Rachunek Zysków i Strat
| Wskaźnik | 24 | 23 | 22 | 21 | 20 | 19 | 18 | 17 | 16 | 15 | 14 | 13 | 12 | 11 | 10 | 9 | 8 | 7 | 6 | 5 | 4 | 3 | 2 | 1 | 0 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 1999-12-31 | 2000-12-31 | 2001-12-31 | 2002-12-31 | 2003-12-31 | 2004-12-31 | 2005-12-31 | 2006-12-31 | 2007-12-31 | 2008-12-31 | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2024-04-01 | 2025-04-15 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Przychód (mln) | 13 | 17 | 20 | 15 | 18 | 22 | 23 | 25 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 18 |
| Przychód Δ r/r | 0.0% | 34.1% | 17.0% | -24.1% | 19.5% | 23.6% | 3.1% | 7.8% | -99.4% | 563.2% | 32.5% | 5.4% | -42.7% | -97.6% | 35.5% | -63.0% | 230.0% | 2557.6% | 40.9% | -97.7% | -67.9% | -100.0% | 0.0% | 0.0% | inf% | 789.9% |
| Marża brutto | 24.4% | 34.9% | 31.6% | 23.7% | 30.3% | 22.3% | 22.2% | 16.3% | 64.9% | 61.2% | 66.9% | 63.9% | 52.7% | 100.0% | 88.9% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 0.0% | 0.0% | inf% | 78.3% | 100.0% |
| EBIT (mln) | -3 | 0 | 0 | -3 | -2 | -3 | -3 | -2 | -10 | -7 | -9 | -8 | -4 | -3 | -15 | -31 | -52 | -9 | -4 | -7 | -6 | -7 | -9 | -14 | -22 | -12 |
| EBIT Δ r/r | 0.0% | -115.8% | 10.4% | -761.8% | -24.3% | 25.1% | 1.4% | -14.1% | 288.6% | -32.4% | 41.1% | -12.8% | -45.7% | -20.1% | 342.0% | 99.5% | 69.9% | -83.6% | -55.3% | 79.9% | -17.3% | 15.1% | 44.2% | 52.0% | 51.9% | -47.1% |
| EBIT (%) | -20.5% | 2.4% | 2.3% | -19.8% | -12.6% | -12.7% | -12.5% | -10.0% | -6229.6% | -634.7% | -675.9% | -559.3% | -529.5% | -17428.0% | -56840.7% | -306110.0% | -157606.1% | -975.0% | -309.2% | -24550.0% | -63166.7% | 0.0% | 0.0% | 0.0% | -1069.0% | -63.5% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 |
| EBITDA (mln) | 1 | 2 | 2 | -1 | -1 | -1 | -0 | -6 | -9 | -6 | -9 | -8 | -5 | -4 | -12 | -21 | 35 | -3 | -3 | -10 | -7 | -1 | -11 | -6 | -21 | -11 |
| EBITDA(%) | 8.7% | 10.1% | 9.4% | -9.3% | -4.3% | -2.5% | -1.4% | -23.7% | -6093.6% | -592.4% | -666.9% | -563.3% | -630.2% | -20022.3% | -46066.7% | -208280.0% | 106784.8% | -369.9% | -216.1% | -34139.3% | -79700.0% | 0.0% | 0.0% | 0.0% | -1047.3% | -60.8% |
| Podatek (mln) | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -1 | 0 | -0 | 0 | 0 | 3 | -0 | 40 | 0 | -0 | -7 | 0 | 0 | -0 | 16 | 0 | 0 |
| Zysk Netto (mln) | -5 | 1 | 1 | -3 | -2 | -3 | -3 | 4 | -1 | -4 | -9 | -8 | -3 | -4 | -18 | -31 | -51 | -6 | -3 | 2 | -4 | -12 | -7 | -39 | -23 | -15 |
| Zysk netto Δ r/r | 0.0% | -111.4% | -3.9% | -614.6% | -22.8% | 25.0% | 0.9% | -223.3% | -126.7% | 340.7% | 121.2% | -15.4% | -55.3% | 11.4% | 365.8% | 70.0% | 68.6% | -87.4% | -48.9% | -152.2% | -342.2% | 194.9% | -43.9% | 457.4% | -40.7% | -35.7% |
| Zysk netto (%) | -40.9% | 3.5% | 2.8% | -19.3% | -12.5% | -12.6% | -12.4% | 14.1% | -606.6% | -403.1% | -673.1% | -540.1% | -421.7% | -19360.6% | -66537.0% | -305320.0% | -155954.5% | -738.4% | -267.5% | 6167.9% | -46477.8% | 0.0% | 0.0% | 0.0% | -1122.2% | -81.0% |
| EPS | -148571.43 | 15155.64 | 14559.56 | -71266.49 | -55043.17 | -65628.98 | -63305.51 | 70257.62 | -18045.65 | -79529.5 | -147558.56 | -100470.68 | -30907.5 | -6515.24 | -6542.24 | -2124.56 | -2195.89 | -126.45 | -43.13 | 15.48 | -28.31 | -7.47 | -1.43 | -7.23 | -4.38 | -2.38 |
| EPS (rozwodnione) | -148571.43 | 15155.64 | 14559.56 | -71266.49 | -55043.17 | -65628.98 | -63305.51 | 70257.62 | -18045.65 | -79529.5 | -147558.56 | -100470.68 | -30907.5 | -6515.24 | -6542.24 | -2124.56 | -2195.89 | -121.9 | -43.13 | 15.48 | -28.31 | -7.47 | -1.43 | -7.23 | -4.38 | -2.38 |
| Ilośc akcji (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 5 | 5 | 6 |
| Ważona ilośc akcji (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 5 | 5 | 6 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |