Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 46 527.9 | 46 377.5 | 46 265.7 | 45 041.6 | 44 647.7 | 45 933.9 | 45 877.0 | 47 738.2 | 45 904.4 | 45 318.2 | 46 007.0 | 46 398.4 | 46 707.1 | 47 281.5 | 47 622.6 | 48 471.2 | 48 275.1 | 49 605.4 | 50 565.7 | 50 506.3 | 51 723.9 | 52 555.0 | 53 365.3 | 56 070.3 | 58 239.2 | 58 667.6 | 55 949.3 | 58 843.5 | 59 454.2 | 59 833.5 | 57 827.6 | 58 975.3 | 58 595.2 | 59 203.3 | 59 717.2 | 60 552.1 | 59 703.4 | 61 629.9 | 62 766.3 | 64 462.0 | 64 790.0 | 66 620.4 |
| Aktywa trwałe | 42 138.2 | 42 237.5 | 42 180.6 | 40 924.3 | 40 580.3 | 41 932.7 | 42 025.1 | 43 398.1 | 42 220.2 | 41 920.7 | 42 407.7 | 42 927.2 | 43 421.8 | 43 625.8 | 44 088.2 | 44 776.6 | 45 317.0 | 46 197.6 | 47 282.2 | 46 844.6 | 48 677.9 | 48 581.1 | 49 818.3 | 52 007.4 | 53 679.3 | 53 879.1 | 52 154.6 | 54 610.8 | 55 830.6 | 55 994.5 | 53 032.2 | 53 465.5 | 54 500.2 | 53 937.0 | 55 024.6 | 55 222.5 | 56 042.5 | 57 135.7 | 57 832.1 | 59 244.2 | 60 393.8 | 61 508.0 |
| Rzeczowe aktywa trwałe netto | 29 341.9 | 29 433.9 | 29 484.9 | 28 678.5 | 28 513.1 | 29 693.7 | 29 765.5 | 30 026.1 | 28 624.7 | 28 868.8 | 29 268.3 | 29 660.7 | 30 367.2 | 30 825.6 | 31 240.7 | 31 832.0 | 32 716.1 | 33 402.3 | 34 312.7 | 34 895.6 | 36 012.0 | 36 577.0 | 37 107.6 | 38 808.1 | 39 410.3 | 39 525.0 | 39 919.6 | 41 643.4 | 42 739.2 | 41 688.9 | 41 995.4 | 42 504.1 | 42 945.8 | 42 624.2 | 43 375.0 | 43 780.6 | 44 322.4 | 44 919.6 | 45 585.2 | 46 863.7 | 47 846.7 | 49 140.4 |
| Wartość firmy | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 374.1 | 374.1 | 374.1 | 374.1 | 367.6 | 367.7 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 374.1 | 374.1 | 374.1 | 374.1 | 367.6 | 367.7 |
| Należności netto | 882.9 | 1 067.9 | 998.4 | 1 333.1 | 890.5 | 822.7 | 932.5 | 1 380.5 | 1 170.2 | 973.1 | 1 120.4 | 1 313.3 | 1 213.0 | 1 081.8 | 1 258.5 | 1 366.7 | 1 114.4 | 1 074.7 | 1 234.6 | 1 338.4 | 1 208.6 | 1 076.1 | 1 177.4 | 1 347.4 | 1 285.7 | 1 338.4 | 1 440.0 | 1 530.8 | 1 370.4 | 1 215.0 | 1 562.5 | 1 706.8 | 1 495.3 | 1 240.7 | 1 430.0 | 1 712.7 | 1 393.5 | 1 285.5 | 1 581.0 | 1 666.6 | 1 390.4 | 1 338.9 |
| Inwestycje długoterminowe | 5 407.2 | 5 487.8 | 5 424.0 | 5 227.8 | 5 354.3 | 5 456.4 | 5 560.5 | 5 671.8 | 5 724.1 | 6 669.5 | 6 797.1 | 6 983.1 | 7 212.2 | 7 115.9 | 7 217.5 | 7 444.5 | 6 920.2 | 6 877.9 | 7 069.3 | 6 128.6 | 6 404.0 | 5 778.3 | 6 486.6 | 6 787.0 | 7 253.2 | 7 361.0 | 5 260.7 | 5 257.5 | 5 536.0 | 5 232.2 | 4 112.2 | 3 932.5 | 4 121.9 | 4 349.9 | 4 560.0 | 4 417.7 | 4 863.7 | 5 564.5 | 5 669.7 | 5 614.0 | 5 644.9 | 5 529.6 |
| Aktywa obrotowe | 4 389.6 | 4 140.0 | 4 085.0 | 4 117.3 | 4 067.4 | 4 001.2 | 3 851.9 | 4 340.0 | 3 684.3 | 3 397.5 | 3 599.3 | 3 471.2 | 3 285.3 | 3 655.7 | 3 534.4 | 3 694.5 | 2 958.1 | 3 407.8 | 3 283.5 | 3 661.7 | 3 046.0 | 3 974.0 | 3 547.0 | 4 062.8 | 4 559.9 | 4 788.6 | 3 794.7 | 4 232.7 | 3 623.6 | 3 839.0 | 4 795.4 | 5 509.8 | 4 095.0 | 5 266.2 | 4 692.6 | 5 329.7 | 3 660.9 | 4 494.2 | 4 934.2 | 5 217.8 | 4 396.2 | 5 112.4 |
| Środki pieniężne i Inwestycje | 1 422.0 | 1 180.5 | 910.4 | 1 040.6 | 1 351.0 | 1 091.7 | 996.1 | 1 307.4 | 1 187.8 | 1 083.1 | 934.5 | 546.3 | 781.3 | 1 205.6 | 812.8 | 988.0 | 481.0 | 983.5 | 635.9 | 955.8 | 425.7 | 1 463.8 | 935.5 | 1 239.7 | 1 759.1 | 1 742.7 | 686.9 | 1 000.0 | 442.6 | 701.6 | 579.9 | 1 003.5 | 224.2 | 1 970.5 | 1 194.3 | 1 519.8 | 132.5 | 1 294.9 | 1 355.2 | 1 411.8 | 859.7 | 1 513.4 |
| Zapasy | 1 124.0 | 1 157.8 | 1 150.6 | 1 094.5 | 1 091.2 | 1 100.6 | 1 112.2 | 1 107.2 | 878.1 | 854.4 | 869.1 | 878.6 | 905.9 | 940.6 | 926.7 | 880.7 | 870.1 | 893.4 | 917.7 | 935.5 | 970.5 | 998.7 | 1 036.3 | 1 065.0 | 1 135.1 | 1 118.8 | 1 146.3 | 1 158.2 | 1 196.1 | 1 206.3 | 1 232.8 | 1 264.6 | 1 330.9 | 1 410.6 | 1 498.9 | 1 544.3 | 1 611.8 | 1 682.6 | 1 750.9 | 1 779.2 | 1 797.5 | 1 703.7 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 630.2 | 0.0 | 0.0 | 0.0 | 270.9 | 408.9 | 513.6 | (22.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 229.9 | 1 272.3 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 422.0 | 1 180.5 | 910.4 | 1 040.6 | 1 351.0 | 1 091.7 | 996.1 | 1 307.4 | 1 187.8 | 1 083.1 | 934.5 | 546.3 | 781.3 | 1 205.6 | 812.8 | 988.0 | 481.0 | 983.5 | 635.9 | 955.8 | 425.7 | 1 463.8 | 935.5 | 1 239.7 | 1 759.1 | 1 742.7 | 686.9 | 1 000.0 | 442.6 | 701.6 | 579.9 | 1 003.5 | 224.2 | 1 970.5 | 1 194.3 | 1 519.8 | 132.5 | 1 294.9 | 1 355.2 | 1 411.8 | 859.7 | 1 513.4 |
| Należności krótkoterminowe | 1 166.4 | 941.6 | 1 013.0 | 1 042.2 | 1 071.8 | 888.3 | 967.1 | 823.6 | 1 213.7 | 1 149.5 | 1 165.7 | 1 105.0 | 1 452.2 | 1 260.7 | 1 459.4 | 1 392.1 | 1 496.1 | 1 406.3 | 1 412.6 | 1 328.6 | 1 499.9 | 1 388.9 | 1 509.4 | 1 975.9 | 2 739.4 | 1 200.8 | 1 348.7 | 3 452.2 | 2 360.3 | 1 741.1 | 1 935.3 | 1 744.2 | 1 777.6 | 1 317.3 | 1 423.8 | 1 336.1 | 1 566.7 | 1 048.5 | 1 314.7 | 1 523.3 | 1 929.2 | 1 809.9 |
| Dług krótkoterminowy | 1 500.3 | 1 707.9 | 1 737.4 | 1 063.4 | 711.4 | 1 565.6 | 1 699.4 | 1 186.3 | 782.3 | 1 659.8 | 1 954.3 | 2 223.9 | 2 339.8 | 2 066.6 | 3 002.5 | 2 683.2 | 2 595.2 | 2 157.0 | 1 848.5 | 2 501.6 | 2 741.7 | 3 171.8 | 3 151.2 | 2 448.2 | 2 862.4 | 1 656.6 | 1 151.6 | 1 776.6 | 2 312.9 | 2 382.1 | 2 306.9 | 2 970.7 | 3 136.7 | 3 124.7 | 2 957.4 | 2 875.2 | 3 237.2 | 4 090.6 | 2 449.4 | 2 439.5 | 2 305.4 | 2 660.1 |
| Zobowiązania krótkoterminowe | 3 848.9 | 3 765.4 | 3 998.4 | 3 453.8 | 3 090.0 | 3 839.3 | 4 021.8 | 3 451.7 | 3 200.1 | 3 879.0 | 4 240.5 | 4 460.9 | 5 036.2 | 5 232.7 | 6 232.1 | 5 750.6 | 5 443.5 | 4 861.1 | 4 522.6 | 5 103.0 | 5 620.5 | 6 017.9 | 6 115.9 | 6 875.5 | 7 060.5 | 4 511.9 | 3 804.5 | 6 644.9 | 6 190.7 | 5 363.2 | 5 541.6 | 6 154.9 | 6 369.4 | 5 825.3 | 5 881.3 | 5 848.7 | 6 396.5 | 6 884.5 | 5 487.2 | 5 859.2 | 6 111.0 | 6 200.3 |
| Rozliczenia międzyokresowe | 412.2 | 415.2 | 417.3 | 420.0 | 419.4 | 423.6 | 425.0 | 402.8 | 403.3 | 403.8 | 401.1 | 403.3 | 401.3 | 403.1 | 404.9 | 409.2 | 411.5 | 409.4 | 409.5 | 409.1 | 409.2 | 408.8 | 408.3 | 408.8 | 401.5 | 391.0 | 390.3 | 390.4 | 395.2 | 402.6 | 410.3 | 417.1 | 424.7 | 429.2 | 434.5 | 441.0 | 446.1 | 455.7 | 462.2 | 466.8 | 462.4 | 0.0 |
| Zobowiązania długoterminowe | 32 577.2 | 32 384.1 | 32 015.1 | 32 430.7 | 32 300.9 | 32 733.6 | 32 097.4 | 34 217.4 | 34 622.5 | 33 382.0 | 33 395.7 | 33 247.3 | 33 678.4 | 34 073.9 | 33 368.1 | 34 307.9 | 33 987.2 | 35 773.9 | 36 245.6 | 35 333.2 | 35 844.8 | 36 278.1 | 36 788.4 | 38 387.9 | 40 217.6 | 33 011.1 | 41 221.8 | 40 911.1 | 41 558.1 | 42 693.5 | 40 467.4 | 40 626.2 | 39 160.9 | 40 211.0 | 40 468.4 | 40 884.4 | 38 563.8 | 39 951.6 | 42 378.1 | 43 241.7 | 43 494.0 | 44 918.3 |
| Rezerwy z tytułu odroczonego podatku | 9 380.7 | 9 410.2 | 9 439.7 | 8 940.3 | 8 541.2 | 8 699.4 | 8 412.0 | 8 739.7 | 7 722.4 | 7 785.7 | 7 468.1 | 7 758.5 | 4 686.1 | 4 669.7 | 4 649.7 | 4 641.0 | 4 320.3 | 4 463.3 | 4 600.2 | 4 759.3 | 4 608.3 | 4 589.5 | 4 741.7 | 4 869.8 | 4 574.3 | 4 786.0 | 4 591.4 | 4 768.9 | 4 918.8 | 5 006.1 | 4 687.3 | 4 885.5 | 5 030.1 | 4 947.5 | 5 078.1 | 5 268.4 | 4 452.0 | 4 438.3 | 4 521.5 | 4 747.1 | 4 661.9 | 0.0 |
| Zobowiązania długoterminowe | 32 577.2 | 32 384.1 | 32 015.1 | 32 430.7 | 32 300.9 | 32 733.6 | 32 097.4 | 34 217.4 | 34 622.5 | 33 382.0 | 33 395.7 | 33 247.3 | 33 678.4 | 34 073.9 | 33 368.1 | 34 307.9 | 33 987.2 | 35 773.9 | 36 245.6 | 35 333.2 | 35 844.8 | 36 278.1 | 36 788.4 | 38 387.9 | 40 217.6 | 33 011.1 | 41 221.8 | 40 911.1 | 41 558.1 | 42 693.5 | 40 467.4 | 40 626.2 | 39 160.9 | 40 211.0 | 40 468.4 | 40 884.4 | 38 563.8 | 39 951.6 | 42 378.1 | 43 241.7 | 43 494.0 | 44 918.3 |
| Zobowiązania z tytułu leasingu | 32.2 | 31.6 | 31.0 | 30.4 | 29.7 | 29.1 | 28.4 | 27.7 | 27.0 | 26.3 | 25.6 | 24.8 | 23.5 | 23.1 | 22.7 | 22.4 | 23.3 | 291.2 | 298.7 | 301.5 | 269.1 | 0.0 | 0.0 | 0.0 | 329.0 | 0.0 | 0.0 | 0.0 | 284.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 218.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 36 426.1 | 36 149.6 | 36 013.5 | 35 884.5 | 35 390.9 | 36 572.9 | 36 119.3 | 37 669.1 | 37 822.6 | 37 261.0 | 37 636.2 | 37 708.2 | 38 714.6 | 39 306.6 | 39 600.2 | 40 058.5 | 39 430.8 | 40 635.0 | 40 768.2 | 40 436.2 | 41 465.2 | 42 296.1 | 42 904.3 | 45 263.4 | 47 278.1 | 37 523.0 | 45 026.3 | 47 556.0 | 47 748.8 | 48 056.7 | 46 009.0 | 46 781.0 | 45 530.3 | 46 036.3 | 46 349.7 | 46 733.1 | 44 960.3 | 46 836.1 | 47 865.2 | 49 100.9 | 49 605.0 | 51 118.6 |
| Kapitał (fundusz) podstawowy | 5 377.9 | 5 354.2 | 5 364.9 | 5 381.5 | 5 406.3 | 5 387.3 | 5 395.1 | 5 406.5 | 5 419.8 | 5 400.6 | 5 412.4 | 5 423.2 | 5 436.0 | 5 419.8 | 5 432.0 | 5 444.2 | 5 954.0 | 5 922.8 | 6 542.2 | 6 555.7 | 6 567.1 | 6 513.4 | 6 527.0 | 6 538.2 | 6 552.6 | 6 522.8 | 6 564.4 | 6 580.6 | 6 769.0 | 6 737.9 | 6 753.1 | 6 767.8 | 7 635.7 | 7 620.6 | 7 637.1 | 7 652.2 | 7 798.2 | 7 772.4 | 7 788.7 | 2.8 | 7 839.1 | 5.6 |
| Zyski zatrzymane | 10 169.7 | 10 318.4 | 10 318.3 | 9 446.0 | 9 393.9 | 9 472.0 | 9 887.4 | 10 123.1 | 8 195.6 | 8 122.1 | 8 375.9 | 8 617.9 | 7 977.7 | 8 493.8 | 8 578.3 | 8 953.6 | 8 721.2 | 8 809.9 | 8 873.5 | 9 057.7 | 9 257.6 | 9 190.1 | 9 364.5 | 9 699.4 | 9 897.2 | 10 041.2 | 9 844.5 | 10 184.6 | 10 240.6 | 10 311.9 | 10 266.2 | 10 621.3 | 10 502.0 | 10 586.8 | 10 751.8 | 11 192.3 | 11 940.4 | 11 774.7 | 11 582.3 | 11 985.6 | 12 014.3 | 12 116.8 |
| Kapitał własny | 10 101.7 | 10 228.0 | 10 252.2 | 9 157.1 | 9 256.8 | 9 360.9 | 9 757.8 | 10 069.1 | 8 081.8 | 8 057.2 | 8 370.9 | 8 690.2 | 7 992.5 | 7 974.9 | 8 022.5 | 8 412.7 | 8 844.3 | 8 970.4 | 9 797.5 | 10 070.1 | 10 258.7 | 10 259.0 | 10 461.0 | 10 806.8 | 10 961.1 | 11 052.2 | 10 922.9 | 11 287.5 | 11 670.4 | 11 776.8 | 11 818.6 | 12 194.3 | 13 064.9 | 13 166.9 | 13 367.5 | 13 819.0 | 14 743.1 | 14 574.4 | 14 681.7 | 15 141.7 | 15 185.0 | 15 501.8 |
| Udziały mniejszościowe | 94.0 | 94.0 | 94.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 35.0 | 35.0 | 35.0 | 35.0 | 35.0 | 35.0 | 35.0 | 35.0 | 35.0 | 33.1 | 66.7 | 107.5 | 97.9 | 62.9 | 108.7 | 130.5 | 127.5 | 85.5 | 116.0 | 113.9 | 108.9 | 101.1 | 316.5 |
| Pasywa | 46 414.5 | 46 377.5 | 46 265.7 | 45 041.6 | 44 647.7 | 45 933.9 | 45 877.0 | 47 738.2 | 45 904.4 | 45 318.2 | 46 007.0 | 46 398.4 | 46 707.1 | 47 281.5 | 47 622.6 | 48 471.2 | 48 275.1 | 49 605.4 | 50 565.7 | 50 506.3 | 51 723.9 | 52 555.0 | 53 365.3 | 56 070.3 | 58 239.2 | 58 667.6 | 55 949.3 | 58 843.5 | 59 454.2 | 59 833.5 | 57 827.6 | 58 975.3 | 58 595.2 | 59 203.3 | 59 717.2 | 60 552.1 | 59 703.4 | 61 629.9 | 62 766.3 | 64 462.0 | 64 790.0 | 66 620.4 |
| Inwestycje | 5 812.3 | 5 895.5 | 5 833.9 | 5 702.0 | 5 823.0 | 5 946.6 | 6 030.3 | 6 145.8 | 6 193.8 | 7 121.2 | 7 250.8 | 7 430.5 | 7 654.1 | 7 549.8 | 7 651.6 | 7 881.1 | 7 357.4 | 7 317.7 | 7 512.9 | 6 576.8 | 6 900.5 | 6 238.9 | 6 949.2 | 7 252.9 | 7 467.4 | 7 508.2 | 5 395.5 | 5 359.2 | 5 640.3 | 5 369.9 | 4 535.3 | 4 357.1 | 4 224.1 | 4 451.4 | 4 659.9 | 4 483.3 | 4 933.2 | 5 236.1 | 5 336.9 | 5 614.0 | 5 644.9 | 5 529.6 |
| Dług | 13 916.7 | 14 044.4 | 13 857.8 | 14 143.6 | 13 850.0 | 15 092.0 | 14 837.1 | 15 073.0 | 15 274.6 | 15 610.6 | 16 285.2 | 16 224.2 | 16 677.1 | 17 679.8 | 17 881.4 | 18 484.9 | 18 132.6 | 19 260.2 | 18 989.8 | 19 375.8 | 19 820.4 | 21 400.4 | 21 429.6 | 22 060.9 | 23 997.3 | 25 732.1 | 25 363.5 | 25 623.3 | 27 082.1 | 28 558.6 | 26 850.8 | 27 606.6 | 26 760.2 | 27 588.9 | 27 279.1 | 27 534.5 | 26 246.1 | 28 400.0 | 28 750.5 | 29 002.8 | 28 918.9 | 30 925.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 422.0 | 1 180.5 | 910.4 | 1 040.6 | 1 351.0 | 1 091.7 | 996.1 | 1 307.4 | 1 187.8 | 1 083.1 | 934.5 | 546.3 | 781.3 | 1 205.6 | 812.8 | 988.0 | 481.0 | 983.5 | 635.9 | 955.8 | 425.7 | 1 463.8 | 935.5 | 1 239.7 | 1 759.1 | 1 742.7 | 686.9 | 1 000.0 | 442.6 | 701.6 | 579.9 | 1 003.5 | 224.2 | 1 970.5 | 1 194.3 | 1 519.8 | 132.5 | 1 294.9 | 1 355.2 | 1 411.8 | 859.7 | 1 513.4 |
| Dług netto | 12 494.7 | 12 863.9 | 12 947.4 | 13 103.0 | 12 499.0 | 14 000.4 | 13 841.0 | 13 765.5 | 14 086.7 | 14 527.5 | 15 350.7 | 15 678.0 | 15 895.8 | 16 474.2 | 17 068.6 | 17 496.9 | 17 651.7 | 18 276.7 | 18 353.9 | 18 420.0 | 19 394.7 | 19 936.5 | 20 494.1 | 20 821.2 | 22 238.2 | 23 989.4 | 24 676.7 | 24 623.3 | 26 639.5 | 27 857.0 | 26 270.9 | 26 603.1 | 26 536.0 | 25 618.4 | 26 084.8 | 26 014.7 | 26 113.5 | 27 105.2 | 27 395.4 | 27 591.0 | 28 059.2 | 29 411.6 |
| Ticker | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC | ELC |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |