| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
22 |
25 |
21 |
22 |
26 |
29 |
36 |
44 |
63 |
105 |
85 |
83 |
150 |
128 |
109 |
71 |
61 |
48 |
62 |
54 |
82 |
114 |
141 |
183 |
172 |
180 |
| Przychód Δ r/r |
0.0% |
15.1% |
-15.4% |
4.3% |
19.0% |
9.3% |
24.4% |
23.7% |
42.8% |
67.1% |
-18.9% |
-3.3% |
81.2% |
-14.5% |
-15.1% |
-34.8% |
-13.9% |
-20.7% |
28.3% |
-12.8% |
51.7% |
38.9% |
23.7% |
29.6% |
-6.0% |
5.1% |
| Marża brutto |
20.7% |
24.1% |
24.0% |
24.5% |
22.2% |
20.6% |
18.3% |
16.4% |
17.8% |
13.3% |
14.4% |
14.3% |
14.3% |
19.0% |
18.2% |
17.9% |
16.0% |
17.2% |
18.2% |
17.9% |
19.8% |
20.2% |
22.1% |
24.5% |
23.5% |
24.6% |
| EBIT (mln) |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
4 |
1 |
-4 |
6 |
-1 |
-2 |
-0 |
-2 |
-4 |
2 |
1 |
3 |
7 |
9 |
14 |
9 |
8 |
| EBIT Δ r/r |
0.0% |
-76.5% |
-94.7% |
6105.7% |
111.5% |
-7.9% |
-2.3% |
28.7% |
-5.0% |
190.8% |
-69.9% |
-424.3% |
-267.7% |
-120.3% |
98.1% |
-83.3% |
387.1% |
83.7% |
-154.3% |
-66.7% |
397.5% |
109.4% |
39.9% |
46.8% |
-37.2% |
-6.8% |
| EBIT (%) |
3.2% |
0.7% |
0.0% |
2.5% |
4.4% |
3.7% |
2.9% |
3.0% |
2.0% |
3.5% |
1.3% |
-4.3% |
4.0% |
-0.9% |
-2.2% |
-0.6% |
-3.2% |
-7.4% |
3.2% |
1.2% |
4.0% |
6.0% |
6.7% |
7.6% |
5.1% |
4.5% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
| EBITDA (mln) |
1 |
-0 |
0 |
0 |
3 |
1 |
1 |
1 |
1 |
4 |
2 |
1 |
6 |
-1 |
-2 |
0 |
-1 |
-2 |
2 |
1 |
4 |
8 |
10 |
16 |
10 |
11 |
| EBITDA(%) |
4.1% |
-1.1% |
2.0% |
1.6% |
11.3% |
4.1% |
3.2% |
3.3% |
1.5% |
3.9% |
1.8% |
0.8% |
4.3% |
-0.4% |
-1.4% |
0.2% |
-2.3% |
-4.2% |
3.9% |
2.2% |
4.6% |
6.9% |
7.2% |
8.9% |
5.9% |
6.0% |
| Podatek (mln) |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
1 |
0 |
-1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
2 |
2 |
| Zysk Netto (mln) |
0 |
0 |
-0 |
0 |
-1 |
0 |
0 |
1 |
1 |
-8 |
-0 |
6 |
1 |
-2 |
-3 |
-5 |
-2 |
-4 |
2 |
1 |
3 |
6 |
10 |
16 |
7 |
7 |
| Zysk netto Δ r/r |
0.0% |
-16.1% |
-229.0% |
-232.3% |
-222.1% |
-166.9% |
38.3% |
26.0% |
43.3% |
-996.3% |
-96.0% |
-1905.4% |
-82.1% |
-328.0% |
15.1% |
70.1% |
-50.2% |
77.9% |
-145.9% |
-64.2% |
322.8% |
129.6% |
57.4% |
56.1% |
-54.4% |
-5.5% |
| Zysk netto (%) |
1.4% |
1.0% |
-1.5% |
1.9% |
-2.0% |
1.2% |
1.4% |
1.4% |
1.4% |
-7.5% |
-0.4% |
6.9% |
0.7% |
-1.8% |
-2.4% |
-6.4% |
-3.7% |
-8.3% |
3.0% |
1.2% |
3.4% |
5.6% |
7.1% |
8.6% |
4.2% |
3.7% |
| EPS |
0.07 |
0.05 |
-0.0659 |
0.09 |
-0.11 |
0.07 |
0.1 |
0.12 |
0.1 |
-0.81 |
-0.0319 |
1.04 |
0.09 |
-0.19 |
-0.22 |
-0.37 |
-0.18 |
-0.3 |
0.07 |
0.0244 |
0.1 |
0.24 |
0.37 |
0.58 |
0.27 |
0.26 |
| EPS (rozwodnione) |
0.06 |
0.05 |
-0.0659 |
0.09 |
-0.11 |
0.07 |
0.1 |
0.12 |
0.09 |
-0.81 |
-0.0319 |
0.96 |
0.09 |
-0.19 |
-0.22 |
-0.37 |
-0.18 |
-0.3 |
0.07 |
0.0243 |
0.1 |
0.24 |
0.37 |
0.58 |
0.27 |
0.26 |
| Ilośc akcji (mln) |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
8 |
10 |
10 |
10 |
11 |
12 |
12 |
12 |
12 |
13 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
26 |
| Ważona ilośc akcji (mln) |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
8 |
10 |
10 |
11 |
11 |
12 |
12 |
12 |
12 |
13 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
26 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |