Wall Street Experts
ver. ZuMIgo(08/25)
eBay Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 10 275
EBIT TTM (mln): 2 558
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
225 |
431 |
749 |
1,214 |
2,165 |
3,271 |
4,552 |
5,970 |
7,672 |
8,541 |
8,727 |
9,156 |
11,652 |
14,072 |
16,047 |
17,902 |
8,592 |
8,979 |
9,567 |
10,746 |
10,479 |
10,271 |
10,420 |
9,795 |
10,056 |
10,283 |
Przychód Δ r/r |
0.0% |
92.0% |
73.6% |
62.1% |
78.3% |
51.1% |
39.2% |
31.1% |
28.5% |
11.3% |
2.2% |
4.9% |
27.3% |
20.8% |
14.0% |
11.6% |
-52.0% |
4.5% |
6.5% |
12.3% |
-2.5% |
-2.0% |
1.5% |
-6.0% |
2.7% |
2.3% |
Marża brutto |
85.2% |
88.0% |
82.0% |
82.4% |
80.8% |
81.2% |
82.0% |
78.9% |
77.0% |
73.9% |
71.6% |
72.0% |
70.3% |
70.0% |
68.6% |
68.0% |
79.4% |
77.6% |
76.8% |
77.8% |
76.8% |
75.9% |
74.6% |
72.6% |
71.7% |
72.0% |
EBIT (mln) |
3 |
37 |
140 |
354 |
629 |
1,059 |
1,442 |
1,423 |
613 |
2,125 |
1,495 |
2,075 |
2,373 |
2,888 |
3,371 |
3,514 |
2,197 |
2,325 |
2,265 |
2,222 |
2,291 |
2,711 |
5,288 |
2,350 |
2,037 |
2,318 |
EBIT Δ r/r |
0.0% |
1078.8% |
284.3% |
152.2% |
77.7% |
68.3% |
36.1% |
-1.3% |
-56.9% |
246.5% |
-29.6% |
38.8% |
14.4% |
21.7% |
16.7% |
4.2% |
-37.5% |
5.8% |
-2.6% |
-1.9% |
3.1% |
18.3% |
95.1% |
-55.6% |
-13.3% |
13.8% |
EBIT (%) |
1.4% |
8.5% |
18.8% |
29.2% |
29.1% |
32.4% |
31.7% |
23.8% |
8.0% |
24.9% |
17.1% |
22.7% |
20.4% |
20.5% |
21.0% |
19.6% |
25.6% |
25.9% |
23.7% |
20.7% |
21.9% |
26.4% |
50.7% |
24.0% |
20.3% |
22.5% |
Koszty finansowe (mln) |
0 |
0 |
-3 |
49 |
-4 |
-9 |
-3 |
-6 |
-17 |
8 |
0 |
45 |
25 |
63 |
100 |
123 |
144 |
225 |
292 |
326 |
311 |
337 |
269 |
165 |
263 |
259 |
EBITDA (mln) |
33 |
83 |
246 |
435 |
819 |
1,319 |
1,852 |
1,968 |
2,606 |
2,961 |
2,344 |
2,859 |
3,312 |
4,088 |
4,771 |
5,004 |
2,884 |
3,007 |
2,941 |
2,918 |
2,966 |
3,320 |
5,790 |
2,792 |
2,440 |
2,861 |
EBITDA(%) |
14.6% |
19.3% |
32.9% |
35.8% |
37.8% |
40.3% |
40.7% |
33.0% |
34.0% |
34.7% |
26.9% |
31.2% |
28.4% |
29.1% |
29.7% |
28.0% |
33.6% |
33.5% |
30.7% |
27.2% |
28.3% |
32.3% |
55.6% |
28.5% |
24.3% |
27.8% |
Podatek (mln) |
9 |
33 |
80 |
146 |
207 |
344 |
467 |
421 |
403 |
404 |
490 |
297 |
681 |
475 |
610 |
3,572 |
459 |
-3,634 |
3,288 |
190 |
417 |
878 |
146 |
-327 |
932 |
297 |
Zysk Netto (mln) |
11 |
48 |
90 |
250 |
442 |
778 |
1,082 |
1,126 |
348 |
1,779 |
2,389 |
1,801 |
3,229 |
2,609 |
2,856 |
-41 |
1,725 |
7,266 |
-1,016 |
2,530 |
1,786 |
2,542 |
252 |
-1,274 |
2,767 |
1,975 |
Zysk netto Δ r/r |
0.0% |
347.1% |
87.3% |
176.3% |
76.8% |
76.2% |
39.0% |
4.0% |
-69.1% |
411.0% |
34.3% |
-24.6% |
79.3% |
-19.2% |
9.5% |
-101.4% |
-4307.3% |
321.2% |
-114.0% |
-349.0% |
-29.4% |
42.3% |
-90.1% |
-605.6% |
-317.2% |
-28.6% |
Zysk netto (%) |
4.8% |
11.2% |
12.1% |
20.6% |
20.4% |
23.8% |
23.8% |
18.9% |
4.5% |
20.8% |
27.4% |
19.7% |
27.7% |
18.5% |
17.8% |
-0.2% |
20.1% |
80.9% |
-10.6% |
23.5% |
17.0% |
24.7% |
2.4% |
-13.0% |
27.5% |
19.2% |
EPS |
0.005 |
0.0475 |
0.085 |
0.11 |
0.35 |
0.3 |
0.79 |
0.8 |
0.26 |
1.37 |
1.85 |
1.38 |
2.5 |
2.02 |
2.2 |
-0.0328 |
1.43 |
6.41 |
-0.95 |
2.58 |
2.1 |
3.58 |
0.39 |
-2.28 |
5.22 |
3.98 |
EPS (rozwodnione) |
0.005 |
0.0425 |
0.08 |
0.11 |
0.34 |
0.28 |
0.78 |
0.79 |
0.25 |
1.36 |
1.83 |
1.36 |
2.46 |
1.99 |
2.18 |
-0.0328 |
1.42 |
6.35 |
-0.95 |
2.55 |
2.09 |
3.54 |
0.39 |
-2.28 |
5.19 |
3.94 |
Ilośc akcji (mln) |
1,741 |
1,007 |
1,076 |
2,300 |
1,277 |
2,639 |
1,362 |
1,399 |
1,359 |
1,303 |
1,290 |
1,306 |
1,293 |
1,292 |
1,295 |
1,251 |
1,208 |
1,133 |
1,064 |
980 |
849 |
710 |
652 |
558 |
530 |
496 |
Ważona ilośc akcji (mln) |
2,184 |
1,121 |
1,122 |
2,343 |
1,313 |
2,735 |
1,394 |
1,425 |
1,376 |
1,313 |
1,305 |
1,327 |
1,313 |
1,313 |
1,313 |
1,251 |
1,220 |
1,144 |
1,064 |
991 |
856 |
718 |
652 |
558 |
533 |
501 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |