Dynavax Technologies Corporation
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
| Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
2 |
1 |
2 |
1 |
1 |
1 |
3 |
0 |
7 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
5 |
6 |
8 |
11 |
11 |
11 |
3 |
13 |
20 |
83 |
53 |
108 |
195 |
114 |
256 |
168 |
184 |
47 |
60 |
70 |
56 |
51 |
74 |
81 |
72 |
68 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-69.92% |
50.2% |
70.8% |
-86.36% |
964.5% |
-84.29% |
-96.03% |
-67.28% |
-99.71% |
11.5% |
1094.3% |
2656.6% |
25223.8% |
3398.8% |
562.0% |
623.8% |
98.8% |
89.1% |
-67.86% |
26.8% |
85.0% |
663.2% |
1877.8% |
707.1% |
897.8% |
36.8% |
386.0% |
54.9% |
-5.42% |
-58.83% |
-76.51% |
-58.56% |
-69.87% |
8.2% |
22.5% |
16.0% |
29.6% |
34.2% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
-5585.71% |
-1489.09% |
-496.09% |
-430.46% |
25.7% |
29.4% |
46.5% |
41.9% |
55.3% |
57.4% |
56.2% |
69.9% |
79.2% |
70.5% |
71.9% |
44.5% |
62.1% |
64.9% |
67.5% |
63.4% |
58.0% |
68.6% |
77.5% |
81.0% |
84.4% |
78.4% |
83.8% |
83.8% |
81.4% |
79.8% |
| Koszty i Wydatki (mln) |
25 |
27 |
25 |
30 |
28 |
28 |
32 |
35 |
27 |
23 |
20 |
22 |
28 |
38 |
39 |
40 |
43 |
44 |
38 |
37 |
37 |
30 |
26 |
34 |
31 |
55 |
44 |
93 |
114 |
83 |
129 |
106 |
121 |
65 |
64 |
65 |
64 |
67 |
68 |
71 |
74 |
92 |
| EBIT (mln) |
-22 |
-26 |
-23 |
-28 |
-27 |
-27 |
-29 |
-35 |
-19 |
-25 |
-20 |
-22 |
-28 |
-38 |
-38 |
-39 |
-38 |
-38 |
-39 |
-31 |
-27 |
-19 |
-23 |
-14 |
-12 |
29 |
9 |
16 |
81 |
31 |
128 |
61 |
63 |
-18 |
-3 |
5 |
-8 |
-17 |
6 |
10 |
-2 |
-24 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
20.2% |
3.2% |
25.9% |
22.5% |
-28.30% |
-6.75% |
-30.54% |
-35.73% |
44.1% |
50.5% |
87.7% |
73.7% |
36.3% |
-1.20% |
2.2% |
-21.26% |
-27.85% |
-48.98% |
-40.11% |
-54.86% |
-56.57% |
247.7% |
139.3% |
216.2% |
778.6% |
7.8% |
1298.0% |
282.1% |
-21.78% |
-158.30% |
-102.66% |
-91.67% |
-113.45% |
-7.56% |
278.0% |
97.1% |
-80.78% |
42.5% |
| EBIT (%) |
-984.32% |
-4218.82% |
-1498.97% |
-2394.02% |
-3933.72% |
-2897.45% |
-1105.18% |
-21504.94% |
-264.96% |
-17197.30% |
-19353.33% |
-42247.17% |
-132576.19% |
-23220.61% |
-3042.03% |
-2662.35% |
-713.82% |
-655.71% |
-469.47% |
-289.64% |
-259.12% |
-176.87% |
-874.78% |
-103.06% |
-60.84% |
34.2% |
17.4% |
14.8% |
41.4% |
27.0% |
50.0% |
36.6% |
34.2% |
-38.22% |
-5.65% |
7.4% |
-15.27% |
-32.64% |
8.2% |
12.5% |
-2.27% |
-34.67% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
4 |
7 |
7 |
8 |
10 |
9 |
9 |
9 |
8 |
8 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
3 |
3 |
3 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
2 |
3 |
1 |
1 |
1 |
2 |
1 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
3 |
3 |
5 |
3 |
5 |
5 |
8 |
4 |
4 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
0 |
| EBITDA (mln) |
-22 |
-26 |
-23 |
-28 |
-27 |
-27 |
-29 |
-34 |
-19 |
-22 |
-19 |
-21 |
-27 |
-35 |
-34 |
-33 |
-34 |
-32 |
-34 |
-21 |
-28 |
-4 |
-45 |
11 |
-9 |
7 |
9 |
-25 |
104 |
36 |
133 |
67 |
71 |
-20 |
8 |
18 |
5 |
-8 |
19 |
10 |
12 |
-94 |
| EBITDA(%) |
-977.21% |
-4088.52% |
-1485.74% |
-2362.54% |
-3933.72% |
-2854.78% |
-1084.62% |
-21117.28% |
-264.96% |
-12903.38% |
-19353.33% |
-40771.70% |
-126890.48% |
-20943.64% |
-2681.02% |
-2266.74% |
-699.85% |
-548.43% |
-298.80% |
-233.98% |
-226.89% |
-114.74% |
-723.91% |
-127.87% |
-54.15% |
39.5% |
23.7% |
17.7% |
42.6% |
30.2% |
50.9% |
41.1% |
37.8% |
-20.71% |
12.3% |
21.3% |
9.9% |
-28.81% |
10.9% |
12.5% |
17.0% |
-138.54% |
| NOPLAT (mln) |
-22 |
-26 |
-24 |
-30 |
-27 |
-27 |
-29 |
-35 |
-22 |
-25 |
-20 |
-22 |
-27 |
-39 |
-39 |
-41 |
-40 |
-40 |
-43 |
-33 |
-37 |
-13 |
-52 |
4 |
-15 |
1 |
4 |
-28 |
101 |
33 |
129 |
64 |
68 |
-24 |
4 |
14 |
1 |
-11 |
15 |
20 |
8 |
-98 |
| Podatek (mln) |
-0 |
1 |
0 |
0 |
-1 |
-0 |
-0 |
-0 |
-1 |
3 |
-1 |
-0 |
-1 |
1 |
3 |
3 |
-1 |
3 |
4 |
-2 |
3 |
7 |
7 |
6 |
4 |
7 |
5 |
4 |
1 |
3 |
1 |
0 |
0 |
1 |
1 |
-0 |
1 |
-3 |
4 |
2 |
1 |
-2 |
| Zysk Netto (mln) |
-22 |
-26 |
-24 |
-30 |
-27 |
-27 |
-29 |
-35 |
-22 |
-25 |
-20 |
-22 |
-27 |
-39 |
-39 |
-41 |
-40 |
-40 |
-43 |
-33 |
-37 |
-13 |
-52 |
4 |
-15 |
1 |
4 |
-28 |
100 |
33 |
129 |
64 |
68 |
-24 |
3 |
14 |
0 |
-9 |
11 |
18 |
7 |
-96 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
20.5% |
3.1% |
22.9% |
15.2% |
-19.06% |
-6.42% |
-29.90% |
-36.22% |
26.1% |
54.1% |
94.1% |
83.2% |
45.8% |
1.8% |
8.3% |
-17.44% |
-8.04% |
-68.25% |
20.8% |
113.2% |
-57.92% |
106.5% |
108.0% |
-745.99% |
745.1% |
3886.4% |
3010.0% |
324.4% |
-32.12% |
-174.35% |
-97.34% |
-77.60% |
-99.68% |
-64.16% |
231.9% |
23.1% |
3119.2% |
1001.9% |
| Zysk netto (%) |
-978.74% |
-4181.34% |
-1522.00% |
-2535.69% |
-3921.46% |
-2868.68% |
-1095.05% |
-21416.05% |
-298.15% |
-17085.81% |
-19350.48% |
-41750.94% |
-130576.19% |
-23610.91% |
-3145.45% |
-2773.99% |
-751.58% |
-687.20% |
-514.55% |
-316.40% |
-347.74% |
-115.35% |
-1933.25% |
32.8% |
-79.12% |
1.0% |
7.8% |
-26.26% |
51.2% |
28.7% |
50.2% |
38.0% |
36.7% |
-51.85% |
5.7% |
20.6% |
0.4% |
-17.17% |
15.4% |
21.8% |
9.8% |
-140.98% |
| EPS |
-0.85 |
-0.97 |
-0.8 |
-0.82 |
-0.7 |
-0.7 |
-0.75 |
-0.9 |
-0.56 |
-0.6 |
-0.41 |
-0.38 |
-0.45 |
-0.63 |
-0.63 |
-0.65 |
-0.64 |
-0.62 |
-0.66 |
-0.45 |
-0.44 |
-0.15 |
-0.53 |
0.04 |
-0.14 |
0.01 |
0.04 |
-0.24 |
0.8 |
0.22 |
0.86 |
0.42 |
0.53 |
-0.19 |
0.0267 |
0.11 |
0.0017 |
-0.067 |
0.087 |
0.13 |
0.0551 |
-0.77 |
| EPS (rozwodnione) |
-0.85 |
-0.97 |
-0.8 |
-0.82 |
-0.7 |
-0.7 |
-0.75 |
-0.9 |
-0.56 |
-0.6 |
-0.41 |
-0.38 |
-0.45 |
-0.63 |
-0.63 |
-0.65 |
-0.64 |
-0.62 |
-0.66 |
-0.45 |
-0.44 |
-0.15 |
-0.53 |
0.04 |
-0.14 |
0.01 |
0.02 |
-0.24 |
0.55 |
0.22 |
0.86 |
0.42 |
0.45 |
-0.19 |
0.0267 |
0.0927 |
0.0016 |
-0.067 |
0.082 |
0.11 |
0.0461 |
-0.77 |
| Ilośc akcji (mln) |
26 |
27 |
29 |
37 |
38 |
38 |
38 |
39 |
39 |
42 |
50 |
58 |
61 |
62 |
62 |
63 |
63 |
64 |
65 |
75 |
84 |
85 |
97 |
110 |
110 |
112 |
115 |
117 |
121 |
149 |
150 |
152 |
128 |
128 |
129 |
129 |
129 |
130 |
131 |
131 |
128 |
125 |
| Ważona ilośc akcji (mln) |
26 |
27 |
29 |
37 |
38 |
38 |
38 |
39 |
39 |
42 |
50 |
58 |
61 |
62 |
62 |
63 |
63 |
64 |
65 |
75 |
84 |
86 |
97 |
112 |
110 |
113 |
119 |
117 |
188 |
149 |
150 |
152 |
152 |
128 |
129 |
154 |
133 |
130 |
154 |
155 |
153 |
125 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |