Wall Street Experts
ver. ZuMIgo(08/25)
Echo Investment S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 742
EBIT TTM (mln): 397
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
258 |
333 |
382 |
438 |
431 |
426 |
407 |
583 |
528 |
577 |
586 |
480 |
622 |
713 |
880 |
1,213 |
1,533 |
1,394 |
1,575 |
1,083 |
Przychód Δ r/r |
0.0% |
29.2% |
14.8% |
14.6% |
-1.5% |
-1.2% |
-4.6% |
43.2% |
-9.4% |
9.4% |
1.5% |
-18.1% |
29.5% |
14.7% |
23.4% |
37.8% |
26.4% |
-9.0% |
13.0% |
-31.2% |
Marża brutto |
58.1% |
56.7% |
100.0% |
59.4% |
61.1% |
60.6% |
60.4% |
52.4% |
55.4% |
55.1% |
48.8% |
46.7% |
24.0% |
18.9% |
23.1% |
20.1% |
26.1% |
35.3% |
31.1% |
33.7% |
EBIT (mln) |
267 |
346 |
309 |
214 |
219 |
169 |
539 |
189 |
497 |
662 |
911 |
605 |
275 |
404 |
450 |
252 |
314 |
388 |
258 |
110 |
EBIT Δ r/r |
0.0% |
29.7% |
-10.6% |
-31.0% |
2.6% |
-23.0% |
219.7% |
-64.9% |
162.2% |
33.3% |
37.6% |
-33.6% |
-54.6% |
47.2% |
11.3% |
-43.9% |
24.2% |
23.6% |
-33.4% |
-57.4% |
EBIT (%) |
103.4% |
103.8% |
80.9% |
48.7% |
50.8% |
39.6% |
132.5% |
32.5% |
94.1% |
114.7% |
155.5% |
126.0% |
44.2% |
56.7% |
51.1% |
20.8% |
20.5% |
27.8% |
16.4% |
10.2% |
Koszty finansowe (mln) |
0 |
0 |
88 |
372 |
174 |
236 |
148 |
143 |
160 |
147 |
87 |
71 |
44 |
54 |
57 |
57 |
123 |
180 |
191 |
231 |
EBITDA (mln) |
130 |
145 |
494 |
522 |
308 |
377 |
549 |
322 |
486 |
623 |
882 |
531 |
329 |
476 |
453 |
264 |
327 |
403 |
273 |
331 |
EBITDA(%) |
50.6% |
43.6% |
129.2% |
119.2% |
71.3% |
88.5% |
134.9% |
55.3% |
92.0% |
107.9% |
150.6% |
110.6% |
52.9% |
66.8% |
51.5% |
21.8% |
21.4% |
28.9% |
17.3% |
30.5% |
Podatek (mln) |
56 |
67 |
75 |
41 |
26 |
-10 |
23 |
-190 |
-12 |
43 |
164 |
-198 |
51 |
119 |
99 |
55 |
56 |
62 |
60 |
68 |
Zysk Netto (mln) |
194 |
278 |
324 |
104 |
104 |
148 |
176 |
374 |
331 |
405 |
514 |
388 |
312 |
305 |
300 |
122 |
189 |
127 |
67 |
-14 |
Zysk netto Δ r/r |
0.0% |
43.1% |
16.6% |
-67.9% |
-0.5% |
42.4% |
19.5% |
112.0% |
-11.5% |
22.4% |
26.9% |
-24.6% |
-19.5% |
-2.2% |
-1.9% |
-59.2% |
54.7% |
-32.7% |
-47.0% |
-121.0% |
Zysk netto (%) |
75.4% |
83.5% |
84.8% |
23.8% |
24.0% |
34.6% |
43.4% |
64.2% |
62.7% |
70.2% |
87.7% |
80.8% |
50.2% |
42.8% |
34.0% |
10.1% |
12.3% |
9.1% |
4.3% |
-1.3% |
EPS |
0.46 |
0.66 |
0.77 |
0.25 |
0.25 |
0.35 |
0.49 |
0.91 |
0.8 |
0.98 |
1.25 |
0.95 |
0.76 |
0.74 |
0.73 |
0.3 |
0.48 |
0.31 |
0.16 |
-0.0343 |
EPS (rozwodnione) |
0.46 |
0.66 |
0.77 |
0.25 |
0.25 |
0.35 |
0.49 |
0.91 |
0.8 |
0.98 |
1.25 |
0.95 |
0.76 |
0.74 |
0.73 |
0.3 |
0.46 |
0.31 |
0.16 |
-0.0343 |
Ilośc akcji (mln) |
420 |
420 |
420 |
420 |
420 |
420 |
420 |
413 |
413 |
413 |
413 |
413 |
413 |
413 |
413 |
413 |
413 |
413 |
413 |
413 |
Ważona ilośc akcji (mln) |
420 |
420 |
420 |
420 |
420 |
420 |
420 |
413 |
413 |
413 |
413 |
413 |
413 |
413 |
413 |
413 |
413 |
413 |
413 |
413 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |