Wall Street Experts
ver. ZuMIgo(08/25)
ECARX Holdings, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 5 479
EBIT TTM (mln): -1 167
| index |
0 |
1 |
2 |
3 |
4 |
| Rok finansowy |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
2,241 |
2,779 |
3,557 |
4,666 |
5,561 |
| Przychód Δ r/r |
0.0% |
24.0% |
28.0% |
31.2% |
19.2% |
| Marża brutto |
24.6% |
29.4% |
27.8% |
27.2% |
20.8% |
| EBIT (mln) |
-430 |
-982 |
-1,466 |
-918 |
-882 |
| EBIT Δ r/r |
0.0% |
128.0% |
49.4% |
-37.4% |
-3.9% |
| EBIT (%) |
-19.2% |
-35.3% |
-41.2% |
-19.7% |
-15.9% |
| Koszty finansowe (mln) |
59 |
132 |
51 |
79 |
134 |
| EBITDA (mln) |
-337 |
-903 |
-1,562 |
-815 |
-796 |
| EBITDA(%) |
-15.0% |
-32.5% |
-43.9% |
-17.5% |
-14.3% |
| Podatek (mln) |
0 |
3 |
22 |
-4 |
2 |
| Zysk Netto (mln) |
-440 |
-1,180 |
-1,541 |
-940 |
-932 |
| Zysk netto Δ r/r |
0.0% |
168.3% |
30.7% |
-39.0% |
-0.8% |
| Zysk netto (%) |
-19.6% |
-42.4% |
-43.3% |
-20.1% |
-16.8% |
| EPS |
-1.3 |
-3.5 |
-6.44 |
-2.79 |
-2.77 |
| EPS (rozwodnione) |
-1.3 |
-3.5 |
-6.44 |
-2.79 |
-2.77 |
| Ilośc akcji (mln) |
337 |
337 |
239 |
337 |
337 |
| Ważona ilośc akcji (mln) |
337 |
337 |
239 |
337 |
337 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |