Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 99,963.52 | 95,413.04 | 98,879.94 | 104,592.12 | 306,919.22 |
| Przychód Δ r/r | 0.00% | -4.55% | 3.63% | 5.78% | 193.44% |
| Przychód (min) | 86,630.49 | 81,431.01 | 85,691.43 | 90,641.73 | 265,982.66 |
| Przychód (max) | 111,327.14 | 109,395.07 | 110,120.38 | 116,481.91 | 341,809.10 |
| EBITDA (średnia) | 25,114.67 | 23,971.41 | 24,842.43 | 26,277.55 | 77,109.87 |
| EBIT (średnia) | 15,557.15 | 14,848.96 | 15,388.51 | 16,277.49 | 47,765.30 |
| EBIT % | 15.56% | 15.56% | 15.56% | 15.56% | 15.56% |
| Zysk netto % | 5.66% | 6.05% | 6.87% | 6.80% | 2.49% |
| EPS (średnia) | 3.50 | 3.58 | 4.20 | 4.40 | 4.73 |
| Liczba analityków (Przychody) | 6 | 7 | 3 | 4 | 3 |
| Liczba analityków (EPS) | 2 | 3 | 1 | 1 | 1 |
| symbol | E | E | E | E | E |