Domo, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 318
EBIT TTM (mln): -72
index 0 1 2 3 4 5 6 7 8
Rok finansowy 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 75 109 142 173 210 258 309 319 317
Przychód Δ r/r 0.0% 45.6% 31.3% 21.7% 21.2% 22.7% 19.6% 3.4% -0.6%
Marża brutto 55.5% 58.6% 65.2% 67.7% 73.0% 74.0% 76.3% 70.7% 74.5%
EBIT (mln) -183 -176 -144 -115 -73 -88 -89 -55 -59
EBIT Δ r/r 0.0% -3.9% -18.0% -20.0% -36.6% 21.1% 0.5% -38.2% 8.0%
EBIT (%) -245.3% -162.0% -101.1% -66.5% -34.8% -34.3% -28.8% -17.2% -18.7%
Koszty finansowe (mln) 0 0 0 15 15 14 15 0 0
EBITDA (mln) -178 -168 -135 -108 -68 -83 -84 -30 -59
EBITDA(%) -238.3% -154.5% -95.0% -62.5% -32.5% -32.2% -27.1% -9.6% -18.7%
Podatek (mln) 1 0 1 1 0 -0 1 1 1
Zysk Netto (mln) -183 -177 -154 -126 -85 -102 -106 -76 -82
Zysk netto Δ r/r 0.0% -3.6% -12.6% -18.6% -32.6% 20.7% 3.4% -28.4% 8.4%
Zysk netto (%) -245.7% -162.7% -108.3% -72.5% -40.3% -39.6% -34.2% -23.7% -25.8%
EPS -7.34 -7.08 -9.43 -4.57 -2.89 -3.19 -3.1 -2.1 -2.13
EPS (rozwodnione) -7.34 -7.08 -9.43 -4.57 -2.89 -3.19 -3.1 -2.1 -2.13
Ilośc akcji (mln) 25 25 16 28 29 32 34 36 39
Ważona ilośc akcji (mln) 25 25 16 28 29 32 34 36 39
Waluta USD USD USD USD USD USD USD USD USD