eBay Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
4,921 |
4,448 |
4,379 |
2,099 |
2,322 |
2,137 |
2,230 |
2,217 |
2,395 |
2,217 |
2,328 |
2,409 |
2,613 |
2,580 |
2,640 |
2,649 |
2,877 |
2,643 |
2,687 |
2,649 |
2,500 |
2,374 |
2,865 |
2,606 |
2,868 |
3,023 |
2,668 |
2,501 |
2,613 |
2,483 |
2,422 |
2,380 |
2,510 |
2,510 |
2,540 |
2,500 |
2,551 |
2,566 |
2,582 |
2,576 |
2,579 |
2,585 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-52.81% |
-51.96% |
-49.08% |
5.6% |
3.1% |
3.7% |
4.4% |
8.7% |
9.1% |
16.4% |
13.4% |
10.0% |
10.1% |
2.4% |
1.8% |
0.0% |
-13.10% |
-10.18% |
6.6% |
-1.62% |
14.7% |
27.3% |
-6.88% |
-4.03% |
-8.89% |
-17.86% |
-9.22% |
-4.84% |
-3.94% |
1.1% |
4.9% |
5.0% |
1.6% |
2.2% |
1.7% |
3.0% |
1.1% |
0.7% |
Marża brutto |
67.5% |
67.4% |
69.2% |
79.4% |
78.8% |
77.7% |
77.9% |
77.5% |
77.5% |
76.8% |
75.9% |
76.9% |
77.4% |
78.3% |
77.4% |
77.0% |
78.5% |
77.3% |
76.6% |
76.3% |
77.0% |
77.8% |
79.1% |
74.8% |
74.1% |
72.8% |
74.8% |
72.9% |
73.4% |
72.3% |
72.6% |
72.8% |
72.9% |
72.1% |
71.7% |
71.8% |
72.4% |
72.6% |
71.3% |
71.8% |
72.2% |
72.0% |
Koszty i Wydatki (mln) |
3,860 |
3,716 |
3,638 |
1,521 |
1,660 |
1,523 |
1,699 |
1,675 |
1,757 |
1,671 |
1,850 |
1,831 |
1,950 |
2,001 |
2,234 |
2,093 |
2,196 |
2,034 |
2,126 |
2,117 |
1,911 |
1,745 |
2,044 |
1,927 |
2,191 |
2,181 |
1,936 |
1,839 |
1,925 |
1,791 |
1,897 |
1,812 |
1,945 |
1,952 |
2,022 |
2,045 |
2,044 |
1,826 |
1,924 |
1,887 |
2,036 |
1,969 |
EBIT (mln) |
1,061 |
732 |
741 |
578 |
662 |
614 |
531 |
542 |
638 |
546 |
478 |
578 |
663 |
579 |
406 |
556 |
681 |
609 |
561 |
532 |
589 |
629 |
821 |
679 |
677 |
842 |
732 |
662 |
688 |
2,983 |
525 |
568 |
565 |
558 |
518 |
455 |
507 |
740 |
658 |
595 |
543 |
616 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-37.61% |
-16.12% |
-28.34% |
-6.23% |
-3.63% |
-11.07% |
-9.98% |
6.6% |
3.9% |
6.0% |
-15.06% |
-3.81% |
2.7% |
5.2% |
38.2% |
-4.32% |
-13.51% |
3.3% |
46.3% |
27.6% |
14.9% |
33.9% |
-10.84% |
-2.50% |
1.6% |
254.3% |
-28.28% |
-14.20% |
-17.88% |
-81.29% |
-1.33% |
-19.89% |
-10.27% |
32.6% |
27.0% |
30.8% |
7.1% |
-16.76% |
EBIT (%) |
21.6% |
16.5% |
16.9% |
27.5% |
28.5% |
28.7% |
23.8% |
24.4% |
26.6% |
24.6% |
20.5% |
24.0% |
25.4% |
22.4% |
15.4% |
21.0% |
23.7% |
23.0% |
20.9% |
20.1% |
23.6% |
26.5% |
28.7% |
26.1% |
23.6% |
27.9% |
27.4% |
26.5% |
26.3% |
120.1% |
21.7% |
23.9% |
22.5% |
22.2% |
20.4% |
18.2% |
19.9% |
28.8% |
25.5% |
23.1% |
21.1% |
23.8% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
64 |
0 |
0 |
0 |
2 |
182 |
95 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
37 |
12 |
63 |
14 |
7 |
0 |
61 |
63 |
72 |
76 |
77 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
142 |
0 |
0 |
0 |
1 |
0 |
117 |
58 |
47 |
2,862 |
50 |
31 |
29 |
55 |
26 |
19 |
6 |
65 |
66 |
65 |
63 |
65 |
61 |
Amortyzacja (mln) |
370 |
381 |
324 |
182 |
171 |
167 |
167 |
172 |
176 |
163 |
168 |
173 |
172 |
179 |
170 |
175 |
172 |
162 |
168 |
144 |
167 |
141 |
154 |
157 |
138 |
140 |
121 |
119 |
114 |
118 |
113 |
104 |
112 |
107 |
101 |
97 |
98 |
76 |
77 |
92 |
79 |
79 |
EBITDA (mln) |
1,431 |
1,113 |
1,065 |
760 |
833 |
781 |
698 |
714 |
814 |
709 |
646 |
751 |
835 |
758 |
576 |
731 |
855 |
755 |
726 |
552 |
801 |
706 |
918 |
819 |
815 |
865 |
522 |
781 |
-807 |
-1,531 |
-583 |
79 |
941 |
665 |
619 |
602 |
557 |
764 |
626 |
954 |
761 |
774 |
EBITDA(%) |
29.1% |
25.0% |
24.3% |
36.2% |
35.9% |
36.5% |
31.3% |
32.2% |
34.0% |
32.0% |
27.7% |
31.2% |
32.0% |
29.4% |
21.8% |
27.6% |
29.6% |
29.4% |
27.4% |
26.5% |
30.0% |
32.7% |
34.7% |
32.3% |
28.4% |
32.5% |
32.2% |
31.2% |
102.8% |
124.9% |
26.3% |
28.2% |
26.8% |
26.5% |
24.4% |
-26.40% |
23.7% |
31.8% |
28.5% |
37.0% |
29.5% |
29.9% |
NOPLAT (mln) |
1,054 |
740 |
867 |
665 |
650 |
591 |
523 |
533 |
2,004 |
558 |
460 |
697 |
561 |
547 |
707 |
948 |
516 |
673 |
510 |
390 |
604 |
631 |
1,003 |
774 |
1,109 |
725 |
401 |
434 |
-1,161 |
-1,649 |
-727 |
-54 |
829 |
730 |
285 |
1,661 |
1,031 |
536 |
328 |
797 |
617 |
634 |
Podatek (mln) |
118 |
114 |
185 |
120 |
127 |
109 |
86 |
115 |
-3,944 |
-477 |
433 |
174 |
3,158 |
140 |
69 |
228 |
-247 |
152 |
107 |
80 |
78 |
146 |
263 |
153 |
328 |
156 |
107 |
151 |
-268 |
-310 |
-191 |
16 |
158 |
161 |
113 |
355 |
303 |
97 |
102 |
161 |
-63 |
129 |
Zysk Netto (mln) |
1,023 |
626 |
83 |
539 |
477 |
482 |
435 |
413 |
5,936 |
1,035 |
29 |
520 |
-2,601 |
407 |
642 |
721 |
760 |
518 |
402 |
310 |
556 |
3,412 |
746 |
664 |
845 |
641 |
10,734 |
264 |
1,969 |
-1,339 |
-531 |
-70 |
672 |
567 |
171 |
1,305 |
724 |
438 |
224 |
634 |
679 |
503 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-53.37% |
-23.00% |
424.1% |
-23.38% |
1144.4% |
114.7% |
-93.33% |
25.9% |
-143.82% |
-60.68% |
2113.8% |
38.7% |
129.2% |
27.3% |
-37.38% |
-57.00% |
-26.84% |
558.7% |
85.6% |
114.2% |
52.0% |
-81.21% |
1338.9% |
-60.24% |
133.0% |
-308.89% |
-104.95% |
-126.52% |
-65.87% |
142.3% |
132.2% |
1964.3% |
7.7% |
-22.75% |
31.0% |
-51.42% |
-6.22% |
14.8% |
Zysk netto (%) |
20.8% |
14.1% |
1.9% |
25.7% |
20.5% |
22.6% |
19.5% |
18.6% |
247.8% |
46.7% |
1.2% |
21.6% |
-99.54% |
15.8% |
24.3% |
27.2% |
26.4% |
19.6% |
15.0% |
11.7% |
22.2% |
143.7% |
26.0% |
25.5% |
29.5% |
21.2% |
402.3% |
10.6% |
75.4% |
-53.93% |
-21.92% |
-2.94% |
26.8% |
22.6% |
6.7% |
52.2% |
28.4% |
17.1% |
8.7% |
24.6% |
26.3% |
19.5% |
EPS |
0.76 |
0.51 |
0.07 |
0.45 |
0.4 |
0.42 |
0.38 |
0.37 |
5.37 |
0.96 |
0.03 |
0.49 |
-2.51 |
0.4 |
0.64 |
0.74 |
0.81 |
0.58 |
0.47 |
0.37 |
0.69 |
4.53 |
1.06 |
0.95 |
1.23 |
0.94 |
15.92 |
0.41 |
3.25 |
-2.28 |
-0.96 |
-0.13 |
1.24 |
1.06 |
0.32 |
2.47 |
1.4 |
0.85 |
0.45 |
1.3 |
1.42 |
1.08 |
EPS (rozwodnione) |
0.75 |
0.51 |
0.07 |
0.45 |
0.39 |
0.41 |
0.38 |
0.36 |
5.3 |
0.94 |
0.03 |
0.48 |
-2.51 |
0.4 |
0.64 |
0.73 |
0.8 |
0.57 |
0.46 |
0.37 |
0.69 |
4.51 |
1.05 |
0.94 |
1.21 |
0.92 |
15.68 |
0.4 |
3.25 |
-2.28 |
-0.96 |
-0.13 |
1.24 |
1.05 |
0.32 |
2.45 |
1.39 |
0.84 |
0.44 |
1.28 |
1.4 |
1.06 |
Ilośc akcji (mln) |
1,230 |
1,216 |
1,217 |
1,210 |
1,191 |
1,159 |
1,144 |
1,126 |
1,106 |
1,083 |
1,076 |
1,062 |
1,035 |
1,010 |
992 |
974 |
945 |
900 |
860 |
830 |
807 |
753 |
703 |
696 |
688 |
681 |
674 |
647 |
605 |
587 |
556 |
538 |
541 |
537 |
534 |
529 |
518 |
516 |
503 |
487 |
477 |
467 |
Ważona ilośc akcji (mln) |
1,241 |
1,229 |
1,225 |
1,223 |
1,204 |
1,170 |
1,149 |
1,139 |
1,119 |
1,102 |
1,091 |
1,078 |
1,035 |
1,029 |
1,004 |
983 |
950 |
908 |
867 |
837 |
812 |
757 |
711 |
708 |
697 |
693 |
685 |
658 |
606 |
587 |
556 |
548 |
544 |
541 |
537 |
532 |
521 |
519 |
507 |
494 |
485 |
475 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |