Wall Street Experts
ver. ZuMIgo(08/25)
Dominari Holdings Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 13
EBIT TTM (mln): -16
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
13 |
17 |
20 |
15 |
18 |
22 |
23 |
25 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
2 |
18 |
Przychód Δ r/r |
0.0% |
34.1% |
17.0% |
-24.1% |
19.5% |
23.6% |
3.1% |
7.8% |
-99.4% |
563.2% |
32.5% |
5.4% |
-42.7% |
-97.6% |
35.5% |
-63.0% |
230.0% |
2557.6% |
40.9% |
-97.7% |
-67.9% |
-100.0% |
0.0% |
0.0% |
inf% |
789.9% |
Marża brutto |
24.4% |
34.9% |
31.6% |
23.7% |
30.3% |
22.3% |
22.2% |
16.3% |
64.9% |
61.2% |
66.9% |
63.9% |
52.7% |
100.0% |
88.9% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
inf% |
78.3% |
100.0% |
EBIT (mln) |
-3 |
0 |
0 |
-3 |
-2 |
-3 |
-3 |
-2 |
-10 |
-7 |
-9 |
-8 |
-4 |
-3 |
-15 |
-31 |
-52 |
-9 |
-4 |
-7 |
-6 |
-7 |
-9 |
-14 |
-22 |
-12 |
EBIT Δ r/r |
0.0% |
-115.8% |
10.4% |
-761.8% |
-24.3% |
25.1% |
1.4% |
-14.1% |
288.6% |
-32.4% |
41.1% |
-12.8% |
-45.7% |
-20.1% |
342.0% |
99.5% |
69.9% |
-83.6% |
-55.3% |
79.9% |
-17.3% |
15.1% |
44.2% |
52.0% |
51.9% |
-47.1% |
EBIT (%) |
-20.5% |
2.4% |
2.3% |
-19.8% |
-12.6% |
-12.7% |
-12.5% |
-10.0% |
-6229.6% |
-634.7% |
-675.9% |
-559.3% |
-529.5% |
-17428.0% |
-56840.7% |
-306110.0% |
-157606.1% |
-975.0% |
-309.2% |
-24550.0% |
-63166.7% |
0.0% |
0.0% |
0.0% |
-1069.0% |
-63.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8 |
0 |
0 |
EBITDA (mln) |
1 |
2 |
2 |
-1 |
-1 |
-1 |
-0 |
-6 |
-9 |
-6 |
-9 |
-8 |
-5 |
-4 |
-12 |
-21 |
35 |
-3 |
-3 |
-10 |
-7 |
-1 |
-11 |
-6 |
-21 |
-12 |
EBITDA(%) |
8.7% |
10.1% |
9.4% |
-9.3% |
-4.3% |
-2.5% |
-1.4% |
-23.7% |
-6093.6% |
-592.4% |
-666.9% |
-563.3% |
-630.2% |
-20022.3% |
-46066.7% |
-208280.0% |
106784.8% |
-369.9% |
-216.1% |
-34139.3% |
-79700.0% |
0.0% |
0.0% |
0.0% |
-1047.3% |
-63.5% |
Podatek (mln) |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-3 |
-1 |
0 |
-0 |
0 |
0 |
3 |
-0 |
40 |
0 |
-0 |
-7 |
0 |
0 |
-0 |
16 |
0 |
0 |
Zysk Netto (mln) |
-5 |
1 |
1 |
-3 |
-2 |
-3 |
-3 |
4 |
-1 |
-4 |
-9 |
-8 |
-3 |
-4 |
-18 |
-31 |
-51 |
-6 |
-3 |
2 |
-4 |
-12 |
-7 |
-39 |
-23 |
-15 |
Zysk netto Δ r/r |
0.0% |
-111.4% |
-3.9% |
-614.6% |
-22.8% |
25.0% |
0.9% |
-223.3% |
-126.7% |
340.7% |
121.2% |
-15.4% |
-55.3% |
11.4% |
365.8% |
70.0% |
68.6% |
-87.4% |
-48.9% |
-152.2% |
-342.2% |
194.9% |
-43.9% |
457.4% |
-40.7% |
-35.7% |
Zysk netto (%) |
-40.9% |
3.5% |
2.8% |
-19.3% |
-12.5% |
-12.6% |
-12.4% |
14.1% |
-606.6% |
-403.1% |
-673.1% |
-540.1% |
-421.7% |
-19360.6% |
-66537.0% |
-305320.0% |
-155954.5% |
-738.4% |
-267.5% |
6167.9% |
-46477.8% |
0.0% |
0.0% |
0.0% |
-1122.2% |
-81.0% |
EPS |
-148571.43 |
15155.64 |
14559.56 |
-71266.49 |
-55043.17 |
-65628.98 |
-63305.51 |
70257.62 |
-18045.65 |
-79529.5 |
-147558.56 |
-100470.68 |
-30907.5 |
-6515.24 |
-6542.24 |
-2124.56 |
-2195.89 |
-126.45 |
-43.13 |
15.48 |
-28.31 |
-7.47 |
-1.43 |
-7.23 |
-4.38 |
-2.38 |
EPS (rozwodnione) |
-148571.43 |
15155.64 |
14559.56 |
-71266.49 |
-55043.17 |
-65628.98 |
-63305.51 |
70257.62 |
-18045.65 |
-79529.5 |
-147558.56 |
-100470.68 |
-30907.5 |
-6515.24 |
-6542.24 |
-2124.56 |
-2195.89 |
-121.9 |
-43.13 |
15.48 |
-28.31 |
-7.47 |
-1.43 |
-7.23 |
-4.38 |
-2.38 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
5 |
5 |
5 |
6 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
5 |
5 |
5 |
6 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |