eBay Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 10 275
EBIT TTM (mln): 2 558
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 225 431 749 1,214 2,165 3,271 4,552 5,970 7,672 8,541 8,727 9,156 11,652 14,072 16,047 17,902 8,592 8,979 9,567 10,746 10,479 10,271 10,420 9,795 10,056 10,283
Przychód Δ r/r 0.0% 92.0% 73.6% 62.1% 78.3% 51.1% 39.2% 31.1% 28.5% 11.3% 2.2% 4.9% 27.3% 20.8% 14.0% 11.6% -52.0% 4.5% 6.5% 12.3% -2.5% -2.0% 1.5% -6.0% 2.7% 2.3%
Marża brutto 85.2% 88.0% 82.0% 82.4% 80.8% 81.2% 82.0% 78.9% 77.0% 73.9% 71.6% 72.0% 70.3% 70.0% 68.6% 68.0% 79.4% 77.6% 76.8% 77.8% 76.8% 75.9% 74.6% 72.6% 71.7% 72.0%
EBIT (mln) 3 37 140 354 629 1,059 1,442 1,423 613 2,125 1,495 2,075 2,373 2,888 3,371 3,514 2,197 2,325 2,265 2,222 2,291 2,711 5,288 2,350 2,037 2,318
EBIT Δ r/r 0.0% 1078.8% 284.3% 152.2% 77.7% 68.3% 36.1% -1.3% -56.9% 246.5% -29.6% 38.8% 14.4% 21.7% 16.7% 4.2% -37.5% 5.8% -2.6% -1.9% 3.1% 18.3% 95.1% -55.6% -13.3% 13.8%
EBIT (%) 1.4% 8.5% 18.8% 29.2% 29.1% 32.4% 31.7% 23.8% 8.0% 24.9% 17.1% 22.7% 20.4% 20.5% 21.0% 19.6% 25.6% 25.9% 23.7% 20.7% 21.9% 26.4% 50.7% 24.0% 20.3% 22.5%
Koszty finansowe (mln) 0 0 -3 49 -4 -9 -3 -6 -17 8 0 45 25 63 100 123 144 225 292 326 311 337 269 165 263 259
EBITDA (mln) 33 83 246 435 819 1,319 1,852 1,968 2,606 2,961 2,344 2,859 3,312 4,088 4,771 5,004 2,884 3,007 2,941 2,918 2,966 3,320 5,790 2,792 2,440 2,861
EBITDA(%) 14.6% 19.3% 32.9% 35.8% 37.8% 40.3% 40.7% 33.0% 34.0% 34.7% 26.9% 31.2% 28.4% 29.1% 29.7% 28.0% 33.6% 33.5% 30.7% 27.2% 28.3% 32.3% 55.6% 28.5% 24.3% 27.8%
Podatek (mln) 9 33 80 146 207 344 467 421 403 404 490 297 681 475 610 3,572 459 -3,634 3,288 190 417 878 146 -327 932 297
Zysk Netto (mln) 11 48 90 250 442 778 1,082 1,126 348 1,779 2,389 1,801 3,229 2,609 2,856 -41 1,725 7,266 -1,016 2,530 1,786 2,542 252 -1,274 2,767 1,975
Zysk netto Δ r/r 0.0% 347.1% 87.3% 176.3% 76.8% 76.2% 39.0% 4.0% -69.1% 411.0% 34.3% -24.6% 79.3% -19.2% 9.5% -101.4% -4307.3% 321.2% -114.0% -349.0% -29.4% 42.3% -90.1% -605.6% -317.2% -28.6%
Zysk netto (%) 4.8% 11.2% 12.1% 20.6% 20.4% 23.8% 23.8% 18.9% 4.5% 20.8% 27.4% 19.7% 27.7% 18.5% 17.8% -0.2% 20.1% 80.9% -10.6% 23.5% 17.0% 24.7% 2.4% -13.0% 27.5% 19.2%
EPS 0.005 0.0475 0.085 0.11 0.35 0.3 0.79 0.8 0.26 1.37 1.85 1.38 2.5 2.02 2.2 -0.0328 1.43 6.41 -0.95 2.58 2.1 3.58 0.39 -2.28 5.22 3.98
EPS (rozwodnione) 0.005 0.0425 0.08 0.11 0.34 0.28 0.78 0.79 0.25 1.36 1.83 1.36 2.46 1.99 2.18 -0.0328 1.42 6.35 -0.95 2.55 2.09 3.54 0.39 -2.28 5.19 3.94
Ilośc akcji (mln) 1,741 1,007 1,076 2,300 1,277 2,639 1,362 1,399 1,359 1,303 1,290 1,306 1,293 1,292 1,295 1,251 1,208 1,133 1,064 980 849 710 652 558 530 496
Ważona ilośc akcji (mln) 2,184 1,121 1,122 2,343 1,313 2,735 1,394 1,425 1,376 1,313 1,305 1,327 1,313 1,313 1,313 1,251 1,220 1,144 1,064 991 856 718 652 558 533 501
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD