 980.827 | 1 035.582 | 1 001.868 | 1 001.715 | 1 172.186 | 1 103.255 | 1 068.9 | 1 170.167 | 1 212.95 | 1 114.405 | 1 208.592 | 1 285.727 | 1 370.356 | 1 495.257 | 1 393.455 | 1 390.399 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (76.899) | 297.0 | 229.0 | 79.0 | 66.0 | 3 250.763 | 4 042.359 | 4 249.33 | 4 236.846 | 4 943.494 | 5 407.166 | 5 354.294 | 5 724.095 | 7 212.191 | 6 920.164 | 6 404.03 | 7 253.215 | 5 536.02 | 4 121.864 | 4 863.71 | 5 644.919 |
| Aktywa obrotowe | 3 219.1 | 3 958.015 | 2 680.684 | 3 205.583 | 2 919.244 | 3 108.118 | 4 056.294 | 3 325.434 | 3 958.247 | 5 160.389 | 4 534.161 | 4 729.297 | 3 610.273 | 3 665.792 | 3 929.691 | 4 389.633 | 4 067.412 | 3 684.268 | 3 285.331 | 2 958.064 | 3 045.992 | 4 559.899 | 3 623.595 | 4 095.026 | 3 660.869 | 4 396.237 |
| Środki pieniężne i Inwestycje | 1 213.7 | 1 382.424 | 751.573 | 1 335.328 | 692.233 | 79.136 | 221.773 | 1 016.152 | 1 273.001 | 1 920.491 | 1 709.551 | 1 294.472 | 694.438 | 578.609 | 785.011 | 1 422.026 | 1 350.961 | 1 187.844 | 781.273 | 480.975 | 425.722 | 1 759.099 | 442.559 | 224.164 | 132.548 | 859.703 |
| Zapasy | 544.9 | 519.036 | 558.141 | 622.367 | 659.403 | 696.658 | 817.127 | 798.096 | 900.96 | 992.315 | 1 022.557 | 1 074.428 | 1 096.888 | 1 142.361 | 1 123.964 | 1 124.018 | 1 091.167 | 878.123 | 905.865 | 870.147 | 970.465 | 1 135.119 | 1 196.09 | 1 330.94 | 1 611.768 | 1 797.464 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.272 | 2.878 | 0.0 | 0.0 | 0.0 | 46.04 | 45.885 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 213.7 | 1 382.424 | 751.573 | 1 335.328 | 692.233 | 79.136 | 221.773 | 1 016.152 | 1 273.001 | 1 920.491 | 1 709.551 | 1 294.472 | 694.438 | 532.569 | 739.126 | 1 422.026 | 1 350.961 | 1 187.844 | 781.273 | 480.975 | 425.722 | 1 759.099 | 442.559 | 224.164 | 132.548 | 859.703 |
| Należności krótkoterminowe | 493.5 | 1 204.227 | 592.529 | 855.446 | 796.572 | 896.528 | 1 655.787 | 1 122.596 | 1 031.3 | 1 475.745 | 998.228 | 1 181.099 | 1 069.096 | 1 217.18 | 1 173.313 | 1 166.431 | 1 071.798 | 1 285.577 | 1 452.216 | 1 496.058 | 1 499.861 | 2 739.437 | 2 610.132 | 1 777.59 | 1 566.745 | 1 929.162 |
| Dług krótkoterminowy | 315.3 | 1 009.145 | 1 183.141 | 1 345.493 | 524.723 | 626.604 | 274.44 | 359.861 | 1 174.409 | 761.887 | 954.484 | 332.964 | 2 304.695 | 1 518.398 | 1 506.305 | 1 500.29 | 711.431 | 782.334 | 2 339.817 | 2 593.965 | 2 741.739 | 2 791.504 | 2 240.506 | 3 136.658 | 3 237.228 | 2 305.381 |
| Zobowiązania krótkoterminowe | 2 154.4 | 3 438.151 | 3 203.92 | 3 172.189 | 2 282.223 | 2 332.383 | 3 127.914 | 2 465.13 | 3 256.754 | 3 765.894 | 3 193.997 | 2 644.06 | 4 938.269 | 4 088.862 | 4 060.572 | 3 848.891 | 3 089.958 | 3 200.096 | 5 036.207 | 5 443.544 | 5 620.463 | 7 060.506 | 6 190.742 | 6 369.447 | 6 396.492 | 6 111.037 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 222.32 | 16.93 | 14.808 | 17.803 | 18.944 | 323.342 | 335.058 | 351.741 | 359.078 | 370.997 | 412.166 | 419.407 | 403.311 | 401.33 | 411.505 | 409.171 | 401.512 | 395.184 | 424.723 | 446.146 | 462.436 |
| Zobowiązania długoterminowe | 13 154.0 | 14 723.0 | 14 890.0 | 15 579.0 | 17 234.0 | 17 317.0 | 19 535.0 | 20 075.0 | 22 212.0 | 24 573.0 | 25 463.24 | 27 946.616 | 26 695.73 | 29 805.217 | 29 619.408 | 32 577.238 | 32 300.932 | 34 622.529 | 33 678.427 | 33 987.217 | 35 844.774 | 40 217.564 | 41 558.106 | 39 160.852 | 38 563.798 | 43 494.011 |
| Rezerwy z tytułu odroczonego podatku | 3 830.2 | 3 743.398 | 4 045.754 | 4 698.725 | 5 199.761 | 5 466.609 | 5 655.778 | 6 179.25 | 6 723.218 | 6 891.34 | 7 730.714 | 9 275.858 | 8 381.199 | 8 585.577 | 8 988.4 | 9 380.682 | 8 541.165 | 7 722.437 | 4 686.137 | 4 320.253 | 4 608.303 | 4 574.266 | 4 918.772 | 5 030.057 | 4 451.955 | 4 661.894 |
| Zobowiązania z tytułu leasingu | 205.5 | 201.873 | 181.085 | 155.943 | 153.898 | 146.06 | 175.005 | 188.033 | 220.438 | 343.093 | 566.729 | 45.466 | 42.052 | 38.421 | 34.541 | 32.218 | 29.71 | 27.005 | 23.517 | 21.995 | 234.735 | 183.583 | 211.683 | 103.497 | 218.842 | 426.189 |
| Zobowiązania ogółem | 15 092.5 | 18 161.116 | 17 878.769 | 18 536.068 | 19 516.215 | 19 648.734 | 22 662.548 | 22 539.931 | 25 469.169 | 28 339.197 | 28 657.237 | 30 590.676 | 31 633.999 | 33 894.079 | 33 679.98 | 36 426.129 | 35 390.89 | 37 822.625 | 38 714.634 | 39 430.761 | 41 465.237 | 47 278.07 | 47 748.848 | 45 530.299 | 44 960.29 | 49 605.048 |
| Kapitał własny | 7 892.6 | 7 404.111 | 8 031.542 | 8 411.901 | 9 037.995 | 8 662.043 | 8 188.721 | 8 542.8 | 8 173.833 | 8 277.621 | 8 707.36 | 8 496.4 | 9 055.27 | 9 291.089 | 9 726.466 | 10 101.725 | 9 256.791 | 8 081.809 | 7 992.515 | 8 844.305 | 10 258.675 | 10 961.142 | 11 705.394 | 13 064.892 | 14 743.106 | 15 184.984 |
| Udziały mniejszościowe | 0.0 | 0.0 | 215.0 | 215.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 94.0 | 94.0 | 94.0 | 0.0 | 0.0 | 0.0 | 0.0 | 35.0 | 35.0 | 68.11 | 97.907 | 85.459 | 66.076 |
| Pasywa | 22 985.1 | 25 565.227 | 25 910.311 | 26 947.969 | 28 554.21 | 28 310.777 | 30 851.269 | 31 082.731 | 33 643.002 | 36 616.818 | 37 364.597 | 39 087.076 | 40 689.269 | 43 185.168 | 43 406.446 | 46 527.854 | 44 647.681 | 45 904.434 | 46 707.149 | 48 275.066 | 51 723.912 | 58 239.212 | 59 454.242 | 58 595.191 | 59 703.396 | 64 790.032 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (76.899) | 297.0 | 229.0 | 84.272 | 68.878 | 3 250.763 | 4 042.359 | 4 249.33 | 4 282.886 | 4 989.379 | 5 407.166 | 5 354.294 | 5 724.095 | 7 212.191 | 6 920.164 | 6 404.03 | 7 253.215 | 5 536.02 | 4 121.864 | 4 863.71 | 5 644.919 |
| Dług (mln) | 7 133.4 | 9 158.111 | 8 685.254 | 8 588.435 | 8 001.561 | 7 789.495 | 9 273.938 | 9 345.981 | 11 122.982 | 12 279.269 | 12 014.455 | 11 816.306 | 12 386.829 | 13 473.257 | 13 677.672 | 14 030.109 | 13 849.988 | 15 274.571 | 16 677.091 | 18 132.646 | 19 820.382 | 23 997.265 | 27 082.078 | 26 760.17 | 26 246.067 | 28 918.886 |
| Środki pieniężne i inne aktywa pieniężne | 1 213.7 | 1 382.424 | 751.573 | 1 335.328 | 692.233 | 79.136 | 221.773 | 1 016.152 | 1 273.001 | 1 920.491 | 1 709.551 | 1 294.472 | 694.438 | 532.569 | 739.126 | 1 422.026 | 1 350.961 | 1 187.844 | 781.273 | 480.975 | 425.722 | 1 759.099 | 442.559 | 224.164 | 132.548 | 859.703 |
| Dług netto | 5 919.7 | 7 775.687 | 7 933.681 | 7 253.107 | 7 309.328 | 7 710.359 | 9 052.165 | 8 329.829 | 9 849.981 | 10 358.778 | 10 304.904 | 10 521.834 | 11 692.391 | 12 940.688 | 12 938.546 | 12 608.083 | 12 499.027 | 14 086.727 | 15 895.818 | 17 651.671 | 19 394.66 | 22 238.166 | 26 639.519 | 26 536.006 | 26 113.519 | 28 059.183 |
| Ticker | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |