Emergent BioSolutions Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 101
EBIT TTM (mln): -204
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 45 79 56 83 131 153 183 179 235 286 273 282 313 450 523 489 561 782 1,106 1,555 1,793 1,121 1,049 1,014
Przychód Δ r/r 0.0% 73.3% -29.0% 49.7% 56.5% 16.9% 19.8% -2.4% 31.5% 21.9% -4.5% 3.1% 10.9% 43.9% 16.1% -6.5% 14.7% 39.5% 41.4% 40.6% 15.3% -37.5% -6.4% -3.4%
Marża brutto -836.0% 68.7% 100.0% 63.9% 75.8% 84.2% 78.0% 80.9% 80.3% 83.5% 84.6% 83.7% 80.1% 73.7% 76.2% 73.1% 65.1% 58.8% 60.8% 66.3% 57.7% 38.1% 27.9% 100.0%
EBIT (mln) -0 38 56 17 21 38 33 30 40 74 32 30 43 58 96 106 124 90 114 434 353 -166 -172 -109
EBIT Δ r/r 0.0% -10475.5% 47.7% -69.9% 27.2% 78.2% -13.0% -9.6% 34.2% 83.2% -56.4% -6.6% 42.8% 35.6% 65.4% 9.9% 17.8% -27.7% 27.1% 280.2% -18.7% -147.1% 3.6% -36.8%
EBIT (%) -0.8% 48.1% 100.0% 20.1% 16.3% 24.9% 18.1% 16.8% 17.1% 25.7% 11.7% 10.6% 13.7% 12.9% 18.4% 21.6% 22.2% 11.5% 10.3% 27.9% 19.7% -14.8% -16.4% -10.7%
Koszty finansowe (mln) -37 0 0 0 0 -1 -0 -0 0 0 0 0 0 8 7 8 7 10 38 31 34 37 97 71
EBITDA (mln) 45 38 56 11 68 43 38 35 47 80 42 53 62 94 132 107 125 116 226 553 514 -34 -43 37
EBITDA(%) 100.3% 48.4% 100.0% 13.2% 52.0% 28.4% 20.6% 19.5% 19.8% 28.1% 15.2% 18.8% 19.9% 20.8% 25.2% 21.9% 22.3% 14.9% 20.5% 35.6% 28.7% -3.1% -4.1% 3.6%
Podatek (mln) 2 1 -4 5 5 15 13 12 15 26 16 14 13 16 27 37 36 19 23 102 84 2 29 48
Zysk Netto (mln) -1 36 4 11 16 23 23 21 31 52 23 24 31 37 63 52 83 63 54 306 220 -224 -760 -191
Zysk netto Δ r/r 0.0% -6669.0% -87.8% 157.6% 37.6% 44.4% 0.6% -9.8% 50.6% 66.0% -55.5% 2.2% 32.4% 18.0% 71.1% -17.6% 59.5% -24.1% -13.1% 461.1% -28.2% -202.0% 239.8% -74.9%
Zysk netto (%) -1.2% 46.3% 8.0% 13.7% 12.1% 14.9% 12.5% 11.6% 13.3% 18.1% 8.4% 8.3% 10.0% 8.2% 12.0% 10.6% 14.7% 8.0% 4.9% 19.7% 12.2% -20.0% -72.5% -18.8%
EPS -0.03 1.97 0.24 0.61 0.77 0.99 0.79 0.69 1.02 1.63 0.65 0.65 0.86 0.98 1.63 1.29 1.98 1.25 1.06 5.79 4.1 -4.47 -14.85 -3.6
EPS (rozwodnione) -0.03 1.75 0.22 0.56 0.69 0.93 0.77 0.68 0.99 1.59 0.64 0.65 0.85 0.88 1.41 1.13 1.71 1.22 1.04 5.67 4.06 -4.47 -14.85 -3.6
Ilośc akcji (mln) 18 18 19 19 21 23 29 30 30 32 36 36 36 37 39 40 42 50 52 53 54 50 51 53
Ważona ilośc akcji (mln) 18 21 20 20 23 25 30 30 31 33 36 36 37 46 47 49 50 51 52 54 54 50 51 53
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD