Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2000-03-29 | 2001-04-17 | 2002-03-28 | 2003-03-24 | 2004-03-11 | 2005-03-30 | 2006-03-10 | 2007-03-16 | 2008-03-17 | 2009-03-16 | 2009-12-31 | 2011-03-16 | 2011-12-31 | 2012-12-31 | 2013-03-11 | 2013-12-31 | 2014-12-31 | 2016-02-29 | 2017-03-31 | 2018-03-28 | 2019-03-08 | 2020-03-13 | 2021-03-18 | 2022-04-05 | 2023-04-17 | 2024-03-11 | 2025-03-10 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 73.966 | 67.139 | 58.934 | 49.248 | 48.375 | 48.283 | 72.92 | 116.807 | 286.166 | 397.856 | 270.927 | 320.624 | 405.338 | 569.732 | 569.732 | 635.277 | 844.346 | 683.98 | 611.525 | 639.083 | 699.962 | 788.22 | 851.861 | 906.192 | 1 037.28 | 1 177.436 | 1 349.494 |
| Aktywa trwałe (mln) | 23.925 | 14.628 | 12.94 | 8.797 | 7.944 | 8.587 | 16.718 | 33.677 | 114.582 | 165.156 | 107.335 | 135.315 | 166.137 | 274.03 | 274.03 | 322.128 | 458.068 | 380.019 | 344.727 | 321.168 | 314.372 | 379.739 | 445.278 | 501.618 | 521.166 | 528.881999 | 687.62 |
| Rzeczowe aktywa trwałe netto | 12.931 | 9.314 | 8.82 | 8.034 | 7.395 | 8.261 | 8.752 | 9.944 | 17.119 | 20.331 | 16.955 | 14.917 | 16.911 | 58.713 | 58.713 | 58.253 | 69.979 | 68.503 | 60.807 | 53.337 | 51.33 | 129.894 | 112.087 | 109.101 | 103.366 | 110.347 | 128.125 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16.964 | 60.849 | 98.718 | 60.542 | 84.942 | 101.764 | 145.788 | 145.788 | 188.11 | 253.312 | 197.362 | 187.591 | 187.591 | 194.052 | 194.052 | 248.339 | 308.506 | 333.759 | 343.991 | 452.343 |
| Wartości niematerialne i prawne | 10.068 | 2.547 | 2.469 | 0.0 | 0.0 | 0.0 | 7.436 | 6.464 | 35.852 | 45.227 | 25.727 | 32.236 | 43.194 | 63.189 | 63.189 | 69.722 | 130.333 | 112.297 | 94.831 | 78.525 | 67.207 | 52.582 | 80.088 | 79.205 | 79.585 | 63.895 | 85.679 |
| Wartość firmy i wartości niematerialne i prawne | 10.068 | 2.547 | 2.469 | 0.0 | 0.0 | 0.0 | 7.436 | 23.428 | 96.701 | 143.945 | 86.269 | 117.178 | 144.958 | 208.977 | 208.977 | 257.832 | 383.645 | 309.659 | 282.422 | 266.116 | 261.259 | 246.634 | 328.427 | 387.711 | 413.344 | 407.886 | 538.022 |
| Należności netto | 21.268 | 24.377 | 18.757 | 17.56 | 19.412 | 19.126 | 29.279 | 41.537 | 79.969 | 101.191 | 77.301 | 100.183 | 137.024 | 174.832 | 174.832 | 192.003 | 259.319 | 186.809 | 169.898 | 195.627 | 225.303 | 220.567 | 187.52 | 245.078 | 346.961 | 353.494 | 390.1 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.968) | (1.087) | (1.791) | (3.863) | 0.0 | 0.0 | 0.0 | 0.0 | (5.182) | (5.182) | 0.0 | 0.0 | (9.473) | (7.069) | (8.633) | (9.872) | (1.777) | (7.516) | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 50.041 | 52.511 | 45.994 | 40.451 | 40.431 | 39.696 | 56.202 | 83.13 | 171.584 | 232.7 | 163.592 | 185.309 | 239.201 | 295.702 | 295.702 | 313.149 | 386.278 | 303.961 | 266.798 | 317.915 | 385.59 | 408.481 | 406.583 | 404.574 | 516.114 | 648.554 | 661.874 |
| Środki pieniężne i Inwestycje | 2.991 | 2.744 | 2.26 | 1.171 | 0.636 | 2.303 | 0.57 | 2.544 | 3.978 | 5.698 | 2.344 | 0.77 | 1.507 | 10.455 | 10.455 | 5.469 | 0.047 | 1.693 | 1.59 | 22.047 | 40.304 | 54.203 | 117.353 | 48.989 | 46.026 | 173.211 | 148.32 |
| Zapasy | 24.238 | 23.504 | 22.922 | 20.392 | 19.145 | 16.995 | 22.811 | 37.31 | 84.196 | 119.097 | 72.581 | 75.887 | 93.901 | 101.422 | 101.422 | 105.271 | 115.658 | 103.819 | 83.699 | 91.413 | 114.83 | 129.364 | 97.071 | 100.894 | 101.392 | 103.805 | 103.113 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2.991 | 2.744 | 2.26 | 1.171 | 0.636 | 2.303 | 0.57 | 2.544 | 3.978 | 5.698 | 2.344 | 0.77 | 1.507 | 10.455 | 10.455 | 5.469 | 0.047 | 1.693 | 1.59 | 22.047 | 40.304 | 54.203 | 117.353 | 48.989 | 46.026 | 173.211 | 148.32 |
| Należności krótkoterminowe | 15.57 | 18.498 | 16.979 | 14.057 | 14.559 | 12.905 | 15.919 | 25.706 | 55.02 | 57.539 | 51.185 | 55.019 | 62.123 | 74.356 | 74.356 | 78.853 | 100.774 | 77.108 | 78.698 | 80.303 | 87.407 | 76.438 | 75.744 | 77.842 | 100.784 | 96.469 | 103.728 |
| Dług krótkoterminowy | 3.206 | 9.675 | 7.273 | 1.625 | 1.474 | 1.42 | 1.358 | 2.771 | 4.2 | 13.965 | 12.595 | 10.93 | 0.694 | 22.057 | 22.057 | 26.213 | 38.608 | 50.829 | 51.354 | 3.381 | 3.407 | 20.103 | 19.191 | 21.503 | 22.452 | 24.267 | 6.595 |
| Zobowiązania krótkoterminowe | 20.082 | 29.833 | 26.151 | 17.675 | 21.624 | 20.296 | 28.077 | 43.661 | 80.267 | 103.646 | 77.798 | 92.883 | 134.458 | 128.452 | 128.452 | 148.717 | 207.202 | 180.118 | 166.659 | 124.825 | 143.277 | 148.171 | 144.139 | 181.062 | 212.901 | 224.165 | 243.984 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.866 | 1.192 | 2.922 | 0.826 | 2.209 | 3.924 | 3.684 | 2.719 | 13.01 | 16.663 | 3.767 | 2.996 | 2.996 | 3.72 | 13.102 | 9.097 | 5.254 | 6.438 | 13.919 | 15.279 | 7.749 | 16.505 | 30.539 | 21.666 | 26.317 |
| Zobowiązania długoterminowe | 38.231 | 28.476 | 23.226 | 23.486 | 16.674 | 14.925 | 25.224 | 37.416 | 104.376 | 164.01 | 102.916 | 103.621 | 114.205 | 232.787 | 232.787 | 190.31 | 394.192 | 304.992 | 192.317 | 245.712 | 248.431 | 295.101 | 359.856 | 366.438 | 458.987 | 572.392 | 682.722 |
| Rezerwy z tytułu odroczonego podatku | 0.561 | 0.0 | 0.25 | 0.0 | 0.0 | 0.0 | 0.115 | 2.242 | 2.387 | 9.419 | 0.0 | 0.0 | 0.0 | 16.448 | 16.448 | 21.938 | 21.284 | 6.312 | 18.986 | 7.069 | 8.633 | 9.872 | 1.777 | 7.516 | 4.892 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 66.208 | 53.901 | 58.125 | 58.272 | 42.911 | 48.08 |
| Zobowiązania ogółem | 58.313 | 58.309 | 49.377 | 41.161 | 38.298 | 35.221 | 53.301 | 81.077 | 184.643 | 267.656 | 180.714 | 196.504 | 248.663 | 361.239 | 361.239 | 339.027 | 601.394 | 485.11 | 358.976 | 370.537 | 391.708 | 443.272 | 503.995 | 547.5 | 671.888 | 796.557 | 926.706 |
| Kapitał własny | 15.653 | 8.83 | 9.557 | 8.087 | 10.077 | 12.876 | 19.589 | 35.718 | 101.511 | 130.188 | 90.213 | 124.12 | 156.675 | 208.493 | 208.493 | 296.25 | 242.952 | 197.058 | 251.623 | 267.979 | 308.254 | 344.948 | 347.866 | 358.692 | 365.392 | 380.879 | 422.788 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.186 | 0.03 | 0.012 | 0.012 | 0.012 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.812 | 0.926 | 0.567 | 1.406 | 1.146 | 0.798 | 0.053 | 0.0 | 0.0 | 0.0 |
| Pasywa | 73.966 | 67.139 | 58.934 | 49.248 | 48.375 | 48.283 | 72.92 | 116.807 | 286.166 | 397.856 | 270.927 | 320.624 | 405.338 | 569.732 | 569.732 | 635.277 | 844.346 | 683.98 | 611.525 | 639.083 | 699.962 | 788.22 | 851.861 | 906.192 | 1 037.28 | 1 177.436 | 1 349.494 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.968) | (1.087) | (1.791) | (3.863) | 0.0 | 0.0 | 0.0 | 0.0 | (5.182) | (5.182) | 0.0 | 0.0 | (9.473) | (7.069) | (8.633) | (9.872) | (1.777) | (7.516) | 0.0 | 0.0 | 0.0 |
| Dług (mln) | 39.986 | 38.151 | 30.137 | 25.111 | 18.149 | 16.345 | 26.467 | 37.945 | 106.189 | 168.556 | 115.511 | 114.551 | 114.899 | 238.396 | 238.396 | 194.585 | 411.516 | 349.509 | 224.685 | 242.024 | 240.386 | 304.127 | 374.34 | 376.822 | 471.846 | 587.875 | 676.359 |
| Środki pieniężne i inne aktywa pieniężne | 2.991 | 2.744 | 2.26 | 1.171 | 0.636 | 2.303 | 0.57 | 2.544 | 3.978 | 5.698 | 2.344 | 0.77 | 1.507 | 10.455 | 10.455 | 5.469 | 0.047 | 1.693 | 1.59 | 22.047 | 40.304 | 54.203 | 117.353 | 48.989 | 46.026 | 173.211 | 148.32 |
| Dług netto | 36.995 | 35.407 | 27.877 | 23.94 | 17.513 | 14.042 | 25.897 | 35.401 | 102.211 | 162.858 | 113.167 | 113.781 | 113.392 | 227.941 | 227.941 | 189.116 | 411.469 | 347.816 | 223.095 | 219.977 | 200.082 | 249.924 | 256.987 | 327.833 | 425.82 | 414.664 | 528.039 |
| Ticker | DXPE | DXPE | DXPE | DXPE | DXPE | DXPE | DXPE | DXPE | DXPE | DXPE | DXPE | DXPE | DXPE | DXPE | DXPE | DXPE | DXPE | DXPE | DXPE | DXPE | DXPE | DXPE | DXPE | DXPE | DXPE | DXPE | DXPE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |