Ramkhamhaeng Hospital Public Company Limited

Wyceny

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

Do wycen spółek stosujemy 4 metody:
Aktualna cena: 16.8
Wartość godziwa DCF -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): 26.4


Zestawienie wycen spółki z aktualnym kursem akcji

Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji Brak danych
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -

WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży 10.1 23.5 1.9
Ramkhamhaeng Hospital Public Company Limited 5.4 29.7 1.2
Mediana / Ramkhamhaeng Hospital Public Company Limited 1.9 0.8 1.7



Pozostałe spółki z branży Medical - Care Facilities
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
C.Q. Pharmaceutical Holding Co., Ltd. 000950.SZ 1,203 -2.8 29.2 0.8 Shenzhen
China Evergrande New Energy Vehicle Group Limited 0708.HK 235 1.1 -0.1 -0.0 HKSE
Meinian Onehealth Healthcare Holdings Co., Ltd. 002044.SZ 2,716 13.5 65.9 2.5 Shenzhen
TMC Life Sciences Berhad 0101.KL 175 11.7 56.4 0.9 Kuala Lumpur
I'rom Group Co., Ltd. 2372.T 233 11.2 41.8 2.6 Tokyo
C-MER Eye Care Holdings Limited 3309.HK 277 10.4 -16.3 1.3 HKSE
China Resources Medical Holdings Company Limited 1515.HK 658 3.1 8.2 0.7 HKSE
Saint-Care Holding Corporation 2374.T 131 6.1 12.8 1.1 Tokyo
EuroEyes International Eye Clinic Limited 1846.HK 115 8.7 11.5 0.9 HKSE
Chaoju Eye Care Holdings Limited 2219.HK 242 6.9 9.4 0.8 HKSE
Beauty Farm Medical and Health Industry Inc. 2373.HK 865 13.9 26.7 6.5 HKSE
Concord Healthcare Grp Co Ltd 2453.HK 557 -4.9 -8.7 2.3 HKSE
Wenzhou Kangning Hospital Co., Ltd. 2120.HK 81 -1.0 9.8 0.5 HKSE
Rici Healthcare Holdings Limited 1526.HK 219 0.4 5.1 1.1 HKSE
Aier Eye Hospital Group Co., Ltd. 300015.SZ 15,828 20.1 30.5 5.2 Shenzhen
Gushengtang Holdings Limited 2273.HK 1,014 20.9 25.5 3.3 HKSE
Jinxin Fertility Group Limited 1951.HK 987 7.7 28.9 0.8 HKSE
Town Health International Medical Group Limited 3886.HK 207 15.5 -8.1 0.6 HKSE
Beijing Health (Holdings) Limited 2389.HK 60 -9.3 -4.2 0.3 HKSE
Hygeia Healthcare Holdings Co., Limited 6078.HK 1,180 6.0 14.6 1.3 HKSE
Al Hammadi Company For Development and Investment 4007.SR 1,625 15.3 17.8 3.1 Saudi
JD Health International Inc. 6618.HK 16,796 105.0 29.1 2.2 HKSE
Middle East Healthcare Company 4009.SR 1,416 3.9 18.1 3.1 Saudi
Dr. Sulaiman Al Habib Medical Services Group Company 4013.SR 24,726 29.2 40.0 12.7 Saudi
Mouwasat Medical Services Company 4002.SR 3,935 15.6 22.6 4.1 Saudi
Elan Corporation 6099.T 329 11.6 19.6 3.8 Tokyo
Charm Care Corporation 6062.T 292 5.5 10.0 2.2 Tokyo
IHH Healthcare Berhad 5225.KL 13,990 7.3 22.3 2.0 Kuala Lumpur
KPJ Healthcare Berhad 5878.KL 2,645 7.8 31.5 4.4 Kuala Lumpur
Topchoice Medical Corporation 600763.SS 2,541 20.8 35.6 4.3 Shanghai
Arrail Group Limited 6639.HK 156 7.4 42.5 0.5 HKSE
Solasto Corporation 6197.T 267 2.9 9.6 1.7 Tokyo
National Medical Care Company 4005.SR 1,906 17.9 23.6 4.3 Saudi
Guangdong Kanghua Healthcare Co., Ltd. 3689.HK 74 2.4 10.8 0.4 HKSE
Dallah Healthcare Company 4004.SR 3,128 13.8 25.0 3.4 Saudi
Advantage Risk Management Co., Ltd. 8769.T 63 4.8 12.1 2.3 Tokyo
Japan Hospice Holdings Inc. 7061.T 69 -0.9 18.0 2.8 Tokyo
Kindstar Globalgene Technology, Inc. 9960.HK 168 -9.9 -20.0 0.4 HKSE
Acadia Healthcare Company, Inc. ACHC 1,973 -0.5 10.5 0.6 NASDAQ Global Select
Al-Modawat Specialized Medical Co. 9594.SR 116 28.1 37.9 5.2 Saudi
Arabian International Healthcare Holding Company 9530.SR 175 2.5 -114.8 2.7 Saudi
Honliv Healthcare Management Group Company Limited 9906.HK 115 9.9 27.8 1.3 HKSE
Canadian General Medical Center Complex Company 9518.SR 137 33.4 50.9 5.6 Saudi
Qomel Co. 9600.SR 97 12.4 16.6 3.5 Saudi
Future Care Trading Co. 9544.SR 360 114.3 141.1 16.6 Saudi
Naba Alsaha Medical Services Company 9546.SR 188 12.8 20.6 3.5 Saudi
Attendo AB (publ) ATT.ST 953 -2.0 18.2 1.8 Stockholm Stock Exchange
Ambea AB (publ) AMBEA.ST 948 -0.8 15.1 1.9 Stockholm Stock Exchange
American Oncology Network, Inc. AONC 379 164.0 -28.5 9.4 NASDAQ Capital Market
Aster DM Healthcare Limited ASTERDM.BO 3,547 36.3 5.3 8.4 Bombay Stock Exchange
Ardent Health Partners, LLC ARDT 1,881 2.1 8.2 1.2 New York Stock Exchange
AirSculpt Technologies, Inc. AIRS 328 23.1 -17.6 3.9 NASDAQ Global Market
AMN Healthcare Services, Inc. AMN 834 37.2 -5.0 1.2 New York Stock Exchange
Artemis Medicare Services Limited ARTEMISMED.NS 405 25.4 49.4 4.9 National Stock Exchange of India
Aevis Victoria SA AEVS.SW 1,381 0.8 -386.6 2.1 Swiss Exchange
Artemis Medicare Services Limited ARTEMISMED.BO 406 25.4 49.4 4.9 Bombay Stock Exchange
Addus HomeCare Corporation ADUS 2,101 15.2 26.6 2.1 NASDAQ Global Select
Apollo Hospitals Enterprise Limited APOLLOHOSP.NS 11,805 29.2 69.9 12.3 National Stock Exchange of India
Aikchol Hospital Public Company Limited AHC.BK 63 9.9 15.8 1.0 Thailand
Aster DM Healthcare Limited ASTERDM.NS 3,549 36.3 5.3 8.4 National Stock Exchange of India
Apollo Hospitals Enterprise Limited APOLLOHOSP.BO 11,793 29.2 69.9 12.3 Bombay Stock Exchange
Amedisys, Inc. AMED 3,206 16.1 28.0 2.7 NASDAQ Global Select
Astrana Health, Inc. ASTH 1,293 11.1 37.0 23.6 NASDAQ Capital Market
agilon health, inc. AGL 909 -4.7 -3.8 1.8 New York Stock Exchange
Bangkok Dusit Medical Services Public Company Limited BDMS-R.BK 10,146 11.8 20.5 3.3 Thailand
Bumrungrad Hospital Public Company Limited BZ7A.F 3,291 10.6 14.0 3.6 Frankfurt Stock Exchange
PT Bundamedik Tbk BMHS.JK 105 3.5 396.0 1.0 Jakarta Stock Exchange
Bangkok Dusit Medical Services Public Company Limited BDMS.BK 10,146 11.8 20.5 3.3 Thailand
biote Corp. BTMD 156 10.2 5.8 -1.5 NASDAQ Global Market
Bumrungrad Hospital Public Company Limited BH.BK 3,367 11.0 14.3 3.7 Thailand
Auna SA AUNA 461 -1.8 14.8 1.1 New York Stock Exchange
Cross Country Healthcare, Inc. CCRN 431 -1,313.9 -23.9 1.0 NASDAQ Global Select
Bangkok Chain Hospital Public Company Limited BCH-R.BK 1,010 11.7 24.9 2.5 Thailand
Bumrungrad Hospital Public Company Limited BH-R.BK 3,379 11.0 14.3 3.7 Thailand
Raffles Medical Group Ltd BSL.SI 1,375 25.4 39.2 1.7 Stock Exchange of Singapore
Capitol Health Limited CAJ.AX 269 8.0 -27.4 3.7 Australian Securities Exchange
Bangkok Chain Hospital Public Company Limited BCH.BK 1,010 11.7 24.9 2.5 Thailand
Brookdale Senior Living Inc. BKD 1,597 -11.0 -6.6 10.7 New York Stock Exchange
Aveanna Healthcare Holdings Inc. AVAH 966 -2.4 63.0 -9.8 NASDAQ Global Select
PT Metro Healthcare Indonesia Tbk CARE.JK 455 1,001.6 -85.4 2.5 Jakarta Stock Exchange
Clariane SE CLARI.PA 1,658 -8.9 -124.2 0.5 Paris
CareRx Corporation CRRX.TO 136 4.8 -49.4 2.1 Toronto Stock Exchange
Chemed Corporation CHE 8,127 18.1 26.4 6.9 New York Stock Exchange
Medical Facilities Corporation DR.TO 216 2.7 3.3 3.1 Toronto Stock Exchange
DaVita Inc. DVA 10,628 -0.5 13.0 -41.9 New York Stock Exchange
dentalcorp Holdings Ltd. DNTL.TO 1,109 0.9 -28.2 0.9 Toronto Stock Exchange
COMPASS Pathways plc CMPS 232 -2.8 -1.6 1.2 NASDAQ Global Select
Dr. Agarwal's Eye Hospital Limited DRAGARWQ.BO 234 13.7 36.9 9.6 Bombay Stock Exchange
Chiang Mai Ram Medical Business Public Company Limited CMR.BK 140 1.3 34.9 1.2 Thailand
DocGo Inc. DCGO 167 12.4 -274.4 0.6 NASDAQ Capital Market
Chularat Hospital Public Company Limited CHG-R.BK 513 10.1 16.8 2.1 Thailand
Chularat Hospital Public Company Limited CHG.BK 513 10.1 16.8 2.1 Thailand
Community Health Systems, Inc. CYH 478 -10.1 -0.9 -0.2 New York Stock Exchange
Fresenius SE & Co. KGaA FRE.DE 27,644 4.1 56.4 1.2 Frankfurt Stock Exchange
Encompass Health Corporation EHC 12,173 7.7 24.6 5.6 New York Stock Exchange
The Ensign Group, Inc. ENSG 8,800 14.3 28.3 4.6 NASDAQ Global Select
Ekachai Medical Care Public Company Limited EKH.BK 147 13.4 17.1 1.8 Thailand
Centrum Medyczne ENEL-MED S.A. ENE.WA 152 2.7 23.5 3.2 Warsaw Stock Exchange
EMEIS EMEIS.PA 1,888 -20.3 0.4 0.1 Paris
Fortis Healthcare Limited FORTIS.BO 6,841 35.3 75.4 6.5 Bombay Stock Exchange
Extendicare Inc. EXE.TO 859 6.4 15.3 9.4 Toronto Stock Exchange
Enhabit, Inc. EHAB 479 -7.7 -3.5 31.6 New York Stock Exchange
Fresenius Medical Care AG & Co. KGaA FMS 16,324 1.6 22.7 1.0 New York Stock Exchange
Fortis Healthcare Limited FORTIS.NS 6,828 35.3 75.4 6.5 National Stock Exchange of India
EMC Instytut Medyczny SA EMC.WA 128 7.2 38.1 2.2 Warsaw Stock Exchange
Humana AB (publ) HUM.ST 205 -2.2 9.8 0.6 Stockholm Stock Exchange
Fresenius Medical Care AG & Co. KGaA FME.DE 16,305 1.4 22.7 1.0 Frankfurt Stock Exchange
Ramsay Générale de Santé SA GDS.PA 1,380 -4.8 -15.2 1.1 Paris
HealthCare Global Enterprises Limited HCG.BO 874 14.0 168.6 8.1 Bombay Stock Exchange
Healthcare Services Group, Inc. HCSG 1,056 14.8 25.8 2.1 NASDAQ Global Select
HCA Healthcare, Inc. HCA 90,749 3.3 16.4 -26.9 New York Stock Exchange
HealthCare Global Enterprises Limited HCG.NS 876 14.0 168.6 8.1 National Stock Exchange of India
PT Medikaloka Hermina Tbk HEAL.JK 1,247 11.7 46.5 4.8 Jakarta Stock Exchange
Athens Medical C.S.A. IATR.AT 175 0.4 19.0 1.3 Athens
Indraprastha Medical Corporation Limited INDRAMEDCO.NS 437 15.6 23.5 6.3 National Stock Exchange of India
LifeStance Health Group, Inc. LFST 1,966 46.3 -54.6 1.3 NASDAQ Global Select
Jupiter Life Line Hospitals Limited JLHL.BO 1,089 29.0 48.3 6.9 Bombay Stock Exchange
Krishna Institute of Medical Sciences Limited KIMS.BO 3,000 28.3 66.0 11.9 Bombay Stock Exchange
InnovAge Holding Corp. INNV 524 -105.6 -17.5 2.2 NASDAQ Global Select
Indraprastha Medical Corporation Limited INDRAMEDCO.BO 438 15.6 23.5 6.3 Bombay Stock Exchange
KMC Speciality Hospitals (India) Limited KMCSHIL.BO 126 16.7 50.3 6.6 Bombay Stock Exchange
Kovai Medical Center and Hospital Limited KOVAI.BO 740 15.2 30.3 5.8 Bombay Stock Exchange
The Joint Corp. JYNT 179 52.0 -20.8 9.0 NASDAQ Capital Market
Krishna Institute of Medical Sciences Limited KIMS.NS 3,002 28.3 66.0 11.9 National Stock Exchange of India
MLP Saglik Hizmetleri A.S. MPARK.IS 1,569 3.6 10.3 2.4 Istanbul Stock Exchange
LNA Santé SA LNA.PA 290 -5.0 12.9 0.9 Paris
Medicover AB (publ) MCOV-B.ST 3,830 7.1 105.2 6.6 Stockholm Stock Exchange
M1 Kliniken AG M12.DE 322 8.9 17.1 2.6 Frankfurt Stock Exchange
Global Health Limited MEDANTA.BO 3,527 33.2 63.6 9.0 Bombay Stock Exchange
Max Healthcare Institute Limited MAXHEALTH.NS 14,012 62.1 110.3 12.6 National Stock Exchange of India
Médica Sur, S.A.B. de C.V. MEDICAB.MX 225 5.1 10.2 2.0 Mexico
Max Healthcare Institute Limited MAXHEALTH.BO 13,987 62.1 110.3 12.6 Bombay Stock Exchange
Ladprao General Hospital Public Company Limited LPH.BK 82 6.5 33.0 1.3 Thailand
MEDICLIN Aktiengesellschaft MED.DE 168 -2.0 5.9 0.7 Frankfurt Stock Exchange
LIMES Schlosskliniken AG LIK.DE 133 13.4 26.2 6.1 Frankfurt Stock Exchange
Master Style Public Company Limited MASTER.BK 106 3.8 6.4 1.0 Thailand
Pediatrix Medical Group, Inc. MD 1,147 -12.7 -14.0 1.5 New York Stock Exchange
Medicare Group Q.P.S.C. MCGS.QA 396 12.9 23.2 1.4 Qatar
Global Health Limited MEDANTA.NS 3,517 33.2 63.6 9.0 National Stock Exchange of India
PT Mitra Keluarga Karyasehat Tbk MIKA.JK 2,089 19.4 29.4 5.0 Jakarta Stock Exchange
Kora Saúde Participações S.A. KRSA3.SA 124 -5.8 -3.7 0.8 São Paulo
Max India Limited MAXIND.NS 114 -8.9 -5.8 2.3 National Stock Exchange of India
PT Murni Sadar Tbk MTMH.JK 111 6.5 149.1 1.3 Jakarta Stock Exchange
Mahachai Hospital Public Company Limited M-CHAI.BK 79 -4.0 35.6 1.1 Thailand
Option Care Health, Inc. OPCH 5,255 10.4 25.0 4.0 NASDAQ Global Select
Oncoclínicas do Brasil Serviços Médicos S.A. ONCO3.SA 521 -7.6 -4.6 0.9 São Paulo
Nonthavej Hospital Public Company Limited NTV.BK 121 7.8 11.0 1.4 Thailand
Oceania Healthcare Limited OCA.AX 240 -50.5 -18.8 0.4 Australian Securities Exchange
Narayana Hrudayalaya Limited NH.BO 4,796 29.4 51.7 11.3 Bombay Stock Exchange
National HealthCare Corporation NHC 1,688 9.4 15.4 1.7 American Stock Exchange
Oceania Healthcare Limited OCA.NZ 288 -1.4 30.6 0.5 NZSE
Narayana Hrudayalaya Limited NH.NS 4,806 29.4 51.7 11.3 National Stock Exchange of India
Regis Healthcare Limited REG.AX 1,523 15.4 152.9 -132.0 Australian Securities Exchange
The Pennant Group, Inc. PNTG 995 14.7 39.4 3.3 NASDAQ Global Select
Radius Residential Care Limited RAD.NZ 54 -2.6 -11.5 1.4 NZSE
Rajthanee Hospital Public Company Limited RJH.BK 105 2.9 7.1 1.7 Thailand
Praram 9 Hospital Public Company Limited PR9.BK 589 16.9 26.4 3.5 Thailand
Ratchaphruek Hospital Public Company Limited RPH.BK 84 10.4 16.0 1.6 Thailand
Rainbow Children's Medicare Limited RAINBOW.NS 1,749 27.0 61.5 10.2 National Stock Exchange of India
Pihlajalinna Oyj PIHLIS.HE 403 1.7 11.2 2.0 Helsinki
PT Kedoya Adyaraya Tbk RSGK.JK 56 13.4 28.0 1.1 Jakarta Stock Exchange
Rainbow Children's Medicare Limited RAINBOW.BO 1,760 27.0 61.5 10.2 Bombay Stock Exchange
Ramkhamhaeng Hospital Public Company Limited RAM.BK 622 4.8 28.0 1.1 Thailand
Pacific Smiles Group Limited PSQ.AX 177 11.5 165.5 4.9 Australian Securities Exchange
Q & M Dental Group (Singapore) Limited QC7.SI 315 11.2 27.8 3.8 Stock Exchange of Singapore
Ryman Healthcare Limited RYM.NZ 1,338 1.8 443.3 0.4 NZSE
RHÖN-KLINIKUM Aktiengesellschaft RHK.DE 918 9.4 19.6 0.6 Frankfurt Stock Exchange
Principal Capital Public Company Limited PRINC.BK 231 9.9 21.3 0.8 Thailand
Rede D'Or São Luiz S.A. RDOR3.SA 14,333 3.3 19.1 3.1 São Paulo
Ramsay Health Care Limited RHC.AX 5,345 -1.3 300.3 1.6 Australian Securities Exchange
PT Famon Awal Bros Sedaya Tbk PRAY.JK 533 20.4 52.6 3.1 Jakarta Stock Exchange
Surgery Partners, Inc. SGRY 2,679 -1.9 -13.8 1.5 NASDAQ Global Select
Summerset Group Holdings Limited SNZ.AX 1,615 45.1 6.3 0.9 Australian Securities Exchange
Summerset Group Holdings Limited SUM.NZ 1,589 26.9 7.6 0.9 NZSE
Sienna Senior Living Inc. SIA.TO 1,250 6.4 46.4 2.6 Toronto Stock Exchange
Shalby Limited SHALBY.NS 229 10.2 273.7 2.0 National Stock Exchange of India
PT Sarana Meditama Metropolitan Tbk SAME.JK 266 12.3 216.7 1.1 Jakarta Stock Exchange
Sikarin Public Company Limited SKR.BK 426 9.5 20.8 1.8 Thailand
Sonida Senior Living, Inc. SNDA 466 -15.9 -10.3 7.5 New York Stock Exchange
PT Siloam International Hospitals Tbk SILO.JK 1,730 11.5 30.8 3.2 Jakarta Stock Exchange
PT Sejahteraraya Anugrahjaya Tbk SRAJ.JK 2,779 146.8 -803.5 30.3 Jakarta Stock Exchange
Shalby Limited SHALBY.BO 229 10.2 273.7 2.0 Bombay Stock Exchange
Solventum Corporation SOLV 12,918 4.6 34.5 4.0 New York Stock Exchange
Select Medical Holdings Corporation SEM 1,935 -1.9 10.8 1.1 New York Stock Exchange
Spire Healthcare Group plc SPI.L 1,192 -1.6 33.8 1.1 London Stock Exchange
Terveystalo Oyj TTALO.HE 1,658 4.0 17.5 2.4 Helsinki
Talkspace, Inc. TALK 468 -138.4 -112.1 4.3 NASDAQ Global Select
U.S. Physical Therapy, Inc. USPH 1,191 13.1 40.2 2.4 New York Stock Exchange
The Oncology Institute, Inc. TOIIW 230 -5.0 -26.7 357.4 NASDAQ Capital Market
Thai Nakarin Hospital Public Company Limited TNH.BK 170 11.3 13.7 1.8 Thailand
Vibhavadi Medical Center Public Company Limited VIBHA.BK 584 5.1 26.8 1.6 Thailand
Talkspace, Inc. TALKW 427 -138.4 -112.1 4.3 NASDAQ Global Select
VITA 34 AG V3V.DE 85 8.0 28.4 3.0 Frankfurt Stock Exchange
The Oncology Institute, Inc. TOI 219 -5.0 -26.7 357.4 NASDAQ Capital Market
Tenet Healthcare Corporation THC 15,849 1.3 11.1 3.9 New York Stock Exchange
Universal Health Services, Inc. UHS 11,303 2.7 9.5 1.7 New York Stock Exchange
Thonburi Healthcare Group Public Company Limited THG.BK 207 -59.4 -3.8 0.9 Thailand
AS PARTNERS CO LTD 160A.T 64 3.5 10.4 2.4 Tokyo
Wattanapat Hospital Trang Public Company Limited WPH.BK 169 8.6 19.5 3.4 Thailand
WELL Health Technologies Corp. WELL.TO 720 -12.8 -33.9 1.2 Toronto Stock Exchange
Yatharth Hospital & Trauma Care Services Limited YATHARTH.BO 587 22.8 34.4 2.8 Bombay Stock Exchange
Srivichaivejvivat Public Company Limited VIH.BK 129 9.0 13.4 1.2 Thailand