Dominari Holdings Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
6 |
4 |
7 |
8 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
3000.0% |
3500.0% |
inf% |
inf% |
912.9% |
354.2% |
75.7% |
0.0% |
-9.55% |
-100.00% |
-100.00% |
-100.00% |
-90.14% |
0.0% |
0.0% |
0.0% |
-67.86% |
0.0% |
0.0% |
0.0% |
-100.00% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
8595.8% |
319.8% |
552.9% |
493.4% |
Marża brutto |
100.0% |
100.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
100.0% |
0.0% |
0.0% |
0.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-61.97% |
88.5% |
88.4% |
91.3% |
98.0% |
100.0% |
96.3% |
100.0% |
Koszty i Wydatki (mln) |
6 |
4 |
3 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
3 |
2 |
2 |
1 |
1 |
2 |
3 |
2 |
3 |
4 |
2 |
5 |
3 |
4 |
9 |
4 |
7 |
4 |
9 |
7 |
10 |
40 |
EBIT (mln) |
-6 |
-4 |
-43 |
-2 |
-6 |
-2 |
-2 |
-1 |
-4 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
-2 |
-2 |
-1 |
-1 |
-1 |
-3 |
-2 |
-2 |
-1 |
-1 |
-2 |
-3 |
-2 |
-3 |
-4 |
-2 |
-5 |
1 |
-4 |
-9 |
-3 |
-6 |
-3 |
-3 |
-3 |
-3 |
-32 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-3.81% |
-62.07% |
-96.25% |
-24.14% |
-31.07% |
-37.92% |
-52.10% |
-35.46% |
-71.23% |
62.7% |
62.4% |
103.4% |
86.6% |
-54.79% |
-29.64% |
-53.77% |
52.7% |
236.5% |
102.0% |
7.1% |
-56.41% |
-3.38% |
53.8% |
84.2% |
86.4% |
64.1% |
-16.71% |
186.7% |
149.5% |
0.8% |
292.1% |
-39.15% |
-556.80% |
-26.84% |
-69.64% |
3.0% |
-52.28% |
1041.2% |
EBIT (%) |
-585500.00% |
-205800.00% |
0.0% |
0.0% |
-18167.74% |
-2168.06% |
-916.38% |
-473.25% |
-1236.31% |
-296.33% |
-249.84% |
-305.41% |
-393.31% |
0.0% |
0.0% |
0.0% |
-7442.86% |
0.0% |
0.0% |
0.0% |
-35355.56% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-12691.55% |
-322.33% |
-581.79% |
-205.19% |
-44.31% |
-79.05% |
-42.52% |
-394.60% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
9 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
1 |
1 |
2 |
3 |
2 |
3 |
4 |
2 |
5 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-3 |
-2 |
-1 |
-1 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
-3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-5 |
-3 |
-4 |
-9 |
-3 |
-7 |
-3 |
-3 |
-3 |
-3 |
-32 |
EBITDA(%) |
-337900.00% |
-84700.00% |
0.0% |
0.0% |
2658.1% |
-3572.22% |
-327.12% |
-628.66% |
599.0% |
-155.35% |
247.9% |
-644.90% |
-320.07% |
0.0% |
0.0% |
0.0% |
-25557.14% |
0.0% |
0.0% |
0.0% |
-81711.11% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-12794.37% |
-243.82% |
-570.15% |
-196.49% |
-42.34% |
-75.96% |
-40.54% |
-393.64% |
NOPLAT (mln) |
-6 |
-4 |
-40 |
-3 |
-4 |
-0 |
-2 |
-0 |
-4 |
-1 |
-2 |
0 |
-1 |
-1 |
-0 |
-2 |
6 |
-1 |
-1 |
-3 |
1 |
-8 |
-2 |
-2 |
0 |
-4 |
-1 |
-0 |
-2 |
-4 |
-5 |
-6 |
-7 |
-4 |
-9 |
-4 |
-7 |
-5 |
-6 |
-4 |
1 |
-32 |
Podatek (mln) |
-0 |
0 |
37 |
1 |
2 |
-2 |
1 |
-1 |
3 |
0 |
1 |
-1 |
-0 |
-0 |
-1 |
1 |
-7 |
-0 |
-0 |
2 |
-5 |
4 |
-1 |
0 |
-3 |
-0 |
-0 |
-0 |
-1 |
-0 |
3 |
1 |
9 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-6 |
-4 |
-40 |
-3 |
-4 |
-0 |
-2 |
-0 |
-4 |
-1 |
-2 |
0 |
-1 |
-1 |
-0 |
-2 |
6 |
-1 |
-1 |
-3 |
1 |
-8 |
-2 |
-2 |
0 |
-4 |
-1 |
-0 |
-1 |
-3 |
-8 |
-7 |
-16 |
-4 |
-9 |
-4 |
-7 |
-5 |
-6 |
-4 |
1 |
-32 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-25.82% |
-98.80% |
-94.84% |
-83.64% |
-10.17% |
1775.5% |
-10.49% |
202.9% |
-74.74% |
61.7% |
-78.60% |
-511.98% |
658.0% |
-22.68% |
61.8% |
77.8% |
-82.32% |
625.2% |
259.2% |
-40.02% |
-66.50% |
-52.45% |
-41.55% |
-97.67% |
-373.01% |
-22.06% |
464.8% |
15197.9% |
1674.4% |
21.6% |
13.4% |
-50.75% |
-56.21% |
44.9% |
-29.35% |
18.9% |
115.5% |
497.1% |
Zysk netto (%) |
-585700.00% |
-204300.00% |
0.0% |
0.0% |
-14016.13% |
-68.06% |
-1174.01% |
-142.04% |
-1242.99% |
-281.04% |
-598.07% |
146.2% |
-347.18% |
0.0% |
0.0% |
0.0% |
19650.0% |
0.0% |
0.0% |
0.0% |
10811.1% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-12201.41% |
-367.71% |
-688.16% |
-398.02% |
-99.13% |
-104.16% |
16.3% |
-400.49% |
EPS |
-281.02 |
-196.05 |
-1933.52 |
-112.91 |
-116.02 |
-1.31 |
-49.06 |
-7.95 |
-58.01 |
-13.43 |
-27.1 |
5.78 |
-10.82 |
-16.3 |
-3.4 |
-15.99 |
46.53 |
-9.72 |
-5.15 |
-23.41 |
1.8 |
-15.41 |
-1.19 |
-0.98 |
0.092 |
-1.12 |
-0.26 |
-0.0089 |
-0.17 |
-0.59 |
-1.46 |
-1.35 |
-3.15 |
-0.71 |
-1.79 |
-0.66 |
-1.17 |
-0.91 |
-1.01 |
-0.67 |
0.21 |
-3.02 |
EPS (rozwodnione) |
-281.02 |
-196.05 |
-1933.52 |
-112.91 |
-116.02 |
-1.31 |
-47.02 |
-7.74 |
-57.04 |
-13.43 |
-27.1 |
5.78 |
-10.82 |
-16.3 |
-3.37 |
-15.99 |
46.53 |
-9.72 |
-5.15 |
-23.41 |
1.8 |
-15.41 |
-1.19 |
-0.98 |
0.092 |
-1.12 |
-0.26 |
-0.0089 |
-0.17 |
-0.59 |
-1.45 |
-1.35 |
-3.15 |
-0.71 |
-1.79 |
-0.66 |
-1.17 |
-0.91 |
-1.01 |
-0.67 |
0.21 |
-3.02 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
2 |
4 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
6 |
6 |
6 |
6 |
6 |
11 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
2 |
4 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
6 |
6 |
6 |
6 |
6 |
11 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |