Morgan Stanley Emerging Markets Domestic Debt Fund, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
Rok finansowy |
2007 |
2007 |
2008 |
2008 |
2009 |
2009 |
2010 |
2010 |
2011 |
2011 |
2012 |
2012 |
2013 |
2013 |
2014 |
2014 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Data |
2007-04-30 |
2007-10-31 |
2008-04-30 |
2008-10-31 |
2009-04-30 |
2009-10-31 |
2010-04-30 |
2010-10-31 |
2011-04-30 |
2011-10-31 |
2012-04-30 |
2012-10-31 |
2013-04-30 |
2013-10-31 |
2014-04-30 |
2014-10-31 |
2015-04-30 |
2015-10-31 |
2016-04-30 |
2016-10-31 |
2017-04-30 |
2017-10-31 |
2018-04-30 |
2018-10-31 |
2019-04-30 |
2019-10-31 |
2020-04-30 |
2020-10-31 |
2021-04-30 |
2021-10-31 |
2022-04-30 |
2022-10-31 |
2023-04-30 |
2023-10-31 |
2024-04-30 |
2024-10-31 |
Przychód (mln) |
1 |
88 |
79 |
113 |
47 |
76 |
67 |
67 |
68 |
69 |
62 |
61 |
58 |
54 |
44 |
45 |
41 |
32 |
30 |
38 |
27 |
32 |
33 |
30 |
27 |
-21 |
8 |
-4 |
11 |
7 |
-15 |
-78 |
8 |
2 |
16 |
5 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
4600.0% |
-14.17% |
-15.44% |
-40.58% |
44.7% |
-8.32% |
-7.93% |
-9.67% |
-14.12% |
-22.19% |
-28.78% |
-25.54% |
-29.97% |
-40.37% |
-31.96% |
-16.15% |
-33.50% |
-1.88% |
9.2% |
-20.61% |
-0.14% |
-167.81% |
-76.01% |
-114.04% |
-59.97% |
-134.05% |
-289.12% |
1738.8% |
-24.98% |
-67.68% |
-208.28% |
-106.85% |
Marża brutto |
70.0% |
86.8% |
86.7% |
91.8% |
84.9% |
88.6% |
86.2% |
85.0% |
85.6% |
85.3% |
84.2% |
83.7% |
82.4% |
82.2% |
80.6% |
81.6% |
76.5% |
74.5% |
75.8% |
79.4% |
72.4% |
72.7% |
73.4% |
71.3% |
69.3% |
118.2% |
52.4% |
178.8% |
68.4% |
54.7% |
119.8% |
103.3% |
70.1% |
-2.93% |
85.3% |
51.1% |
Koszty i Wydatki (mln) |
0 |
24 |
20 |
17 |
10 |
9 |
9 |
11 |
10 |
10 |
10 |
10 |
10 |
10 |
9 |
8 |
10 |
8 |
7 |
8 |
8 |
9 |
9 |
9 |
8 |
24 |
65 |
-37 |
-9 |
19 |
40 |
-52 |
-44 |
15 |
-6 |
10 |
EBIT (mln) |
1 |
65 |
59 |
96 |
37 |
67 |
57 |
57 |
58 |
59 |
52 |
51 |
48 |
44 |
35 |
37 |
31 |
24 |
22 |
30 |
20 |
23 |
24 |
21 |
19 |
29 |
-55 |
33 |
19 |
-12 |
-55 |
-26 |
52 |
-13 |
22 |
15 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
5142.9% |
3.1% |
-2.88% |
-41.29% |
57.5% |
-11.41% |
-10.10% |
-10.42% |
-17.13% |
-25.08% |
-31.98% |
-27.61% |
-35.07% |
-46.15% |
-36.18% |
-18.26% |
-37.30% |
-4.16% |
6.0% |
-28.55% |
-4.15% |
29.1% |
-332.65% |
53.2% |
4.2% |
-141.40% |
-0.90% |
-179.00% |
168.5% |
5.3% |
139.8% |
157.9% |
EBIT (%) |
70.0% |
73.2% |
74.8% |
85.2% |
78.1% |
88.0% |
85.9% |
84.2% |
85.0% |
85.0% |
83.9% |
83.5% |
82.0% |
81.9% |
80.1% |
81.2% |
76.0% |
73.9% |
75.2% |
79.2% |
71.7% |
72.2% |
72.9% |
71.2% |
68.8% |
-137.48% |
-707.16% |
-777.51% |
179.0% |
-167.15% |
370.6% |
33.4% |
640.7% |
-544.40% |
136.1% |
282.4% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
-8 |
96 |
-131 |
-411 |
204 |
100 |
79 |
68 |
33 |
-153 |
22 |
-14 |
88 |
-203 |
-75 |
-79 |
-178 |
-142 |
18 |
0 |
0 |
0 |
4 |
0 |
15 |
3 |
2 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
0 |
0 |
Amortyzacja (mln) |
-16 |
185 |
-270 |
-822 |
335 |
212 |
158 |
136 |
66 |
-306 |
44 |
-27 |
176 |
-405 |
-150 |
-158 |
-355 |
-284 |
36 |
-46 |
-11 |
-13 |
7 |
-214 |
31 |
29 |
-147 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
EBITDA (mln) |
-16 |
249 |
-211 |
-725 |
372 |
279 |
215 |
193 |
124 |
-247 |
96 |
23 |
224 |
-361 |
-114 |
-122 |
-324 |
-260 |
59 |
-16 |
9 |
9 |
31 |
-192 |
49 |
24 |
-55 |
33 |
19 |
-12 |
-55 |
-26 |
52 |
-13 |
22 |
15 |
EBITDA(%) |
-1570.00% |
282.7% |
-267.47% |
-641.11% |
791.5% |
368.4% |
322.0% |
286.8% |
181.9% |
-355.76% |
155.9% |
38.4% |
382.7% |
-668.33% |
-261.42% |
-268.81% |
-792.67% |
-806.83% |
196.6% |
-43.54% |
31.6% |
30.0% |
95.2% |
-639.72% |
182.0% |
-112.17% |
-707.16% |
-777.51% |
179.0% |
-167.15% |
370.6% |
33.4% |
640.7% |
-544.40% |
136.1% |
282.4% |
NOPLAT (mln) |
-8 |
153 |
-80 |
-314 |
168 |
179 |
136 |
125 |
91 |
-94 |
74 |
37 |
136 |
-158 |
-40 |
-42 |
-146 |
-118 |
40 |
7 |
14 |
16 |
27 |
-86 |
34 |
0 |
-60 |
32 |
19 |
-13 |
-57 |
-29 |
52 |
-14 |
24 |
13 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
31 |
0 |
147 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-8 |
153 |
-80 |
-314 |
168 |
179 |
136 |
125 |
91 |
-94 |
74 |
37 |
136 |
-158 |
-40 |
-42 |
-146 |
-118 |
40 |
7 |
14 |
16 |
27 |
-86 |
34 |
66 |
-60 |
32 |
19 |
-13 |
-57 |
-29 |
52 |
-14 |
24 |
13 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
2252.6% |
16.6% |
270.4% |
139.6% |
-45.92% |
-152.58% |
-45.93% |
-70.30% |
49.4% |
68.6% |
-153.79% |
-214.59% |
-207.96% |
-25.46% |
202.0% |
116.0% |
109.6% |
113.7% |
-32.40% |
-1357.51% |
141.7% |
309.0% |
-317.73% |
137.8% |
-45.21% |
-120.21% |
-4.43% |
-189.18% |
175.9% |
5.1% |
141.8% |
146.6% |
Zysk netto (%) |
-780.00% |
173.7% |
-101.39% |
-277.90% |
357.2% |
235.9% |
204.3% |
185.4% |
133.5% |
-135.30% |
120.0% |
61.0% |
232.4% |
-293.15% |
-90.64% |
-93.81% |
-358.19% |
-366.46% |
135.9% |
17.9% |
51.8% |
51.1% |
84.1% |
-284.21% |
125.5% |
-308.48% |
-763.24% |
-765.41% |
171.7% |
-183.06% |
385.7% |
37.1% |
631.5% |
-595.08% |
148.8% |
252.6% |
EPS |
-0.12 |
1.85 |
-1.09 |
-4.29 |
2.32 |
2.47 |
1.89 |
1.72 |
1.25 |
-1.3 |
1.02 |
0.51 |
1.87 |
-2.26 |
-0.56 |
-0.61 |
-2.13 |
-1.76 |
0.6 |
0.1 |
0.21 |
0.24 |
0.41 |
-1.3 |
0.52 |
1.0 |
-0.9 |
0.49 |
0.28 |
-0.2 |
-0.86 |
-0.44 |
0.78 |
-0.22 |
0.37 |
0.21 |
EPS (rozwodnione) |
-0.12 |
1.85 |
-1.09 |
-4.29 |
2.32 |
2.47 |
1.89 |
1.72 |
1.25 |
-1.3 |
1.02 |
0.51 |
1.87 |
-2.26 |
-0.56 |
-0.61 |
-2.13 |
-1.76 |
0.6 |
0.1 |
0.21 |
0.24 |
0.41 |
-1.3 |
0.52 |
1.0 |
-0.9 |
0.49 |
0.28 |
-0.2 |
-0.86 |
-0.44 |
0.78 |
-0.22 |
0.37 |
0.21 |
Ilośc akcji (mln) |
64 |
83 |
73 |
73 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
70 |
71 |
69 |
69 |
67 |
67 |
67 |
67 |
67 |
67 |
66 |
66 |
66 |
66 |
66 |
66 |
66 |
66 |
66 |
66 |
65 |
65 |
64 |
Ważona ilośc akcji (mln) |
64 |
83 |
73 |
73 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
70 |
71 |
69 |
69 |
67 |
67 |
67 |
67 |
67 |
67 |
66 |
66 |
66 |
66 |
66 |
66 |
66 |
66 |
66 |
66 |
65 |
65 |
64 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |