Eni S.p.A.

Rachunek Zysków i Strat





Przychody TTM (mln): 89 931
EBIT TTM (mln): 14 622
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 31,031 48,978 49,933 49,047 52,308 59,636 74,470 86,888 88,222 87,256 84,345 99,316 110,522 127,220 114,722 109,847 67,740 55,762 66,919 75,822 69,881 43,987 76,575 133,440 93,717 91,214
Przychód Δ r/r 0.0% 57.8% 1.9% -1.8% 6.7% 14.0% 24.9% 16.7% 1.5% -1.1% -3.3% 17.7% 11.3% 15.1% -9.8% -4.2% -38.3% -17.7% 20.0% 13.3% -7.8% -37.1% 74.1% 74.3% -29.8% -2.7%
Marża brutto 35.2% 35.5% 36.1% 34.9% 34.0% 34.5% 34.8% 33.8% 33.9% 12.4% 30.8% 30.6% 28.3% 14.4% 11.2% 10.9% -1.1% 7.3% 10.4% 17.4% 15.6% 7.1% 18.2% 18.0% 14.4% 22.2%
EBIT (mln) 4,003 10,289 10,414 8,510 9,501 12,454 16,814 19,327 18,898 18,868 12,055 16,111 17,435 15,026 8,856 7,917 -2,774 2,157 8,012 9,983 12,351 2,261 12,341 29,493 9,748 5,248
EBIT Δ r/r 0.0% 157.0% 1.2% -18.3% 11.6% 31.1% 35.0% 14.9% -2.2% -0.2% -36.1% 33.6% 8.2% -13.8% -41.1% -10.6% -135.0% -177.8% 271.4% 24.6% 23.7% -81.7% 445.8% 139.0% -66.9% -46.2%
EBIT (%) 12.9% 21.0% 20.9% 17.4% 18.2% 20.9% 22.6% 22.2% 21.4% 21.6% 14.3% 16.2% 15.8% 11.8% 7.7% 7.2% -4.1% 3.9% 12.0% 13.2% 17.7% 5.1% 16.1% 22.1% 10.4% 5.8%
Koszty finansowe (mln) 0 793 0 0 623 0 303 463 0 8,198 6,501 6,772 7,396 8,274 6,645 7,686 10,061 6,253 5,997 4,631 3,952 4,958 4,216 9,333 8,113 0
EBITDA (mln) 7,971 15,240 11,740 12,967 13,567 15,954 21,680 24,626 24,846 18,868 28,156 32,401 33,676 32,060 24,157 24,467 15,003 15,115 19,190 22,251 20,457 9,565 22,869 30,318 17,568 16,822
EBITDA(%) 25.7% 31.1% 23.5% 26.4% 25.9% 26.8% 29.1% 28.3% 28.2% 21.6% 33.4% 32.6% 30.5% 25.2% 21.1% 22.3% 22.1% 27.1% 28.7% 29.3% 29.3% 21.7% 29.9% 22.7% 18.7% 18.4%
Podatek (mln) 2,055 4,347 3,536 3,130 3,236 4,650 8,121 10,568 9,234 9,692 6,756 9,157 10,674 11,659 9,008 6,492 3,191 1,936 3,467 5,970 5,591 2,650 4,845 8,088 5,368 3,725
Zysk Netto (mln) 2,859 5,787 7,764 4,597 5,575 7,269 8,782 9,217 10,027 10,011 4,367 6,318 6,860 7,788 5,160 1,291 -8,821 -1,464 3,374 4,126 148 -8,628 5,821 13,887 4,771 2,641
Zysk netto Δ r/r 0.0% 102.4% 34.2% -40.8% 21.3% 30.4% 20.8% 5.0% 8.8% -0.2% -56.4% 44.7% 8.6% 13.5% -33.7% -75.0% -783.3% -83.4% -330.5% 22.3% -96.4% -5929.7% -167.5% 138.6% -65.6% -44.6%
Zysk netto (%) 9.2% 11.8% 15.5% 9.4% 10.7% 12.2% 11.8% 10.6% 11.4% 11.5% 5.2% 6.4% 6.2% 6.1% 4.5% 1.2% -13.0% -2.6% 5.0% 5.4% 0.2% -19.6% 7.6% 10.4% 5.1% 2.9%
EPS 1.43 2.88 3.96 2.4 2.96 3.75 4.66 4.98 5.48 5.46 2.42 3.48 3.79 4.3 2.84 0.72 -4.9 -0.81 1.88 2.29 0.0412 -2.42 1.63 3.99 1.44 0.79
EPS (rozwodnione) 1.43 2.88 3.96 2.4 2.96 3.75 4.66 4.98 5.48 5.46 2.42 3.48 3.78 4.3 2.84 0.72 -4.9 -0.81 1.88 2.29 0.0412 -2.42 1.6 3.98 1.43 0.82
Ilośc akcji (mln) 1,996 2,010 1,959 1,915 1,880 1,881 1,884 1,852 1,831 1,835 1,805 1,811 1,811 1,811 1,817 1,793 1,800 1,801 1,801 1,801 3,592 3,573 3,566 3,484 3,304 3,343
Ważona ilośc akcji (mln) 1,996 2,010 1,960 1,916 1,887 1,881 1,884 1,852 1,831 1,835 1,805 1,811 1,811 1,811 1,817 1,793 1,800 1,801 1,801 1,802 3,595 3,573 3,574 3,490 3,327 3,230
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR