Euronet Worldwide, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 462 395 425 481 471 438 477 524 520 473 537 638 605 551 622 715 649 578 692 787 694 584 528 664 707 653 715 817 812 718 843 931 866 787 939 1,004 958 857 986 1,099 1,047 916
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 1.9% 10.8% 12.2% 8.9% 10.5% 8.1% 12.5% 21.7% 16.3% 16.3% 16.0% 12.0% 7.4% 4.9% 11.2% 10.1% 6.8% 1.1% -23.71% -15.58% 1.9% 11.8% 35.4% 22.9% 14.8% 10.1% 18.0% 14.1% 6.7% 9.6% 11.4% 7.8% 10.6% 8.9% 5.0% 9.5% 9.4% 6.8%
Marża brutto 49.6% 36.4% 39.3% 41.4% 38.4% 38.0% 40.9% 42.7% 38.2% 37.3% 40.9% 42.8% 37.6% 37.6% 41.9% 45.7% 39.1% 38.7% 43.1% 48.5% 41.8% 38.4% 33.7% 38.6% 35.0% 33.4% 34.1% 40.7% 37.1% 36.2% 40.6% 29.1% 38.4% 37.6% 40.6% 27.3% 17.7% 15.9% 21.7% 26.9% 38.8% 38.7%
Koszty i Wydatki (mln) 415 376 383 427 423 394 400 435 471 430 459 513 564 503 553 566 583 519 583 604 576 571 626 600 642 646 684 710 781 687 757 779 778 743 810 846 860 793 852 917 925 840
EBIT (mln) 49 32 47 70 55 42 59 90 58 41 69 117 73 45 90 151 78 56 118 194 107 32 3 68 51 10 30 114 68 37 101 168 79 46 123 167 97 64 134 182 123 75
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 11.6% 30.2% 25.7% 28.7% 5.2% -1.44% 16.3% 29.2% 25.4% 10.1% 31.0% 29.1% 7.3% 23.4% 30.5% 28.5% 37.1% -43.66% -97.22% -65.18% -52.62% -66.94% 817.5% 69.5% 33.0% 251.2% 235.6% 47.2% 17.0% 24.3% 21.3% -0.89% 23.1% 40.4% 9.5% 9.1% 26.0% 17.5%
EBIT (%) 10.7% 8.1% 11.1% 14.6% 11.7% 9.6% 12.4% 17.3% 11.2% 8.7% 12.9% 18.3% 12.1% 8.3% 14.5% 21.1% 12.0% 9.7% 17.0% 24.6% 15.5% 5.4% 0.6% 10.2% 7.2% 1.6% 4.2% 14.0% 8.3% 5.1% 12.0% 18.1% 9.1% 5.8% 13.1% 16.6% 10.2% 7.5% 13.6% 16.6% 11.7% 8.2%
Przychody fiansowe (mln) 1 1 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 1 0 1 0 0 0 0 0 0 0 0 0 1 1 3 4 4 5 6 6 6 6 5
Koszty finansowe (mln) 5 6 6 7 6 6 7 8 8 7 8 10 7 8 10 11 9 8 10 9 9 9 9 9 9 9 9 10 10 6 9 12 11 10 14 15 16 15 20 24 21 19
Amortyzacja (mln) 19 17 17 18 18 19 20 20 22 22 23 25 26 26 26 26 27 27 28 28 30 31 30 32 34 33 34 34 35 33 36 33 34 33 34 33 34 33 34 33 32 32
EBITDA (mln) 68 49 64 88 73 61 79 111 80 63 92 142 98 71 117 177 106 83 146 222 137 62 -68 100 84 44 64 148 103 65 123 186 123 78 156 200 131 97 168 266 130 97
EBITDA(%) 14.7% 12.5% 15.0% 18.3% 15.6% 14.0% 16.5% 21.1% 15.3% 13.3% 17.2% 22.2% 16.3% 13.0% 18.7% 24.8% 16.2% 14.3% 21.1% 28.2% 19.7% 10.7% 6.4% 15.0% 11.9% 6.7% 8.9% 18.2% 12.6% 9.7% 16.3% 21.6% 13.1% 10.0% 16.6% 19.9% 13.7% 11.3% 17.0% 24.2% 12.4% 10.6%
NOPLAT (mln) 43 14 37 48 42 38 71 82 42 37 70 116 33 40 60 137 58 51 99 174 109 4 -107 55 55 -3 21 96 21 25 78 142 78 37 118 147 98 42 122 208 76 46
Podatek (mln) 13 7 10 17 9 9 15 21 14 9 19 16 56 14 16 35 2 16 31 37 3 2 9 15 15 6 12 23 24 17 21 44 10 17 32 43 28 16 39 57 31 7
Zysk Netto (mln) 30 7 27 31 34 29 56 61 29 28 51 100 -23 26 44 103 60 34 68 138 106 2 -116 40 70 -9 9 74 -3 8 57 98 68 20 86 104 69 26 83 152 45 39
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 11.3% 304.2% 107.8% 93.9% -13.73% -3.44% -7.72% 65.2% -179.35% -6.05% -14.98% 2.4% 361.6% 30.7% 56.1% 34.0% 77.5% -94.49% -269.80% -70.78% -34.08% -556.05% 107.4% 83.8% -104.45% 194.6% 566.3% 32.2% 2268.2% 145.1% 50.3% 6.7% 2.3% 30.3% -3.48% 45.4% -34.78% 50.4%
Zysk netto (%) 6.5% 1.8% 6.3% 6.5% 7.1% 6.6% 11.7% 11.6% 5.6% 5.9% 9.6% 15.7% -3.79% 4.8% 7.0% 14.4% 9.2% 6.0% 9.9% 17.5% 15.4% 0.3% -21.94% 6.1% 9.9% -1.33% 1.2% 9.1% -0.39% 1.1% 6.8% 10.5% 7.8% 2.6% 9.2% 10.4% 7.2% 3.1% 8.4% 13.8% 4.3% 4.3%
EPS 0.55 0.14 0.52 0.6 0.61 0.55 1.07 1.16 0.54 0.54 0.98 1.91 -0.44 0.51 0.85 2.01 1.1 0.67 1.28 2.53 1.91 0.0358 -2.22 0.77 1.31 -0.16 0.16 1.4 -0.0622 0.16 1.09 1.87 1.39 0.4 1.73 2.15 1.51 0.57 1.84 3.44 1.06 0.89
EPS (rozwodnione) 0.55 0.13 0.5 0.57 0.61 0.53 1.04 1.11 0.54 0.51 0.93 1.8 -0.44 0.49 0.82 1.89 1.1 0.62 1.25 2.46 1.9 0.0358 -2.22 0.76 1.31 -0.16 0.16 1.37 -0.0602 0.16 1.07 1.85 1.31 0.38 1.63 2.05 1.43 0.55 1.73 3.21 0.98 0.85
Ilośc akcji (mln) 54 54 54 55 55 55 54 55 54 55 55 56 53 54 53 54 55 56 55 56 56 54 52 53 53 53 54 54 50 51 53 52 50 50 50 48 46 46 46 44 44 43
Ważona ilośc akcji (mln) 54 55 54 55 55 55 54 55 54 55 55 56 53 54 53 54 55 56 55 56 56 55 52 53 53 53 54 54 52 52 54 53 53 53 53 51 49 49 49 48 47 46
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD