Dr. Agarwal's Eye Hospital Limited

Wyceny

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

Do wycen spółek stosujemy 4 metody:
Aktualna cena: 4445.2
Wartość godziwa DCF -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): 2320.4


Zestawienie wycen spółki z aktualnym kursem akcji

Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji Brak danych
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -

WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży 10.4 24.1 2.0
Dr. Agarwal's Eye Hospital Limited 14.5 38.7 10.1
Mediana / Dr. Agarwal's Eye Hospital Limited 0.7 0.6 0.2



Pozostałe spółki z branży Medical - Care Facilities
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
Fresenius Medical Care AG & Co. KGaA FME.DE 15,827 1.2 22.0 0.9 Frankfurt Stock Exchange
Humana AB (publ) HUM.ST 197 -2.2 9.5 0.6 Stockholm Stock Exchange
Surgery Partners, Inc. SGRY 2,830 -1.7 -14.4 1.6 NASDAQ Global Select
American Oncology Network, Inc. AONC 315 130.2 -23.9 7.9 NASDAQ Capital Market
Bangkok Dusit Medical Services Public Company Limited BDMS-R.BK 9,923 11.4 19.5 3.0 Thailand
Encompass Health Corporation EHC 11,994 7.5 24.1 5.5 New York Stock Exchange
Summerset Group Holdings Limited SNZ.AX 1,745 57.6 7.0 1.0 Australian Securities Exchange
Option Care Health, Inc. OPCH 4,919 9.5 23.1 3.7 NASDAQ Global Select
Shalby Limited SHALBY.NS 230 10.1 272.9 2.0 National Stock Exchange of India
China Resources Medical Holdings Company Limited 1515.HK 694 3.3 8.6 0.8 HKSE
Bangkok Dusit Medical Services Public Company Limited BDMS.BK 9,923 11.4 19.5 3.0 Thailand
Ladprao General Hospital Public Company Limited LPH.BK 83 6.3 25.7 1.3 Thailand
Talkspace, Inc. TALKW 550 -129.2 -103.7 3.9 NASDAQ Global Select
Oceania Healthcare Limited OCA.AX 310 49.3 16.9 0.5 Australian Securities Exchange
Rainbow Children's Medicare Limited RAINBOW.NS 1,814 28.0 63.7 10.6 National Stock Exchange of India
HealthCare Global Enterprises Limited HCG.BO 905 14.7 175.3 8.4 Bombay Stock Exchange
EMEIS EMEIS.PA 1,899 -8.2 -4.6 1.1 Paris
Cross Country Healthcare, Inc. CCRN 401 -1,231.7 -22.2 0.9 NASDAQ Global Select
Bumrungrad Hospital Public Company Limited BH-R.BK 3,367 11.0 14.4 3.7 Thailand
Beijing Health (Holdings) Limited 2389.HK 73 -10.6 -4.9 0.3 HKSE
Guangdong Kanghua Healthcare Co., Ltd. 3689.HK 76 2.5 10.7 0.4 HKSE
EMC Instytut Medyczny SA EMC.WA 129 7.2 38.4 2.1 Warsaw Stock Exchange
Ambea AB (publ) AMBEA.ST 986 -0.7 15.9 2.0 Stockholm Stock Exchange
Aevis Victoria SA AEVS.SW 1,425 1.2 -398.3 2.2 Swiss Exchange
biote Corp. BTMD 158 10.4 5.9 -1.5 NASDAQ Global Market
Rajthanee Hospital Public Company Limited RJH.BK 117 3.8 8.6 1.9 Thailand
Acadia Healthcare Company, Inc. ACHC 2,231 -0.0 11.8 0.7 NASDAQ Global Select
Beauty Farm Medical and Health Industry Inc. 2373.HK 894 14.4 27.5 6.6 HKSE
Concord Healthcare Grp Co Ltd 2453.HK 613 -7.6 -9.9 2.7 HKSE
Ratchaphruek Hospital Public Company Limited RPH.BK 84 10.5 15.2 1.5 Thailand
Pihlajalinna Oyj PIHLIS.HE 426 1.8 11.7 2.0 Helsinki
Healthcare Services Group, Inc. HCSG 988 13.9 24.1 1.9 NASDAQ Global Select
KPJ Healthcare Berhad 5878.KL 2,711 8.2 33.7 4.5 Kuala Lumpur
Narayana Hrudayalaya Limited NH.BO 4,806 29.5 51.9 11.3 Bombay Stock Exchange
Town Health International Medical Group Limited 3886.HK 204 15.2 -7.9 0.5 HKSE
HCA Healthcare, Inc. HCA 90,619 3.2 16.3 -26.7 New York Stock Exchange
Universal Health Services, Inc. UHS 11,802 2.9 9.9 1.7 New York Stock Exchange
Fortis Healthcare Limited FORTIS.NS 6,731 34.9 74.4 6.5 National Stock Exchange of India
Astrana Health, Inc. ASTH 1,246 10.4 34.3 22.0 NASDAQ Capital Market
Athens Medical C.S.A. IATR.AT 182 0.7 20.3 1.4 Athens
Srivichaivejvivat Public Company Limited VIH.BK 137 8.7 13.0 1.2 Thailand
Select Medical Holdings Corporation SEM 1,890 -2.0 10.6 1.1 New York Stock Exchange
Clariane SE CLARI.PA 1,668 -8.7 -132.3 0.5 Paris
Hygeia Healthcare Holdings Co., Limited 6078.HK 1,218 6.3 15.0 1.4 HKSE
AMN Healthcare Services, Inc. AMN 823 40.0 -5.0 1.1 New York Stock Exchange
Regis Healthcare Limited REG.AX 1,428 14.7 145.4 -125.4 Australian Securities Exchange
Medical Facilities Corporation DR.TO 220 2.7 3.4 3.2 Toronto Stock Exchange
Wattanapat Hospital Trang Public Company Limited WPH.BK 169 7.4 15.8 3.1 Thailand
Extendicare Inc. EXE.TO 812 6.0 14.5 8.9 Toronto Stock Exchange
Amedisys, Inc. AMED 3,188 16.0 27.8 2.7 NASDAQ Global Select
Oceania Healthcare Limited OCA.NZ 327 -0.0 35.2 0.6 NZSE
Arrail Group Limited 6639.HK 171 8.6 47.2 0.6 HKSE
Summerset Group Holdings Limited SUM.NZ 1,715 31.6 8.1 0.9 NZSE
Addus HomeCare Corporation ADUS 2,034 14.7 25.7 2.0 NASDAQ Global Select
Nonthavej Hospital Public Company Limited NTV.BK 124 8.1 11.4 1.5 Thailand
China Evergrande New Energy Vehicle Group Limited 0708.HK 235 1.1 -0.1 -0.0 HKSE
Apollo Hospitals Enterprise Limited APOLLOHOSP.NS 12,058 30.0 71.5 12.6 National Stock Exchange of India
Q & M Dental Group (Singapore) Limited QC7.SI 315 11.0 27.5 3.8 Stock Exchange of Singapore
Fresenius Medical Care AG & Co. KGaA FMS 15,891 1.5 22.0 0.9 New York Stock Exchange
Community Health Systems, Inc. CYH 504 -10.1 -1.0 -0.2 New York Stock Exchange
Terveystalo Oyj TTALO.HE 1,782 4.4 18.6 2.6 Helsinki
Spire Healthcare Group plc SPI.L 1,210 -1.5 35.2 1.2 London Stock Exchange
Al Hammadi Company For Development and Investment 4007.SR 1,620 15.3 17.4 3.1 Saudi
Indraprastha Medical Corporation Limited INDRAMEDCO.NS 522 18.2 27.8 7.5 National Stock Exchange of India
Global Health Limited MEDANTA.BO 4,102 38.0 72.8 10.4 Bombay Stock Exchange
Middle East Healthcare Company 4009.SR 1,471 4.3 14.1 3.1 Saudi
Dr. Sulaiman Al Habib Medical Services Group Company 4013.SR 24,731 29.2 40.0 12.7 Saudi
Mouwasat Medical Services Company 4002.SR 4,186 16.5 23.4 4.2 Saudi
Wenzhou Kangning Hospital Co., Ltd. 2120.HK 84 -1.0 9.5 0.5 HKSE
PT Kedoya Adyaraya Tbk RSGK.JK 56 13.4 28.0 1.1 Jakarta Stock Exchange
IHH Healthcare Berhad 5225.KL 13,690 7.0 24.1 1.9 Kuala Lumpur
Aster DM Healthcare Limited ASTERDM.NS 3,677 38.4 5.6 8.9 National Stock Exchange of India
Fortis Healthcare Limited FORTIS.BO 6,725 34.9 74.4 6.5 Bombay Stock Exchange
Sonida Senior Living, Inc. SNDA 482 -14.3 -10.7 7.8 New York Stock Exchange
PT Siloam International Hospitals Tbk SILO.JK 1,770 10.7 25.4 3.3 Jakarta Stock Exchange
Pediatrix Medical Group, Inc. MD 1,132 -12.1 -13.7 1.4 New York Stock Exchange
WELL Health Technologies Corp. WELL.TO 867 -16.7 -40.3 1.4 Toronto Stock Exchange
Indraprastha Medical Corporation Limited INDRAMEDCO.BO 521 18.2 27.8 7.5 Bombay Stock Exchange
Canadian General Medical Center Complex Company 9518.SR 140 33.4 51.0 5.6 Saudi
Shalby Limited SHALBY.BO 230 10.1 272.9 2.0 Bombay Stock Exchange
Chularat Hospital Public Company Limited CHG.BK 524 10.4 18.1 2.1 Thailand
Kovai Medical Center and Hospital Limited KOVAI.BO 801 16.4 32.7 6.3 Bombay Stock Exchange
Narayana Hrudayalaya Limited NH.NS 4,798 29.5 51.9 11.3 National Stock Exchange of India
Krishna Institute of Medical Sciences Limited KIMS.NS 3,320 32.1 74.0 13.3 National Stock Exchange of India
Aster DM Healthcare Limited ASTERDM.BO 3,676 38.4 5.6 8.9 Bombay Stock Exchange
Bumrungrad Hospital Public Company Limited BZ7A.F 3,291 10.7 14.1 3.6 Frankfurt Stock Exchange
Artemis Medicare Services Limited ARTEMISMED.NS 406 24.9 48.4 4.8 National Stock Exchange of India
Sienna Senior Living Inc. SIA.TO 1,279 6.7 47.1 2.6 Toronto Stock Exchange
Sikarin Public Company Limited SKR.BK 413 10.0 21.6 1.7 Thailand
Krishna Institute of Medical Sciences Limited KIMS.BO 3,325 32.1 74.0 13.3 Bombay Stock Exchange
Master Style Public Company Limited MASTER.BK 121 4.9 8.4 1.1 Thailand
Dr. Agarwal's Eye Hospital Limited DRAGARWQ.BO 249 14.5 38.7 10.1 Bombay Stock Exchange
RHÖN-KLINIKUM Aktiengesellschaft RHK.DE 916 9.4 19.8 0.6 Frankfurt Stock Exchange
Naba Alsaha Medical Services Company 9546.SR 188 12.8 20.6 3.5 Saudi
Attendo AB (publ) ATT.ST 1,001 -1.9 19.4 1.9 Stockholm Stock Exchange
U.S. Physical Therapy, Inc. USPH 1,135 12.3 38.0 2.3 New York Stock Exchange
Max Healthcare Institute Limited MAXHEALTH.NS 13,811 62.4 110.9 12.7 National Stock Exchange of India
Saint-Care Holding Corporation 2374.T 126 6.1 12.7 1.1 Tokyo
Kindstar Globalgene Technology, Inc. 9960.HK 180 -11.1 -22.5 0.4 HKSE
EuroEyes International Eye Clinic Limited 1846.HK 121 9.0 12.1 0.9 HKSE
Praram 9 Hospital Public Company Limited PR9.BK 595 16.2 25.5 3.4 Thailand
Al-Modawat Specialized Medical Co. 9594.SR 126 63.8 76.3 5.9 Saudi
DaVita Inc. DVA 10,818 -0.4 13.2 -42.5 New York Stock Exchange
VITA 34 AG V3V.DE 102 48.2 -6.8 5.7 Frankfurt Stock Exchange
Rici Healthcare Holdings Limited 1526.HK 223 0.5 5.4 1.2 HKSE
Gushengtang Holdings Limited 2273.HK 1,091 22.5 27.7 3.6 HKSE
Max India Limited MAXIND.NS 113 -8.7 -5.7 2.2 National Stock Exchange of India
Chularat Hospital Public Company Limited CHG-R.BK 524 10.4 18.1 2.1 Thailand
KMC Speciality Hospitals (India) Limited KMCSHIL.BO 123 16.4 49.5 6.5 Bombay Stock Exchange
Qomel Co. 9600.SR 112 14.5 19.1 4.0 Saudi
Solasto Corporation 6197.T 266 3.0 9.9 1.7 Tokyo
Mahachai Hospital Public Company Limited M-CHAI.BK 96 -3.6 62.0 1.4 Thailand
Brookdale Senior Living Inc. BKD 1,841 -10.3 -7.6 12.3 New York Stock Exchange
Medicover AB (publ) MCOV-B.ST 4,023 7.8 114.0 7.1 Stockholm Stock Exchange
Ardent Health Partners, LLC ARDT 2,028 2.4 8.8 1.3 New York Stock Exchange
AirSculpt Technologies, Inc. AIRS 310 22.2 -16.9 3.7 NASDAQ Global Market
The Oncology Institute, Inc. TOIIW 294 -4.8 -3.7 47.4 NASDAQ Capital Market
PT Bundamedik Tbk BMHS.JK 105 3.4 392.0 1.0 Jakarta Stock Exchange
Bumrungrad Hospital Public Company Limited BH.BK 3,367 11.0 14.4 3.7 Thailand
Arabian International Healthcare Holding Company 9530.SR 179 2.6 -117.6 2.8 Saudi
InnovAge Holding Corp. INNV 544 -105.3 -17.4 2.2 NASDAQ Global Select
The Oncology Institute, Inc. TOI 286 -4.8 -3.7 47.4 NASDAQ Capital Market
Enhabit, Inc. EHAB 360 -5.7 -2.6 23.6 New York Stock Exchange
Raffles Medical Group Ltd BSL.SI 1,480 27.2 42.1 1.8 Stock Exchange of Singapore
Ramsay Health Care Limited RHC.AX 5,727 -1.1 317.1 1.7 Australian Securities Exchange
The Joint Corp. JYNT 175 50.8 -20.2 8.8 NASDAQ Capital Market
Ramsay Générale de Santé SA GDS.PA 1,387 -4.8 -15.0 1.1 Paris
JD Health International Inc. 6618.HK 17,428 106.5 29.6 2.2 HKSE
I'rom Group Co., Ltd. 2372.T 229 9.7 41.8 2.6 Tokyo
Vibhavadi Medical Center Public Company Limited VIBHA.BK 596 6.3 42.4 1.8 Thailand
Chaoju Eye Care Holdings Limited 2219.HK 260 7.2 10.1 0.8 HKSE
LifeStance Health Group, Inc. LFST 1,759 40.8 -48.3 1.2 NASDAQ Global Select
The Ensign Group, Inc. ENSG 8,317 13.3 26.7 4.3 NASDAQ Global Select
Chemed Corporation CHE 6,743 15.0 21.8 5.7 New York Stock Exchange
Rainbow Children's Medicare Limited RAINBOW.BO 1,816 28.0 63.7 10.6 Bombay Stock Exchange
COMPASS Pathways plc CMPS 339 -3.4 -2.4 1.7 NASDAQ Global Select
Jinxin Fertility Group Limited 1951.HK 1,038 8.2 30.1 0.8 HKSE
Chiang Mai Ram Medical Business Public Company Limited CMR.BK 177 2.9 63.3 1.7 Thailand
Ryman Healthcare Limited RYM.NZ 1,561 -3.3 -4.0 0.4 NZSE
Dallah Healthcare Company 4004.SR 3,324 14.0 24.6 3.1 Saudi
agilon health, inc. AGL 921 -4.7 -3.8 1.8 New York Stock Exchange
Thonburi Healthcare Group Public Company Limited THG.BK 212 -56.6 -3.9 0.9 Thailand
Solventum Corporation SOLV 12,813 4.2 33.9 3.9 New York Stock Exchange
PT Famon Awal Bros Sedaya Tbk PRAY.JK 521 20.6 53.0 3.1 Jakarta Stock Exchange
Aveanna Healthcare Holdings Inc. AVAH 813 -3.7 52.6 -8.2 NASDAQ Global Select
PT Metro Healthcare Indonesia Tbk CARE.JK 484 1,049.4 -89.2 2.6 Jakarta Stock Exchange
M1 Kliniken AG M12.DE 317 8.9 17.0 2.6 Frankfurt Stock Exchange
Advantage Risk Management Co., Ltd. 8769.T 62 4.9 12.2 2.3 Tokyo
CareRx Corporation CRRX.TO 136 4.8 -49.4 2.1 Toronto Stock Exchange
Médica Sur, S.A.B. de C.V. MEDICAB.MX 230 5.1 10.2 2.0 Mexico
The Pennant Group, Inc. PNTG 873 11.9 34.3 2.9 NASDAQ Global Select
Pacific Smiles Group Limited PSQ.AX 188 12.2 173.8 5.1 Australian Securities Exchange
HealthCare Global Enterprises Limited HCG.NS 905 14.7 175.3 8.4 National Stock Exchange of India
National HealthCare Corporation NHC 1,601 9.0 14.8 1.6 American Stock Exchange
Honliv Healthcare Management Group Company Limited 9906.HK 115 9.9 27.8 1.3 HKSE
National Medical Care Company 4005.SR 1,994 17.7 24.8 4.4 Saudi
Max Healthcare Institute Limited MAXHEALTH.BO 13,820 62.4 110.9 12.7 Bombay Stock Exchange
C-MER Eye Care Holdings Limited 3309.HK 283 10.4 -16.3 1.3 HKSE
Artemis Medicare Services Limited ARTEMISMED.BO 405 24.9 48.4 4.8 Bombay Stock Exchange
Jupiter Life Line Hospitals Limited JLHL.BO 1,146 30.5 50.8 7.2 Bombay Stock Exchange
Aier Eye Hospital Group Co., Ltd. 300015.SZ 16,186 20.6 31.2 5.3 Shenzhen
MEDICLIN Aktiengesellschaft MED.DE 163 -2.0 5.7 0.6 Frankfurt Stock Exchange
Charm Care Corporation 6062.T 293 5.6 10.2 2.2 Tokyo
dentalcorp Holdings Ltd. DNTL.TO 1,131 0.9 -28.5 0.9 Toronto Stock Exchange
Bangkok Chain Hospital Public Company Limited BCH-R.BK 1,010 11.7 25.0 2.4 Thailand
DocGo Inc. DCGO 145 10.7 -234.7 0.5 NASDAQ Capital Market
Topchoice Medical Corporation 600763.SS 2,615 21.5 36.7 4.5 Shanghai
Principal Capital Public Company Limited PRINC.BK 232 12.1 25.6 0.8 Thailand
Yatharth Hospital & Trauma Care Services Limited YATHARTH.BO 691 26.3 40.1 3.3 Bombay Stock Exchange
Bangkok Chain Hospital Public Company Limited BCH.BK 1,010 11.7 25.0 2.4 Thailand
Fresenius SE & Co. KGaA FRE.DE 27,576 4.0 56.0 1.2 Frankfurt Stock Exchange
LNA Santé SA LNA.PA 292 -4.9 13.5 0.9 Paris
Thai Nakarin Hospital Public Company Limited TNH.BK 181 12.0 14.3 1.8 Thailand
Auna SA AUNA 468 -1.8 10.4 1.1 New York Stock Exchange
Ramkhamhaeng Hospital Public Company Limited RAM.BK 631 4.5 27.8 1.1 Thailand
Medicare Group Q.P.S.C. MCGS.QA 407 13.3 23.9 1.4 Qatar
Global Health Limited MEDANTA.NS 4,101 38.0 72.8 10.4 National Stock Exchange of India
Rede D'Or São Luiz S.A. RDOR3.SA 13,161 2.9 17.9 2.9 São Paulo
Oncoclínicas do Brasil Serviços Médicos S.A. ONCO3.SA 606 -6.8 -4.0 1.1 São Paulo
Radius Residential Care Limited RAD.NZ 60 -2.4 -12.6 1.6 NZSE
Ekachai Medical Care Public Company Limited EKH.BK 151 13.4 18.1 2.0 Thailand
Meinian Onehealth Healthcare Holdings Co., Ltd. 002044.SZ 2,744 13.8 67.1 2.6 Shenzhen
Aikchol Hospital Public Company Limited AHC.BK 63 8.6 13.8 1.0 Thailand
LIMES Schlosskliniken AG LIK.DE 126 15.5 34.9 5.9 Frankfurt Stock Exchange
Apollo Hospitals Enterprise Limited APOLLOHOSP.BO 12,052 30.0 71.5 12.6 Bombay Stock Exchange
Tenet Healthcare Corporation THC 16,260 1.4 11.3 3.9 New York Stock Exchange
PT Mitra Keluarga Karyasehat Tbk MIKA.JK 2,196 19.7 29.9 5.1 Jakarta Stock Exchange
PT Sejahteraraya Anugrahjaya Tbk SRAJ.JK 3,108 166.3 -904.8 34.1 Jakarta Stock Exchange
TMC Life Sciences Berhad 0101.KL 174 14.4 335.4 0.9 Kuala Lumpur
Capitol Health Limited CAJ.AX 272 8.0 -27.4 3.7 Australian Securities Exchange
MLP Saglik Hizmetleri A.S. MPARK.IS 1,714 4.0 11.4 2.6 Istanbul Stock Exchange
C.Q. Pharmaceutical Holding Co., Ltd. 000950.SZ 1,242 -2.7 30.2 0.8 Shenzhen
Kora Saúde Participações S.A. KRSA3.SA 123 -5.8 -3.7 0.8 São Paulo
PT Murni Sadar Tbk MTMH.JK 111 6.5 149.1 1.3 Jakarta Stock Exchange
Talkspace, Inc. TALK 446 -129.2 -103.7 3.9 NASDAQ Global Select
AS PARTNERS CO LTD 160A.T 65 3.5 10.4 2.4 Tokyo
Japan Hospice Holdings Inc. 7061.T 60 -1.5 16.2 2.5 Tokyo
PT Sarana Meditama Metropolitan Tbk SAME.JK 264 12.1 213.3 1.1 Jakarta Stock Exchange
Centrum Medyczne ENEL-MED S.A. ENE.WA 153 3.0 27.5 3.1 Warsaw Stock Exchange
Elan Corporation 6099.T 335 12.0 20.4 4.0 Tokyo
Future Care Trading Co. 9544.SR 317 98.5 120.8 14.2 Saudi
PT Medikaloka Hermina Tbk HEAL.JK 1,372 12.4 48.9 5.0 Jakarta Stock Exchange