| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
1 951.6 |
1 425.6 |
1 445.1 |
1 663.0 |
1 609.3 |
1 685.6 |
1 574.3 |
1 434.5 |
893.385 |
900.404 |
851.017 |
720.813 |
668.428 |
578.875 |
534.127 |
389.714 |
362.555 |
404.981 |
| Aktywa trwałe (mln) |
1 904.2 |
1 228.8 |
1 352.7 |
1 620.4 |
1 562.8 |
1 642.1 |
1 537.3 |
1 348.9 |
875.259 |
875.514 |
833.834 |
705.184 |
656.32 |
563.395 |
523.133 |
378.324 |
350.031 |
398.938 |
| Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Należności netto |
44.0 |
170.6 |
89.3 |
41.0 |
42.6 |
42.4 |
2.1 |
60.5 |
0.001 |
20.868 |
17.098 |
15.567 |
11.563 |
14.128 |
9.765 |
9.708 |
7.456 |
11.127 |
| Inwestycje długoterminowe |
1 904.2 |
1 228.8 |
1 352.7 |
1 620.4 |
1 562.8 |
1 642.1 |
1 537.3 |
1 348.9 |
875.259 |
851.569 |
833.834 |
705.184 |
656.32 |
563.395 |
523.133 |
378.324 |
350.031 |
386.138 |
| Aktywa obrotowe |
45.7 |
170.9 |
89.4 |
41.0 |
42.6 |
42.4 |
2.1 |
60.5 |
0.001 |
3.387 |
17.098 |
15.567 |
11.563 |
14.378 |
9.765 |
10.027 |
11.072 |
6.043 |
| Środki pieniężne i Inwestycje |
1.7 |
0.3 |
0.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
27.931 |
56.958 |
47.284 |
63.863 |
0.25 |
1.433 |
0.319 |
3.616 |
6.043 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.044 |
40.225 |
24.945 |
34.229 |
48.167 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
25.495 |
50.736 |
32.787 |
62.921 |
16.806 |
14.026 |
21.488 |
35.689 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
1.7 |
0.3 |
0.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.436 |
6.222 |
14.497 |
0.942 |
0.25 |
1.433 |
0.319 |
3.616 |
6.043 |
| Należności krótkoterminowe |
1.5 |
134.1 |
43.6 |
0.0 |
0.0 |
0.0 |
0.0 |
67.9 |
0.0 |
0.0 |
0.728 |
0.607 |
0.557 |
0.031 |
0.0 |
0.409 |
0.0 |
2.362 |
| Dług krótkoterminowy |
215.9 |
345.1 |
216.6 |
312.4 |
352.0 |
400.0 |
400.7 |
400.9 |
277.781 |
0.402 |
0.0 |
0.703 |
0.0 |
0.0 |
0.0 |
0.0 |
0.492 |
0.0 |
| Zobowiązania krótkoterminowe |
217.4 |
479.2 |
260.2 |
312.4 |
352.0 |
400.0 |
400.7 |
468.8 |
277.781 |
294.843 |
0.728 |
0.607 |
0.557 |
0.031 |
0.0 |
0.409 |
0.492 |
0.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.096) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
0.1 |
19.6 |
4.3 |
3.0 |
0.0 |
0.7 |
0.1 |
0.1 |
5.256 |
5.038 |
259.85 |
230.588 |
160.054 |
128.025 |
106.33 |
0.409 |
24.096 |
0.0 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania ogółem |
450.5 |
501.6 |
273.6 |
317.3 |
353.7 |
402.5 |
402.3 |
480.0 |
284.398 |
301.285 |
265.982 |
239.179 |
164.394 |
132.521 |
106.33 |
71.653 |
24.096 |
69.413 |
| Kapitał własny |
1 501.1 |
924.0 |
1 171.5 |
1 345.7 |
1 255.6 |
1 283.1 |
1 172.0 |
954.5 |
608.987 |
599.119 |
585.035 |
481.634 |
504.034 |
446.354 |
425.893 |
318.061 |
331.231 |
335.568 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
1 951.6 |
1 425.6 |
1 445.1 |
1 663.0 |
1 609.3 |
1 685.6 |
1 574.3 |
1 434.5 |
893.385 |
900.404 |
851.017 |
720.813 |
668.428 |
578.875 |
534.127 |
389.714 |
362.555 |
404.981 |
| Inwestycje |
1 904.2 |
1 228.8 |
1 352.7 |
1 620.4 |
1 562.8 |
1 642.1 |
1 537.3 |
1 348.9 |
875.259 |
877.064 |
833.834 |
705.184 |
656.32 |
563.395 |
523.133 |
378.324 |
350.031 |
386.138 |
| Dług (mln) |
215.9 |
345.1 |
216.6 |
312.4 |
352.0 |
400.0 |
400.7 |
400.9 |
277.781 |
295.245 |
259.85 |
230.588 |
160.054 |
128.025 |
106.33 |
67.034 |
24.096 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
1.7 |
0.3 |
0.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.436 |
6.222 |
14.497 |
0.942 |
0.25 |
1.433 |
0.319 |
3.616 |
6.043 |
| Dług netto |
214.2 |
344.8 |
216.5 |
312.4 |
352.0 |
400.0 |
400.7 |
400.9 |
277.781 |
292.809 |
253.628 |
216.091 |
159.112 |
127.775 |
104.897 |
66.715 |
20.48 |
(6.043) |
| Ticker |
EDD |
EDD |
EDD |
EDD |
EDD |
EDD |
EDD |
EDD |
EDD |
EDD |
EDD |
EDD |
EDD |
EDD |
EDD |
EDD |
EDD |
EDD |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |