Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 61.2 | 57.4 | 15.6 | 14.9 | 13.7 | 11.6 | 14.9 | 15.6 | 11.3 | 10.1 | 8.7 | 10.0 | 9.0 | 10.2 | 9.6 | 7.8 | 13.3 | 11.9 | 12.1 | 9.4 | 11.3 | 21.6 | 32.5 | 29.7 | 30.5 | 104.9 | 104.1 | 105.0 | 102.7 | 117.9 | 88.3 | 84.4 | 76.2 | 74.2 | 67.7 | 63.2 | 57.6 | 52.2 | 49.1 | 43.4 | 47.1 | 52.3 |
Aktywa trwałe | 56.7 | 54.3 | 14.7 | 13.9 | 9.8 | 9.3 | 8.8 | 8.2 | 5.0 | 4.6 | 5.0 | 5.0 | 4.6 | 4.3 | 4.6 | 4.3 | 10.3 | 10.1 | 10.6 | 8.1 | 10.2 | 5.0 | 3.2 | 2.3 | 2.8 | 2.0 | 2.1 | 7.2 | 11.8 | 18.8 | 26.7 | 28.4 | 25.6 | 29.4 | 29.3 | 28.3 | 29.4 | 26.8 | 20.3 | 18.7 | 19.0 | 17.6 |
Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.9 | 4.0 | 3.9 | 3.8 | 3.7 | 3.6 | 3.4 | 3.3 | 3.2 | 3.1 |
Wartość firmy | 1.7 | 1.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 55.0 | 52.6 | 14.6 | 13.9 | 9.8 | 9.3 | 8.7 | 8.2 | 5.0 | 4.6 | 4.3 | 3.9 | 3.6 | 3.2 | 2.9 | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 56.7 | 54.3 | 14.6 | 13.9 | 9.8 | 9.3 | 8.7 | 8.2 | 5.0 | 4.6 | 4.3 | 3.9 | 3.6 | 3.2 | 2.9 | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.0 | 9.3 | 8.5 | 8.6 | 7.5 | 6.5 | 6.3 | 6.3 | 3.2 | 2.0 | 1.0 | 1.4 | 0.9 | 0.0 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 1.0 | 1.0 | 1.0 | 1.7 | 2.7 | 10.3 | 10.1 | 10.6 | 8.1 | 10.2 | 5.0 | 3.2 | 2.3 | 2.8 | 2.0 | 2.1 | 5.1 | 9.5 | 18.6 | 25.5 | 26.1 | 23.1 | 23.1 | 23.2 | 22.7 | 25.3 | 22.8 | 16.4 | 13.8 | 12.3 | 12.1 |
Aktywa obrotowe | 4.4 | 3.0 | 0.9 | 1.0 | 3.9 | 2.3 | 6.2 | 7.3 | 6.3 | 5.4 | 3.7 | 5.0 | 4.3 | 5.9 | 5.0 | 3.6 | 2.9 | 1.9 | 1.5 | 1.3 | 1.1 | 16.6 | 29.2 | 27.3 | 27.7 | 102.9 | 102.1 | 97.8 | 90.9 | 99.2 | 61.6 | 56.1 | 50.7 | 44.8 | 38.4 | 34.9 | 28.1 | 25.4 | 28.8 | 24.8 | 28.2 | 34.7 |
Środki pieniężne i Inwestycje | 4.3 | 3.0 | 0.9 | 0.9 | 3.5 | 2.0 | 6.1 | 7.3 | 6.2 | 5.3 | 3.7 | 5.0 | 4.2 | 5.6 | 4.8 | 3.5 | 2.7 | 1.7 | 1.4 | 1.3 | 0.9 | 16.4 | 29.1 | 27.3 | 27.5 | 102.7 | 97.4 | 92.7 | 79.3 | 64.4 | 48.7 | 42.6 | 42.3 | 37.5 | 24.3 | 20.7 | 16.4 | 7.1 | 12.1 | 7.2 | 9.9 | 18.9 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.2 | 25.1 | 4.2 | 4.2 | 0.3 | 0.0 | 7.1 | 7.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 3.5 | 2.9 | 0.8 | 0.8 | 3.4 | 1.5 | 5.7 | 7.0 | 6.0 | 5.1 | 2.9 | 4.7 | 4.0 | 5.6 | 4.6 | 3.4 | 2.7 | 1.3 | 0.8 | 0.9 | 0.9 | 16.1 | 26.3 | 26.4 | 24.8 | 94.7 | 89.7 | 86.8 | 13.7 | 14.7 | 9.9 | 8.1 | 9.1 | 28.0 | 20.7 | 16.3 | 13.5 | 5.1 | 6.3 | 3.8 | 5.8 | 12.6 |
Środki pieniężne i inne aktywa pieniężne | 0.8 | 0.1 | 0.1 | 0.2 | 0.1 | 0.5 | 0.4 | 0.3 | 0.1 | 0.2 | 0.7 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.0 | 0.4 | 0.6 | 0.3 | 0.1 | 0.3 | 2.8 | 0.9 | 2.7 | 8.0 | 7.7 | 5.9 | 65.6 | 49.7 | 38.8 | 34.5 | 33.2 | 9.5 | 3.6 | 4.4 | 2.8 | 2.0 | 5.8 | 3.4 | 4.1 | 6.3 |
Należności krótkoterminowe | 0.6 | 0.7 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 0.2 | 0.7 | 0.1 | 0.6 | 0.2 | 0.3 | 1.6 | 0.4 | 0.2 | 0.1 | 0.5 | 0.4 | 0.6 | 0.2 | 0.3 | 1.0 | 0.8 | 0.9 | 1.3 | 0.9 | 0.0 |
Dług krótkoterminowy | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.4 | 0.4 | 0.8 | 0.4 | 0.9 | 0.4 | 0.4 | 0.4 |
Zobowiązania krótkoterminowe | 1.2 | 1.5 | 1.0 | 2.6 | 4.5 | 2.4 | 3.7 | 2.9 | 2.7 | 2.7 | 3.4 | 2.4 | 2.6 | 1.4 | 1.2 | 1.3 | 1.2 | 1.0 | 0.8 | 0.9 | 0.8 | 0.6 | 1.0 | 0.5 | 0.9 | 0.6 | 1.1 | 1.8 | 1.1 | 0.9 | 0.8 | 1.9 | 1.8 | 1.7 | 2.7 | 1.7 | 1.6 | 1.6 | 3.9 | 2.4 | 3.8 | 6.0 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.3 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 6.3 | 6.3 | 5.3 | 5.3 | 0.5 | 0.4 | 4.0 | 3.6 | 3.3 | 3.0 | 2.8 | 2.5 | 2.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.2 | 0.1 | 0.7 | 0.7 | 3.4 | 3.3 | 3.1 | 3.0 | 2.9 | 2.8 | 2.7 | 3.5 | 3.9 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | (0.3) | (0.2) | (3.8) | (3.5) | (3.2) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 6.3 | 6.3 | 5.3 | 5.3 | 0.5 | 0.4 | 4.0 | 3.6 | 3.3 | 3.0 | 2.8 | 2.5 | 2.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.2 | 0.1 | 0.7 | 0.7 | 3.4 | 3.3 | 3.1 | 3.0 | 2.9 | 2.8 | 2.7 | 3.5 | 3.9 |
Zobowiązania z tytułu leasingu | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.8 | 3.6 | 3.6 | 3.5 | 3.4 | 3.3 | 3.2 | 3.2 | 0.0 | 0.0 |
Zobowiązania ogółem | 7.6 | 7.8 | 6.3 | 7.9 | 4.9 | 2.7 | 7.7 | 6.6 | 6.0 | 5.7 | 6.2 | 4.9 | 4.9 | 1.4 | 1.2 | 1.3 | 1.2 | 1.0 | 0.8 | 0.9 | 0.8 | 0.6 | 1.0 | 0.5 | 0.9 | 0.6 | 1.1 | 1.8 | 1.1 | 0.9 | 0.8 | 2.6 | 2.5 | 5.1 | 5.9 | 4.9 | 4.6 | 4.5 | 6.7 | 5.2 | 7.3 | 9.9 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zyski zatrzymane | (83.8) | (87.9) | (128.2) | (130.9) | (135.3) | (135.3) | (137.4) | (137.8) | (141.7) | (142.7) | (144.5) | (144.1) | (145.1) | (143.3) | (143.7) | (145.6) | (140.1) | (141.2) | (141.9) | (145.2) | (144.3) | (152.6) | (154.9) | (156.9) | (156.6) | (160.6) | (161.9) | (162.0) | (163.8) | (167.3) | (172.4) | (178.6) | (185.9) | (189.6) | (198.3) | (201.8) | (208.8) | (214.2) | (220.3) | (224.5) | (223.5) | (263.0) |
Kapitał własny | 53.6 | 49.6 | 9.3 | 7.0 | 8.8 | 8.8 | 7.3 | 9.0 | 5.3 | 4.4 | 2.5 | 5.1 | 4.1 | 8.8 | 8.5 | 6.6 | 12.1 | 11.0 | 11.2 | 8.6 | 10.5 | 21.0 | 31.5 | 29.2 | 29.6 | 104.4 | 103.1 | 103.2 | 101.6 | 117.1 | 87.5 | 81.8 | 73.8 | 69.1 | 61.8 | 58.3 | 52.9 | 47.7 | 42.4 | 38.3 | 39.9 | 0.0 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 61.2 | 57.4 | 15.6 | 14.9 | 13.7 | 11.6 | 14.9 | 15.6 | 11.3 | 10.1 | 8.7 | 10.0 | 9.0 | 10.2 | 9.6 | 7.8 | 13.3 | 11.9 | 12.1 | 9.4 | 11.3 | 21.6 | 32.5 | 29.7 | 30.5 | 104.9 | 104.1 | 105.0 | 102.7 | 117.9 | 88.3 | 84.4 | 76.2 | 74.2 | 67.7 | 63.2 | 57.6 | 52.2 | 49.1 | 43.4 | 47.1 | 52.3 |
Inwestycje | 3.5 | 2.9 | 0.8 | 0.8 | 3.4 | 1.5 | 5.7 | 7.0 | 6.0 | 5.1 | 3.6 | 5.8 | 5.0 | 6.6 | 6.4 | 6.1 | 13.0 | 11.3 | 11.4 | 9.1 | 11.0 | 21.2 | 29.5 | 28.7 | 27.6 | 94.7 | 89.7 | 91.9 | 23.2 | 33.3 | 35.4 | 34.2 | 32.2 | 51.1 | 43.9 | 39.0 | 38.8 | 27.9 | 22.7 | 17.5 | 18.1 | 24.6 |
Dług | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.8 | 3.6 | 3.6 | 3.5 | 3.4 | 3.3 | 3.2 | 3.2 | 3.0 | 2.9 |
Środki pieniężne i inne aktywa pieniężne | 0.8 | 0.1 | 0.1 | 0.2 | 0.1 | 0.5 | 0.4 | 0.3 | 0.1 | 0.2 | 0.7 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.0 | 0.4 | 0.6 | 0.3 | 0.1 | 0.3 | 2.8 | 0.9 | 2.7 | 8.0 | 7.7 | 5.9 | 65.6 | 49.7 | 38.8 | 34.5 | 33.2 | 9.5 | 3.6 | 4.4 | 2.8 | 2.0 | 5.8 | 3.4 | 4.1 | 6.3 |
Dług netto | (0.2) | 0.4 | 0.4 | 0.3 | 0.3 | (0.1) | (0.1) | -0.0 | 0.1 | -0.0 | (0.6) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | -0.0 | (0.4) | (0.6) | (0.3) | (0.1) | (0.3) | (2.8) | (0.9) | (2.7) | (8.0) | (7.7) | (5.9) | (65.6) | (49.7) | (38.8) | (33.8) | (32.4) | (6.0) | 0.0 | (0.8) | 0.6 | 1.4 | (2.6) | (0.3) | (1.0) | (3.4) |
Ticker | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH | DOMH |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |