Euronet Worldwide, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 42 53 64 74 204 381 531 629 918 1,046 1,033 1,038 1,161 1,268 1,413 1,664 1,772 1,959 2,252 2,537 2,750 2,483 2,995 3,359 3,688 3,990
Przychód Δ r/r 0.0% 27.1% 21.7% 15.4% 176.0% 86.4% 39.4% 18.5% 45.8% 14.0% -1.2% 0.5% 11.9% 9.2% 11.5% 17.8% 6.5% 10.5% 15.0% 12.6% 8.4% -9.7% 20.7% 12.1% 9.8% 8.2%
Marża brutto 45.1% 53.1% 56.2% 60.0% 34.5% 30.6% 30.2% 30.8% 32.0% 32.7% 34.3% 34.9% 36.2% 39.8% 40.6% 37.9% 39.0% 40.0% 39.8% 41.3% 43.4% 36.5% 36.6% 39.9% 19.8% 83.7%
EBIT (mln) -27 -23 -6 -0 13 35 53 52 77 -149 72 5 79 87 118 159 205 250 300 365 475 153 223 385 433 503
EBIT Δ r/r 0.0% -12.3% -74.5% -93.0% -3278.3% 165.1% 49.5% -0.9% 47.6% -293.1% -148.5% -92.8% 1421.2% 9.7% 35.5% 35.1% 29.0% 21.9% 20.1% 21.6% 30.2% -67.8% 45.3% 73.1% 12.3% 16.3%
EBIT (%) -64.3% -44.4% -9.3% -0.6% 6.5% 9.3% 9.9% 8.3% 8.4% -14.2% 7.0% 0.5% 6.8% 6.8% 8.3% 9.5% 11.6% 12.8% 13.3% 14.4% 17.3% 6.2% 7.4% 11.5% 11.7% 12.6%
Koszty finansowe (mln) 0 0 0 0 -7 -7 -8 -15 -26 24 26 20 22 20 10 12 25 29 32 38 36 37 38 38 56 80
EBITDA (mln) -14 2 -2 15 17 52 84 73 113 138 141 138 147 148 183 230 275 330 395 471 587 280 358 521 566 661
EBITDA(%) -34.7% 4.5% -3.4% 19.8% 8.3% 13.8% 15.9% 11.6% 12.3% 13.2% 13.7% 13.3% 12.7% 11.7% 12.9% 13.8% 15.5% 16.9% 17.5% 18.6% 21.3% 11.3% 12.0% 15.5% 15.3% 16.6%
Podatek (mln) -4 1 -2 -2 4 12 15 15 28 10 26 23 25 27 28 40 43 59 99 63 87 11 65 92 121 143
Zysk Netto (mln) -31 -50 1 -7 15 18 27 46 54 -195 30 -38 37 21 88 102 99 174 157 233 347 -3 71 231 280 306
Zysk netto Δ r/r 0.0% 60.4% -101.4% -1072.2% -325.1% 25.7% 48.6% 69.2% 15.5% -464.5% -115.6% -226.3% -196.1% -44.3% 328.5% 15.5% -2.8% 76.5% -10.1% 48.5% 48.9% -101.0% -2180.0% 226.7% 21.1% 9.4%
Zysk netto (%) -74.5% -94.0% 1.0% -8.8% 7.2% 4.8% 5.2% 7.4% 5.8% -18.6% 2.9% -3.7% 3.2% 1.6% 6.2% 6.1% 5.6% 8.9% 7.0% 9.2% 12.6% -0.1% 2.4% 6.9% 7.6% 7.7%
EPS -2.04 -3.02 0.0302 -0.28 0.45 0.4 0.63 1.25 0.79 -4.01 0.6 -0.75 0.73 0.41 1.76 1.96 1.89 3.34 2.99 4.26 6.49 -0.0645 1.35 4.7 5.77 6.82
EPS (rozwodnione) -2.04 -3.02 0.0302 -0.28 0.41 0.38 0.6 1.17 0.76 -3.98 0.59 -0.75 0.71 0.4 1.69 1.89 1.83 3.23 2.85 4.26 6.31 -0.0645 1.32 4.41 5.5 6.36
Ilośc akcji (mln) 15 16 20 23 26 32 35 37 45 49 50 51 50 51 52 54 54 54 55 55 53 53 53 50 48 45
Ważona ilośc akcji (mln) 15 16 22 23 29 34 37 42 47 49 51 51 51 51 52 54 54 54 55 55 55 53 54 53 52 48
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD