Domo, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
Rok finansowy 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025 2025 2026
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2017-04-30 2017-07-31 2017-10-31 2018-01-31 2018-04-30 2018-07-31 2018-10-31 2019-01-31 2019-04-30 2019-07-31 2019-10-31 2020-01-31 2020-04-30 2020-07-31 2020-10-31 2021-01-31 2021-04-30 2021-07-31 2021-10-31 2022-01-31 2022-04-30 2022-07-31 2022-10-31 2023-01-31 2023-04-30 2023-07-31 2023-10-31 2024-01-31 2024-04-30 2024-07-31 2024-10-31 2025-01-31 2025-04-30
Przychód (mln) 24 26 28 30 32 34 37 39 41 42 45 46 49 51 54 57 60 63 65 70 74 76 79 80 79 80 80 80 80 78 80 79 80
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 31.8% 32.3% 30.2% 31.0% 27.7% 21.6% 21.5% 17.2% 19.0% 22.7% 19.8% 23.1% 23.7% 22.9% 21.3% 23.1% 24.0% 20.2% 21.4% 13.8% 6.7% 5.5% 0.8% 0.7% 0.8% -1.59% 0.1% -1.76% 0.0%
Marża brutto 59.8% 58.9% 56.2% 59.7% 63.8% 63.5% 64.9% 68.2% 68.6% 65.9% 67.7% 68.7% 70.9% 73.3% 73.0% 74.5% 74.8% 74.0% 73.7% 73.5% 76.3% 75.8% 76.1% 77.2% 76.6% 76.0% 76.4% 70.7% 68.8% 74.3% 80.4% 74.4% 74.2%
Koszty i Wydatki (mln) 72 70 72 71 75 78 67 67 74 70 71 73 71 67 73 74 75 82 90 100 103 101 98 96 104 90 91 94 102 93 91 91 94
EBIT (mln) -48 -44 -44 -40 -43 -43 -30 -28 -33 -28 -27 -27 -22 -15 -19 -17 -15 -19 -25 -30 -29 -26 -19 -16 -24 -11 -11 -13 -21 -14 -11 -12 -14
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -10.37% -0.60% -31.42% -31.44% -23.06% -34.59% -11.10% -2.07% -33.58% -45.81% -29.17% -37.93% -31.92% 20.9% 32.3% 77.5% 91.5% 37.9% -25.89% -46.28% -16.04% -58.65% -39.38% -17.02% -10.78% 36.6% -1.23% -8.14% -33.12%
EBIT (%) -197.79% -168.48% -154.44% -134.58% -134.56% -126.59% -81.36% -70.41% -81.06% -68.11% -59.53% -58.86% -45.23% -30.07% -35.19% -29.67% -24.90% -29.60% -38.38% -42.78% -38.45% -33.95% -23.43% -20.20% -30.26% -13.31% -14.08% -16.65% -26.78% -18.48% -13.90% -15.57% -17.91%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4 4 4 5 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4 4 3 5 3 0 6 6 0 0 0 0 0 0
Amortyzacja (mln) 2 2 2 2 2 2 2 2 2 2 2 2 1 1 1 1 6 7 3 3 7 2 2 3 3 2 2 6 7 3 -9 0 2
EBITDA (mln) -46 -42 -42 -38 -41 -41 -28 -26 -31 -27 -25 -26 -21 -15 -18 -16 -14 -17 -22 -28 -26 -23 -17 -12 -20 -9 -10 -7 -19 -12 -28 -12 -12
EBITDA(%) -190.11% -160.80% -147.33% -127.04% -127.41% -119.95% -75.41% -65.25% -76.74% -63.66% -55.75% -55.37% -42.57% -28.07% -33.09% -27.43% -23.19% -27.92% -36.03% -40.53% -36.30% -32.34% -21.82% -18.69% -28.38% -11.29% -12.03% -8.79% -18.47% -15.28% -34.75% -15.57% -15.05%
NOPLAT (mln) -48 -43 -44 -41 -45 -46 -32 -30 -35 -31 -29 -30 -25 -18 -22 -20 -18 -22 -28 -34 -33 -29 -24 -19 -24 -16 -16 -18 -26 -19 -19 -17 -18
Podatek (mln) 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 -0 -0 0 0 -1 0 0 0 1 0 0 0 0 0 0 0 1 0
Zysk Netto (mln) -48 -43 -44 -41 -46 -46 -33 -30 -36 -31 -29 -30 -25 -18 -22 -20 -18 -22 -29 -33 -33 -29 -24 -20 -24 -16 -16 -19 -26 -19 -19 -18 -18
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -5.15% 6.6% -25.84% -27.51% -21.91% -32.82% -10.58% -0.05% -29.94% -42.54% -23.64% -34.31% -27.28% 24.2% 28.3% 69.5% 81.7% 31.0% -16.84% -40.42% -25.80% -44.86% -30.78% -5.69% 6.6% 21.3% 14.3% -5.39% -30.59%
Zysk netto (%) -197.88% -167.91% -155.06% -137.02% -142.45% -135.36% -88.33% -75.80% -87.10% -74.80% -65.01% -64.67% -51.27% -35.01% -41.42% -34.51% -30.14% -35.40% -43.81% -47.51% -44.17% -38.58% -30.00% -24.88% -30.71% -20.17% -20.60% -23.30% -32.47% -24.86% -23.52% -22.44% -22.53%
EPS -1.92 -1.74 -1.76 -1.65 -1.82 -4.41 -1.24 -1.13 -1.32 -1.14 -1.05 -1.06 -0.88 -0.62 -0.75 -0.65 -0.58 -0.7 -0.88 -1.01 -0.99 -0.86 -0.69 -0.57 -0.69 -0.45 -0.45 -0.51 -0.69 -0.51 1.19 -0.45 -0.45
EPS (rozwodnione) -1.92 -1.74 -1.76 -1.65 -1.82 -4.41 -1.24 -1.13 -1.32 -1.14 -1.05 -1.06 -0.88 -0.62 -0.75 -0.65 -0.58 -0.7 -0.88 -1.01 -0.99 -0.86 -0.69 -0.57 -0.69 -0.45 -0.45 -0.51 -0.69 -0.51 1.19 -0.45 -0.45
Ilośc akcji (mln) 25 25 25 25 25 11 26 26 27 27 28 28 28 29 30 30 31 32 32 33 33 34 34 35 35 36 36 37 37 38 38 39 40
Ważona ilośc akcji (mln) 25 25 25 25 25 11 26 26 27 27 28 28 28 29 30 30 31 32 32 33 33 34 34 35 35 36 36 37 37 38 38 39 40
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD