Wall Street Experts
ver. ZuMIgo(08/25)
Domo, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 318
EBIT TTM (mln): -72
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Przychód (mln) |
75 |
109 |
142 |
173 |
210 |
258 |
309 |
319 |
317 |
Przychód Δ r/r |
0.0% |
45.6% |
31.3% |
21.7% |
21.2% |
22.7% |
19.6% |
3.4% |
-0.6% |
Marża brutto |
55.5% |
58.6% |
65.2% |
67.7% |
73.0% |
74.0% |
76.3% |
70.7% |
74.5% |
EBIT (mln) |
-183 |
-176 |
-144 |
-115 |
-73 |
-88 |
-89 |
-55 |
-59 |
EBIT Δ r/r |
0.0% |
-3.9% |
-18.0% |
-20.0% |
-36.6% |
21.1% |
0.5% |
-38.2% |
8.0% |
EBIT (%) |
-245.3% |
-162.0% |
-101.1% |
-66.5% |
-34.8% |
-34.3% |
-28.8% |
-17.2% |
-18.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
15 |
15 |
14 |
15 |
0 |
0 |
EBITDA (mln) |
-178 |
-168 |
-135 |
-108 |
-68 |
-83 |
-84 |
-30 |
-59 |
EBITDA(%) |
-238.3% |
-154.5% |
-95.0% |
-62.5% |
-32.5% |
-32.2% |
-27.1% |
-9.6% |
-18.7% |
Podatek (mln) |
1 |
0 |
1 |
1 |
0 |
-0 |
1 |
1 |
1 |
Zysk Netto (mln) |
-183 |
-177 |
-154 |
-126 |
-85 |
-102 |
-106 |
-76 |
-82 |
Zysk netto Δ r/r |
0.0% |
-3.6% |
-12.6% |
-18.6% |
-32.6% |
20.7% |
3.4% |
-28.4% |
8.4% |
Zysk netto (%) |
-245.7% |
-162.7% |
-108.3% |
-72.5% |
-40.3% |
-39.6% |
-34.2% |
-23.7% |
-25.8% |
EPS |
-7.34 |
-7.08 |
-9.43 |
-4.57 |
-2.89 |
-3.19 |
-3.1 |
-2.1 |
-2.13 |
EPS (rozwodnione) |
-7.34 |
-7.08 |
-9.43 |
-4.57 |
-2.89 |
-3.19 |
-3.1 |
-2.1 |
-2.13 |
Ilośc akcji (mln) |
25 |
25 |
16 |
28 |
29 |
32 |
34 |
36 |
39 |
Ważona ilośc akcji (mln) |
25 |
25 |
16 |
28 |
29 |
32 |
34 |
36 |
39 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |