index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
2 |
1 |
1 |
15 |
15 |
5 |
14 |
37 |
40 |
24 |
22 |
10 |
11 |
11 |
4 |
11 |
0 |
8 |
35 |
47 |
439 |
723 |
232 |
277 |
Przychód Δ r/r |
0.0% |
inf% |
-39.5% |
-42.1% |
1693.2% |
-1.1% |
-66.9% |
190.8% |
163.2% |
8.7% |
-40.6% |
-9.8% |
-55.1% |
15.8% |
-1.9% |
-63.3% |
172.7% |
-97.0% |
2407.0% |
329.6% |
32.2% |
844.0% |
64.5% |
-67.9% |
19.4% |
Marża brutto |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
85.6% |
92.9% |
97.4% |
97.6% |
95.9% |
98.6% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
-265.1% |
-165.9% |
44.9% |
70.1% |
60.5% |
63.7% |
78.4% |
100.0% |
EBIT (mln) |
-10 |
-20 |
-19 |
-18 |
-17 |
-22 |
-65 |
-71 |
-24 |
-15 |
-48 |
-48 |
-68 |
-66 |
-91 |
-105 |
-111 |
-96 |
-153 |
-121 |
-75 |
134 |
284 |
-37 |
-4 |
EBIT Δ r/r |
0.0% |
102.1% |
-4.5% |
-4.8% |
-5.1% |
33.4% |
188.9% |
9.4% |
-66.1% |
-37.3% |
214.8% |
-0.0% |
42.1% |
-1.6% |
37.3% |
15.1% |
5.4% |
-13.3% |
59.7% |
-20.8% |
-38.1% |
-278.8% |
110.8% |
-113.1% |
-88.9% |
EBIT (%) |
0.0% |
-827.9% |
-1307.6% |
-2150.6% |
-113.8% |
-153.5% |
-1340.7% |
-504.4% |
-65.0% |
-37.5% |
-198.7% |
-220.1% |
-695.9% |
-591.0% |
-827.7% |
-2594.4% |
-1002.5% |
-29359.3% |
-1870.2% |
-344.9% |
-161.6% |
30.6% |
39.2% |
-15.9% |
-1.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
9 |
0 |
2 |
2 |
2 |
0 |
0 |
1 |
-1 |
0 |
9 |
17 |
19 |
11 |
7 |
7 |
7 |
EBITDA (mln) |
-12 |
-20 |
-18 |
-17 |
-14 |
-19 |
-55 |
-70 |
-26 |
-12 |
-37 |
-47 |
-68 |
-65 |
-91 |
-105 |
-111 |
-89 |
-150 |
-115 |
-67 |
142 |
298 |
21 |
46 |
EBITDA(%) |
0.0% |
-827.9% |
-1260.1% |
-2080.9% |
-91.7% |
-132.1% |
-1136.6% |
-497.3% |
-70.9% |
-30.5% |
-154.7% |
-216.6% |
-695.9% |
-579.2% |
-822.0% |
-2581.5% |
-1002.5% |
-27292.0% |
-1824.4% |
-325.9% |
-144.3% |
32.4% |
41.3% |
9.0% |
16.5% |
Podatek (mln) |
17 |
18 |
-1 |
-1 |
0 |
0 |
-9 |
0 |
-3 |
0 |
10 |
1 |
1 |
-0 |
-1 |
-0 |
-3 |
1 |
4 |
-1 |
17 |
1 |
1 |
2 |
4 |
Zysk Netto (mln) |
-27 |
-18 |
-18 |
-17 |
-16 |
-21 |
-52 |
-60 |
-21 |
-31 |
-57 |
-49 |
-70 |
-67 |
-91 |
-107 |
-112 |
-95 |
-159 |
-151 |
-92 |
77 |
293 |
-6 |
27 |
Zysk netto Δ r/r |
0.0% |
-31.1% |
-2.0% |
-3.8% |
-8.0% |
28.7% |
153.2% |
15.2% |
-65.3% |
46.7% |
87.5% |
-15.2% |
43.9% |
-4.6% |
36.0% |
17.7% |
5.3% |
-15.4% |
67.0% |
-4.7% |
-39.4% |
-183.6% |
282.1% |
-102.2% |
-527.4% |
Zysk netto (%) |
0.0% |
-780.5% |
-1264.1% |
-2100.7% |
-107.8% |
-140.3% |
-1073.9% |
-425.5% |
-56.2% |
-75.8% |
-239.3% |
-224.8% |
-720.1% |
-593.0% |
-822.4% |
-2636.9% |
-1018.2% |
-29099.1% |
-1938.3% |
-429.9% |
-197.2% |
17.5% |
40.6% |
-2.8% |
9.9% |
EPS |
-225.9 |
-122.91 |
-106.04 |
-96.88 |
-7.54 |
-7.93 |
-16.1 |
-15.09 |
-5.23 |
-7.57 |
-6.95 |
-3.88 |
-4.1 |
-3.4 |
-3.45 |
-3.25 |
-2.92 |
-1.81 |
-2.55 |
-2.1 |
-0.91 |
0.62 |
2.32 |
-0.0496 |
0.21 |
EPS (rozwodnione) |
-225.9 |
-122.91 |
-106.04 |
-96.24 |
-7.54 |
-7.93 |
-16.1 |
-15.09 |
-5.23 |
-7.57 |
-6.95 |
-3.88 |
-4.1 |
-3.4 |
-3.45 |
-3.25 |
-2.92 |
-1.81 |
-2.55 |
-2.1 |
-0.91 |
0.54 |
1.97 |
-0.0496 |
0.2 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
2 |
3 |
3 |
4 |
4 |
4 |
8 |
13 |
17 |
20 |
26 |
33 |
39 |
53 |
62 |
72 |
101 |
116 |
126 |
129 |
130 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
2 |
3 |
3 |
4 |
4 |
4 |
8 |
13 |
17 |
20 |
26 |
33 |
39 |
53 |
62 |
72 |
101 |
133 |
151 |
129 |
133 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |